Restaurierungsatelier Die Schmiede GmbH
DER1202.HRB7698
Headquarters
Emscherstr. 72
47137 Duisburg
North Rhine-Westphalia
Germany
Contact
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~9.500.000 DM | -209.699 DM | 3.451.605 DM | -6.5% |
| 2023 | ~9.800.000 DM | 160.276 DM | 3.143.951 DM | 2.1% |
| 2022 | ~5.300.000 DM | 67.909 DM | 1.990.254 DM | -4.7% |
| 2021 | ~3.600.000 DM | 21.946 DM | 1.192.970 DM | -13.6% |
| 2020 | ~3.900.000 DM | 29.003 DM | 897.742 DM | -21.2% |
Industry
NACE 90.03Artistic creationWZ 90.0390.03ISIC 9000Creative, arts and entertainment activitiesNAICS 711110Theater Companies and Dinner TheatersNAICS 711120Dance CompaniesNAICS 711130Musical Groups and ArtistsNAICS 711190Other Performing Arts CompaniesNAICS 711310Promoters of Performing Arts, Sports, and Similar Events with FacilitiesNAICS 711320Promoters of Performing Arts, Sports, and Similar Events without FacilitiesNAICS 711510Independent Artists, Writers, and PerformersUKSIC 90.03Artistic creationNACE2025 90.1190.11NACE2025 90.1290.12NACE2025 90.13Other arts creation activitiesNACE2025 91.30Conservation, restoration and other support activities for cultural heritage
Raw Data
{
"id": "529d59ce-fd5e-4327-80bf-51f7d2ccecd7",
"euId": "DER1202.HRB7698",
"name": "Restaurierungsatelier Die Schmiede GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "1998-01-26T00:00:00",
"vatId": "DE812396954",
"hq": {
"line2": null,
"street": "Emscherstr. 72",
"city": "Duisburg",
"zipCode": "47137",
"state": "NW",
"country": "DE",
"latitude": 51.480717,
"longitude": 6.7843288
},
"contactData": {
"emails": [
"info@schmiede-restaurierung.de"
],
"phones": [
"+49 2034176315"
],
"websites": [
"https://www.schmiede-duisburg.de"
],
"faxes": [
"+49 (0)203420078"
]
},
"managers": [],
"industry": {
"isic": [
"9000"
],
"nace": [
"90.03"
],
"nace2025": [
"90.11",
"90.12",
"90.13",
"91.30"
],
"naics": [
"711110",
"711120",
"711130",
"711190",
"711310",
"711320",
"711510"
],
"uksic": [
"90.03"
],
"wz": [
"90.03"
]
},
"financials": [
{
"year": 2005,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1157570.46,
"balanceTotalIsEstimate": false,
"earnings": 3066.35,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3300000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0.09291969696969697,
"returnOnSalesIsEstimate": true,
"equity": -366465.32,
"equityIsEstimate": false,
"equityRatio": -31.6581437297562,
"equityRatioIsEstimate": false,
"cash": 701.97,
"cashIsEstimate": false,
"receivables": 142721.82,
"receivablesIsEstimate": false,
"liabilities": 1152070.46,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 809119.64,
"balanceTotalIsEstimate": false,
"earnings": 105361.92,
"earningsIsEstimate": false,
"earningsCagr": 3336.069594142874,
"earningsCagrIsEstimate": false,
"revenue": 2500000,
"revenueIsEstimate": true,
"revenueCagr": -24.242424242424242,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.2144768,
"returnOnSalesIsEstimate": true,
"equity": -191028.88,
"equityIsEstimate": false,
"equityRatio": -23.609472636209894,
"equityRatioIsEstimate": false,
"cash": 142.83,
"cashIsEstimate": false,
"receivables": 92595.47,
"receivablesIsEstimate": false,
"liabilities": 777119.64,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 916864.31,
"balanceTotalIsEstimate": false,
"earnings": -104732.77,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3100000,
"revenueIsEstimate": true,
"revenueCagr": -3.0776630804880245,
"revenueCagrIsEstimate": true,
"returnOnSales": -3.378476451612903,
"returnOnSalesIsEstimate": true,
"equity": -335487.87,
"equityIsEstimate": false,
"equityRatio": -36.5907873543469,
"equityRatioIsEstimate": false,
"cash": 59.41,
"cashIsEstimate": false,
"receivables": 142224.19,
"receivablesIsEstimate": false,
"liabilities": 886804.31,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 800939.04,
"balanceTotalIsEstimate": false,
"earnings": 7517.26,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2700000,
"revenueIsEstimate": true,
"revenueCagr": -6.470213835438399,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.2784170370370371,
"returnOnSalesIsEstimate": true,
"equity": -325119.23,
"equityIsEstimate": false,
"equityRatio": -40.59225655925074,
"equityRatioIsEstimate": false,
"cash": 3.54,
"cashIsEstimate": false,
"receivables": 111930.6,
"receivablesIsEstimate": false,
"liabilities": 775499.04,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 755597.55,
"balanceTotalIsEstimate": false,
"earnings": -10354.12,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2600000,
"revenueIsEstimate": true,
"revenueCagr": -5.786128165827165,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.39823538461538466,
"returnOnSalesIsEstimate": true,
"equity": -339400.78,
"equityIsEstimate": false,
"equityRatio": -44.918194877683234,
"equityRatioIsEstimate": false,
"cash": 5018.61,
"cashIsEstimate": false,
"receivables": 104583.1,
"receivablesIsEstimate": false,
"liabilities": 736267.55,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 723331.97,
"balanceTotalIsEstimate": false,
"earnings": -18040.03,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2300000,
"revenueIsEstimate": true,
"revenueCagr": -2.0629638664440675,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.7843491304347826,
"returnOnSalesIsEstimate": true,
"equity": -364283.58,
"equityIsEstimate": false,
"equityRatio": -50.36188017515665,
"equityRatioIsEstimate": false,
"cash": 31.79,
"cashIsEstimate": false,
"receivables": 83527.96,
"receivablesIsEstimate": false,
"liabilities": 710611.97,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 725682.94,
"balanceTotalIsEstimate": false,
"earnings": 13418.61,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2700000,
"revenueIsEstimate": true,
"revenueCagr": -3.394796969449787,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.4969855555555556,
"returnOnSalesIsEstimate": true,
"equity": -345775.15,
"equityIsEstimate": false,
"equityRatio": -47.648240152924096,
"equityRatioIsEstimate": false,
"cash": 911.87,
"cashIsEstimate": false,
"receivables": 113370.49,
"receivablesIsEstimate": false,
"liabilities": 716282.94,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 760287.31,
"balanceTotalIsEstimate": false,
"earnings": -4668.25,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3000000,
"revenueIsEstimate": true,
"revenueCagr": 2.6690096080340897,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.15560833333333335,
"returnOnSalesIsEstimate": true,
"equity": -352214.12,
"equityIsEstimate": false,
"equityRatio": -46.326449931145106,
"equityRatioIsEstimate": false,
"cash": 6405.75,
"cashIsEstimate": false,
"receivables": 140803.82,
"receivablesIsEstimate": false,
"liabilities": 749087.31,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 730467.82,
"balanceTotalIsEstimate": false,
"earnings": -14472.51,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2700000,
"revenueIsEstimate": true,
"revenueCagr": 0.9479732699045451,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.5360188888888889,
"returnOnSalesIsEstimate": true,
"equity": -372176.2,
"equityIsEstimate": false,
"equityRatio": -50.950389573629685,
"equityRatioIsEstimate": false,
"cash": 504.8,
"cashIsEstimate": false,
"receivables": 114205.3,
"receivablesIsEstimate": false,
"liabilities": 719951.82,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 763149.93,
"balanceTotalIsEstimate": false,
"earnings": 8684.19,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3200000,
"revenueIsEstimate": true,
"revenueCagr": 8.606429332667819,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.2713809375,
"returnOnSalesIsEstimate": true,
"equity": -360198.01,
"equityIsEstimate": false,
"equityRatio": -47.19885252430017,
"equityRatioIsEstimate": false,
"cash": 335.52,
"cashIsEstimate": false,
"receivables": 159118.93,
"receivablesIsEstimate": false,
"liabilities": 745049.93,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 749359.34,
"balanceTotalIsEstimate": false,
"earnings": 36.13,
"earningsIsEstimate": false,
"earningsCagr": -99.58395659238225,
"earningsCagrIsEstimate": false,
"revenue": 3200000,
"revenueIsEstimate": true,
"revenueCagr": 4.338972004885822,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.0011290625,
"returnOnSalesIsEstimate": true,
"equity": -360148.18,
"equityIsEstimate": false,
"equityRatio": -48.06081151934398,
"equityRatioIsEstimate": false,
"cash": 829.37,
"cashIsEstimate": false,
"receivables": 157074.37,
"receivablesIsEstimate": false,
"liabilities": 731969.34,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 759526.65,
"balanceTotalIsEstimate": false,
"earnings": 5870.11,
"earningsIsEstimate": false,
"earningsCagr": -17.783599062309506,
"earningsCagrIsEstimate": false,
"revenue": 2300000,
"revenueIsEstimate": true,
"revenueCagr": -6.426764736335356,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.25522217391304347,
"returnOnSalesIsEstimate": true,
"equity": -352051.48,
"equityIsEstimate": false,
"equityRatio": -46.35143217160319,
"equityRatioIsEstimate": false,
"cash": 18746.68,
"cashIsEstimate": false,
"receivables": 79350.88,
"receivablesIsEstimate": false,
"liabilities": 731076.65,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 675548.23,
"balanceTotalIsEstimate": false,
"earnings": 34122.47,
"earningsIsEstimate": false,
"earningsCagr": 57.79880667864843,
"earningsCagrIsEstimate": false,
"revenue": 3300000,
"revenueIsEstimate": true,
"revenueCagr": 5.144738184330144,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.0340142424242424,
"returnOnSalesIsEstimate": true,
"equity": -304986,
"equityIsEstimate": false,
"equityRatio": -45.14644350411517,
"equityRatioIsEstimate": false,
"cash": 72.55,
"cashIsEstimate": false,
"receivables": 167601.63,
"receivablesIsEstimate": false,
"liabilities": 650177.23,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 762318.36,
"balanceTotalIsEstimate": false,
"earnings": 50430.63,
"earningsIsEstimate": false,
"earningsCagr": 55.2355802027225,
"earningsCagrIsEstimate": false,
"revenue": 2900000,
"revenueIsEstimate": true,
"revenueCagr": -2.4309660684811107,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.7389872413793102,
"returnOnSalesIsEstimate": true,
"equity": -235426.51,
"equityIsEstimate": false,
"equityRatio": -30.882964697321473,
"equityRatioIsEstimate": false,
"cash": 86002.09,
"cashIsEstimate": false,
"receivables": 126337.2,
"receivablesIsEstimate": false,
"liabilities": 709452.15,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 839960.99,
"balanceTotalIsEstimate": false,
"earnings": 3964.81,
"earningsIsEstimate": false,
"earningsCagr": 223.65968314226006,
"earningsCagrIsEstimate": false,
"revenue": 4500000,
"revenueIsEstimate": true,
"revenueCagr": 8.89692936732156,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.08810688888888889,
"returnOnSalesIsEstimate": true,
"equity": -229957.8,
"equityIsEstimate": false,
"equityRatio": -27.377199981632476,
"equityRatioIsEstimate": false,
"cash": 25.89,
"cashIsEstimate": false,
"receivables": 287642.75,
"receivablesIsEstimate": false,
"liabilities": 811866.78,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 897742.24,
"balanceTotalIsEstimate": false,
"earnings": 29003.49,
"earningsIsEstimate": false,
"earningsCagr": 49.09085491236376,
"earningsCagrIsEstimate": false,
"revenue": 3900000,
"revenueIsEstimate": true,
"revenueCagr": 14.112755572006353,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.7436792307692308,
"returnOnSalesIsEstimate": true,
"equity": -189952.98,
"equityIsEstimate": false,
"equityRatio": -21.158966520278696,
"equityRatioIsEstimate": false,
"cash": 125756.83,
"cashIsEstimate": false,
"receivables": 216098.66,
"receivablesIsEstimate": false,
"liabilities": 812099,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1192970.03,
"balanceTotalIsEstimate": false,
"earnings": 21945.78,
"earningsIsEstimate": false,
"earningsCagr": -10.447515305063181,
"earningsCagrIsEstimate": false,
"revenue": 3600000,
"revenueIsEstimate": true,
"revenueCagr": 2.1991162258356844,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.609605,
"returnOnSalesIsEstimate": true,
"equity": -161683.82,
"equityIsEstimate": false,
"equityRatio": -13.553049610139828,
"equityRatioIsEstimate": false,
"cash": 17173.64,
"cashIsEstimate": false,
"receivables": 171948.97,
"receivablesIsEstimate": false,
"liabilities": 1134494.71,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1990253.81,
"balanceTotalIsEstimate": false,
"earnings": 67909.05,
"earningsIsEstimate": false,
"earningsCagr": 7.722969168451832,
"earningsCagrIsEstimate": false,
"revenue": 5300000,
"revenueIsEstimate": true,
"revenueCagr": 16.270480684309785,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.2813028301886793,
"returnOnSalesIsEstimate": true,
"equity": -93774.77,
"equityIsEstimate": false,
"equityRatio": -4.71169905711674,
"equityRatioIsEstimate": false,
"cash": 169651.95,
"cashIsEstimate": false,
"receivables": 314518.36,
"receivablesIsEstimate": false,
"liabilities": 1894879.81,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 3143950.92,
"balanceTotalIsEstimate": false,
"earnings": 160276.24,
"earningsIsEstimate": false,
"earningsCagr": 152.15157857504735,
"earningsCagrIsEstimate": false,
"revenue": 9800000,
"revenueIsEstimate": true,
"revenueCagr": 21.479610418590145,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.6354718367346939,
"returnOnSalesIsEstimate": true,
"equity": 66501.47,
"equityIsEstimate": false,
"equityRatio": 2.1152197248677154,
"equityRatioIsEstimate": false,
"cash": 476329.38,
"cashIsEstimate": false,
"receivables": 896454.22,
"receivablesIsEstimate": false,
"liabilities": 2714203.45,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 3451605.4,
"balanceTotalIsEstimate": false,
"earnings": -209699.12,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 9500000,
"revenueIsEstimate": true,
"revenueCagr": 24.929427436137843,
"revenueCagrIsEstimate": true,
"returnOnSales": -2.207359157894737,
"returnOnSalesIsEstimate": true,
"equity": -222738.7,
"equityIsEstimate": false,
"equityRatio": -6.453191317871969,
"equityRatioIsEstimate": false,
"cash": 185661.19,
"cashIsEstimate": false,
"receivables": 834488.49,
"receivablesIsEstimate": false,
"liabilities": 3323962.4,
"liabilitiesIsEstimate": false
}
]
}