Repnik Schlosserei GmbH
DEB8536.HRB550358
Headquarters
Unterdorfstr. 20
78315 Radolfzell a. Bodensee
Baden-Württemberg
Germany
Contact
Management
Gregor Repnik
Managing Director
Since February 3, 2014
Hermann RepnikFormer
Managing Director
February 28, 2012 – May 28, 2020
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~4.400.000 € | -48.005 € | 939.302 € | 58.7% |
| 2023 | ~5.500.000 € | 69.152 € | 879.262 € | 68.2% |
| 2022 | ~3.300.000 € | 54.081 € | 746.271 € | 71.1% |
| 2021 | ~3.700.000 € | -140.814 € | 722.855 € | 65.9% |
| 2020 | ~4.600.000 € | -25.205 € | 793.987 € | 77.8% |
Industry
NACE 25.11Manufacture of metal structures and parts of structuresWZ 25.11.0Manufacture of metal structures and parts of structuresISIC 2511Manufacture of structural metal productsNAICS 332311Architectural and Structural Metals ManufacturingNAICS 332312Architectural and Structural Metals ManufacturingNAICS 332313Architectural and Structural Metals ManufacturingNAICS 332321Architectural and Structural Metals ManufacturingNAICS 332322Architectural and Structural Metals ManufacturingNAICS 332323Architectural and Structural Metals ManufacturingNAICS 337215Office Furniture (including Fixtures) ManufacturingUKSIC 25.11Manufacture of metal structures and parts of structuresNACE2025 25.11Manufacture of metal structures and parts of structures
Raw Data
{
"id": "a56f496c-2565-4dd7-b8a1-421b155e5f1f",
"euId": "DEB8536.HRB550358",
"name": "Repnik Schlosserei GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "1991-01-15T00:00:00",
"vatId": "DE142778454",
"hq": {
"line2": null,
"street": "Unterdorfstr. 20",
"city": "Radolfzell a. Bodensee",
"zipCode": "78315",
"state": "BW",
"country": "DE",
"latitude": 47.74040775,
"longitude": 9.00139274731062
},
"contactData": {
"emails": [
"info@schlosserei-repnik.de"
],
"phones": [
"+49 773210002"
],
"websites": [
"https://www.schlosserei-repnik.de"
],
"faxes": [
"+49 77327921"
]
},
"managers": [
{
"name": "Gregor Repnik",
"position": "Managing Director",
"startDate": "2014-02-03T00:00:00",
"endDate": null
},
{
"name": "Hermann Repnik",
"position": "Managing Director",
"startDate": "2012-02-28T00:00:00",
"endDate": "2020-05-28T00:00:00"
}
],
"industry": {
"isic": [
"2511"
],
"nace": [
"25.11"
],
"nace2025": [
"25.11"
],
"naics": [
"332311",
"332312",
"332313",
"332321",
"332322",
"332323",
"337215"
],
"uksic": [
"25.11"
],
"wz": [
"25.11.0"
]
},
"financials": [
{
"year": 2006,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 388612.02,
"balanceTotalIsEstimate": false,
"earnings": 41672.75999999998,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1900000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 2.1933031578947357,
"returnOnSalesIsEstimate": true,
"equity": 171645.7,
"equityIsEstimate": false,
"equityRatio": 44.1689117078777,
"equityRatioIsEstimate": false,
"cash": 92215.15,
"cashIsEstimate": false,
"receivables": 91013.34,
"receivablesIsEstimate": false,
"liabilities": 148514.73,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 563227.27,
"balanceTotalIsEstimate": false,
"earnings": 33879.759999999995,
"earningsIsEstimate": true,
"earningsCagr": -18.700465243962693,
"earningsCagrIsEstimate": true,
"revenue": 2200000,
"revenueIsEstimate": true,
"revenueCagr": 15.789473684210531,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.5399890909090905,
"returnOnSalesIsEstimate": true,
"equity": 187308.61,
"equityIsEstimate": false,
"equityRatio": 33.25631054760541,
"equityRatioIsEstimate": false,
"cash": 34260.9,
"cashIsEstimate": false,
"receivables": 93042.03,
"receivablesIsEstimate": false,
"liabilities": 337323.21,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 846190.37,
"balanceTotalIsEstimate": false,
"earnings": 88731.11000000002,
"earningsIsEstimate": true,
"earningsCagr": 45.918993302293785,
"earningsCagrIsEstimate": true,
"revenue": 2900000,
"revenueIsEstimate": true,
"revenueCagr": 23.54415362426845,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.059693448275863,
"returnOnSalesIsEstimate": true,
"equity": 280957.72,
"equityIsEstimate": false,
"equityRatio": 33.20266100404805,
"equityRatioIsEstimate": false,
"cash": 18410.65,
"cashIsEstimate": false,
"receivables": 114043.79,
"receivablesIsEstimate": false,
"liabilities": 520989.81,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 949223.12,
"balanceTotalIsEstimate": false,
"earnings": 74094.14000000001,
"earningsIsEstimate": true,
"earningsCagr": 21.146405334474714,
"earningsCagrIsEstimate": true,
"revenue": 3200000,
"revenueIsEstimate": true,
"revenueCagr": 18.977669851800584,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.3154418750000008,
"returnOnSalesIsEstimate": true,
"equity": 341197.87,
"equityIsEstimate": false,
"equityRatio": 35.944959916273426,
"equityRatioIsEstimate": false,
"cash": 120278.05,
"cashIsEstimate": false,
"receivables": 131211.86,
"receivablesIsEstimate": false,
"liabilities": 553587.71,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 790083.06,
"balanceTotalIsEstimate": false,
"earnings": 69395.19999999995,
"earningsIsEstimate": true,
"earningsCagr": 13.597635489389969,
"earningsCagrIsEstimate": true,
"revenue": 3000000,
"revenueIsEstimate": true,
"revenueCagr": 12.096464033219467,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.3131733333333315,
"returnOnSalesIsEstimate": true,
"equity": 397810.77,
"equityIsEstimate": false,
"equityRatio": 50.35049985757194,
"equityRatioIsEstimate": false,
"cash": 67956.66,
"cashIsEstimate": false,
"receivables": 136761.89,
"receivablesIsEstimate": false,
"liabilities": 353152.91,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 681416.22,
"balanceTotalIsEstimate": false,
"earnings": 60385.98000000004,
"earningsIsEstimate": true,
"earningsCagr": 15.544412423924259,
"earningsCagrIsEstimate": true,
"revenue": 3200000,
"revenueIsEstimate": true,
"revenueCagr": 9.82009735522249,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.8870618750000012,
"returnOnSalesIsEstimate": true,
"equity": 458196.75,
"equityIsEstimate": false,
"equityRatio": 67.24183201861558,
"equityRatioIsEstimate": false,
"cash": 69095.57,
"cashIsEstimate": false,
"receivables": 173817.87,
"receivablesIsEstimate": false,
"liabilities": 186169.47,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 603818.31,
"balanceTotalIsEstimate": false,
"earnings": 11211.52999999997,
"earningsIsEstimate": true,
"earningsCagr": -40.37927645661888,
"earningsCagrIsEstimate": true,
"revenue": 2900000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.38660448275861964,
"returnOnSalesIsEstimate": true,
"equity": 469408.28,
"equityIsEstimate": false,
"equityRatio": 77.73998771252896,
"equityRatioIsEstimate": false,
"cash": 39791.65,
"cashIsEstimate": false,
"receivables": 159626.64,
"receivablesIsEstimate": false,
"liabilities": 129708.03,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1005842.89,
"balanceTotalIsEstimate": false,
"earnings": 69357.94000000006,
"earningsIsEstimate": true,
"earningsCagr": -1.6378345900445623,
"earningsCagrIsEstimate": true,
"revenue": 3900000,
"revenueIsEstimate": true,
"revenueCagr": 5.0699818354881465,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.7784087179487196,
"returnOnSalesIsEstimate": true,
"equity": 551548.52,
"equityIsEstimate": false,
"equityRatio": 54.83446028037242,
"equityRatioIsEstimate": false,
"cash": 9390.74,
"cashIsEstimate": false,
"receivables": 197376.85,
"receivablesIsEstimate": false,
"liabilities": 420340.13,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 27000,
"capitalIsEstimate": false,
"balanceTotal": 919455.05,
"balanceTotalIsEstimate": false,
"earnings": 69405.23999999999,
"earningsIsEstimate": true,
"earningsCagr": 0.003616768642178414,
"earningsCagrIsEstimate": true,
"revenue": 2700000,
"revenueIsEstimate": true,
"revenueCagr": -2.5996253574703254,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.570564444444444,
"returnOnSalesIsEstimate": true,
"equity": 622389.17,
"equityIsEstimate": false,
"equityRatio": 67.69109267494915,
"equityRatioIsEstimate": false,
"cash": 278762.29,
"cashIsEstimate": false,
"receivables": 84643.9,
"receivablesIsEstimate": false,
"liabilities": 183322.26,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 27000,
"capitalIsEstimate": false,
"balanceTotal": 965366.62,
"balanceTotalIsEstimate": false,
"earnings": 8703.28999999992,
"earningsIsEstimate": true,
"earningsCagr": -38.38494592209846,
"earningsCagrIsEstimate": true,
"revenue": 4700000,
"revenueIsEstimate": true,
"revenueCagr": 10.087236515142028,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.18517638297872172,
"returnOnSalesIsEstimate": true,
"equity": 631092.46,
"equityIsEstimate": false,
"equityRatio": 65.3733459315177,
"equityRatioIsEstimate": false,
"cash": 75839.18,
"cashIsEstimate": false,
"receivables": 298071.68,
"receivablesIsEstimate": false,
"liabilities": 268266.49,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 27000,
"capitalIsEstimate": false,
"balanceTotal": 846948.17,
"balanceTotalIsEstimate": false,
"earnings": 1861.6500000000233,
"earningsIsEstimate": true,
"earningsCagr": -36.16508450036308,
"earningsCagrIsEstimate": true,
"revenue": 4600000,
"revenueIsEstimate": true,
"revenueCagr": 12.225088988372157,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.04047065217391355,
"returnOnSalesIsEstimate": true,
"equity": 632954.11,
"equityIsEstimate": false,
"equityRatio": 74.73351173307334,
"equityRatioIsEstimate": false,
"cash": 36849.47,
"cashIsEstimate": false,
"receivables": 303075.96,
"receivablesIsEstimate": false,
"liabilities": 168803.22,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 27000,
"capitalIsEstimate": false,
"balanceTotal": 898795.53,
"balanceTotalIsEstimate": false,
"earnings": -205.85999999998603,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 5100000,
"revenueIsEstimate": true,
"revenueCagr": 6.936605042133781,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.00403647058823502,
"returnOnSalesIsEstimate": true,
"equity": 632748.25,
"equityIsEstimate": false,
"equityRatio": 70.3995768648293,
"equityRatioIsEstimate": false,
"cash": 41800.81,
"cashIsEstimate": false,
"receivables": 353809.84,
"receivablesIsEstimate": false,
"liabilities": 261705.46,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 27000,
"capitalIsEstimate": false,
"balanceTotal": 760418.38,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4700000,
"revenueIsEstimate": true,
"revenueCagr": 14.863890888486498,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 611290.57,
"equityIsEstimate": false,
"equityRatio": 80.38871574882236,
"equityRatioIsEstimate": false,
"cash": 38358.11,
"cashIsEstimate": false,
"receivables": 328549.7,
"receivablesIsEstimate": false,
"liabilities": 142185.99,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 27000,
"capitalIsEstimate": false,
"balanceTotal": 813155.81,
"balanceTotalIsEstimate": false,
"earnings": 31335.51,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4900000,
"revenueIsEstimate": true,
"revenueCagr": 1.0472632229721501,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.6395002040816327,
"returnOnSalesIsEstimate": true,
"equity": 642626.08,
"equityIsEstimate": false,
"equityRatio": 79.02865257766527,
"equityRatioIsEstimate": false,
"cash": 57284.28,
"cashIsEstimate": false,
"receivables": 350764.89,
"receivablesIsEstimate": false,
"liabilities": 164520.91,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 27000,
"capitalIsEstimate": false,
"balanceTotal": 793986.55,
"balanceTotalIsEstimate": false,
"earnings": -25205,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4600000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.5479347826086957,
"returnOnSalesIsEstimate": true,
"equity": 617421.08,
"equityIsEstimate": false,
"equityRatio": 77.76215856553237,
"equityRatioIsEstimate": false,
"cash": 87788.83,
"cashIsEstimate": false,
"receivables": 317298.9,
"receivablesIsEstimate": false,
"liabilities": 171377.65,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 27000,
"capitalIsEstimate": false,
"balanceTotal": 722854.65,
"balanceTotalIsEstimate": false,
"earnings": -140814.49,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3700000,
"revenueIsEstimate": true,
"revenueCagr": -7.709311265716412,
"revenueCagrIsEstimate": true,
"returnOnSales": -3.805797027027027,
"returnOnSalesIsEstimate": true,
"equity": 476606.59,
"equityIsEstimate": false,
"equityRatio": 65.93394536508826,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 219989.78,
"receivablesIsEstimate": false,
"liabilities": 241460.24,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 27000,
"capitalIsEstimate": false,
"balanceTotal": 746270.88,
"balanceTotalIsEstimate": false,
"earnings": 54081.04,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3300000,
"revenueIsEstimate": true,
"revenueCagr": -8.461451748654426,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.638819393939394,
"returnOnSalesIsEstimate": true,
"equity": 530687.63,
"equityIsEstimate": false,
"equityRatio": 71.11193056333647,
"equityRatioIsEstimate": false,
"cash": 130091.35,
"cashIsEstimate": false,
"receivables": 172256.87,
"receivablesIsEstimate": false,
"liabilities": 209412.28,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 27000,
"capitalIsEstimate": false,
"balanceTotal": 879262.13,
"balanceTotalIsEstimate": false,
"earnings": 69151.81,
"earningsIsEstimate": false,
"earningsCagr": 27.86701217284282,
"earningsCagrIsEstimate": false,
"revenue": 5500000,
"revenueIsEstimate": true,
"revenueCagr": 2.9299240613706035,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.2573056363636363,
"returnOnSalesIsEstimate": true,
"equity": 599839.44,
"equityIsEstimate": false,
"equityRatio": 68.22077507193445,
"equityRatioIsEstimate": false,
"cash": 1167.32,
"cashIsEstimate": false,
"receivables": 402474.55,
"receivablesIsEstimate": false,
"liabilities": 269091.82,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 27000,
"capitalIsEstimate": false,
"balanceTotal": 939301.55,
"balanceTotalIsEstimate": false,
"earnings": -48004.71,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4400000,
"revenueIsEstimate": true,
"revenueCagr": -1.1051420020407932,
"revenueCagrIsEstimate": true,
"returnOnSales": -1.0910161363636364,
"returnOnSalesIsEstimate": true,
"equity": 551834.73,
"equityIsEstimate": false,
"equityRatio": 58.74947507538979,
"equityRatioIsEstimate": false,
"cash": 862.47,
"cashIsEstimate": false,
"receivables": 267971.59,
"receivablesIsEstimate": false,
"liabilities": 376835.95,
"liabilitiesIsEstimate": false
}
]
}