Rehe Elektrotechnik GmbH

{
  "id": "38e46ed6-0add-40e7-91ec-7951d2e79f57",
  "euId": "DED4401V.HRB5113",
  "name": "Rehe Elektrotechnik GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2012-01-26T00:00:00",
  "vatId": "DE241798306",
  "hq": {
    "line2": null,
    "street": "Michael-Dechant-Str. 2",
    "city": "Weismain",
    "zipCode": "96260",
    "state": "BY",
    "country": "DE",
    "latitude": 50.0930879,
    "longitude": 11.2395539672981
  },
  "contactData": {
    "emails": [
      "info@rehe-elektrotechnik.de"
    ],
    "phones": [
      "+49 9575825"
    ],
    "websites": [
      "http://www.rehe-elektrotechnik.de"
    ],
    "faxes": [
      "+49 9575981712"
    ]
  },
  "managers": [
    {
      "name": "Thomas Rehe",
      "position": "Managing Director",
      "startDate": "2012-01-26T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4321"
    ],
    "nace": [
      "43.21"
    ],
    "nace2025": [
      "43.21"
    ],
    "naics": [
      "237310",
      "238210",
      "238290"
    ],
    "uksic": [
      "43.21"
    ],
    "wz": [
      "43.21.0"
    ]
  },
  "financials": [
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 412832.35,
      "balanceTotalIsEstimate": false,
      "earnings": 112949.69,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 4.344218846153846,
      "returnOnSalesIsEstimate": true,
      "equity": 137949.69,
      "equityIsEstimate": false,
      "equityRatio": 33.41542638313108,
      "equityRatioIsEstimate": false,
      "cash": 41325.26,
      "cashIsEstimate": false,
      "receivables": 272140.4,
      "receivablesIsEstimate": false,
      "liabilities": 177633.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 745229.85,
      "balanceTotalIsEstimate": false,
      "earnings": 42486.95,
      "earningsIsEstimate": false,
      "earningsCagr": -62.384181842376016,
      "earningsCagrIsEstimate": false,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": 76.92307692307692,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.923629347826087,
      "returnOnSalesIsEstimate": true,
      "equity": 180436.64,
      "equityIsEstimate": false,
      "equityRatio": 24.212213184965687,
      "equityRatioIsEstimate": false,
      "cash": 18685.33,
      "cashIsEstimate": false,
      "receivables": 566212.31,
      "receivablesIsEstimate": false,
      "liabilities": 426821.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1259023.41,
      "balanceTotalIsEstimate": false,
      "earnings": 363382.39,
      "earningsIsEstimate": false,
      "earningsCagr": 79.3657082932354,
      "earningsCagrIsEstimate": false,
      "revenue": 6000000,
      "revenueIsEstimate": true,
      "revenueCagr": 51.910905062549986,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.056373166666667,
      "returnOnSalesIsEstimate": true,
      "equity": 614477.04,
      "equityIsEstimate": false,
      "equityRatio": 48.80584706522654,
      "equityRatioIsEstimate": false,
      "cash": 74541.16,
      "cashIsEstimate": false,
      "receivables": 775723.52,
      "receivablesIsEstimate": false,
      "liabilities": 520318.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1169810.94,
      "balanceTotalIsEstimate": false,
      "earnings": 94646.34,
      "earningsIsEstimate": false,
      "earningsCagr": -5.722890154497806,
      "earningsCagrIsEstimate": false,
      "revenue": 4900000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.521031776092926,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9315579591836736,
      "returnOnSalesIsEstimate": true,
      "equity": 709123.38,
      "equityIsEstimate": false,
      "equityRatio": 60.61863124651579,
      "equityRatioIsEstimate": false,
      "cash": 195271.82,
      "cashIsEstimate": false,
      "receivables": 565445.91,
      "receivablesIsEstimate": false,
      "liabilities": 413024.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1167299.04,
      "balanceTotalIsEstimate": false,
      "earnings": 95860.71,
      "earningsIsEstimate": false,
      "earningsCagr": -4.018197952879666,
      "earningsCagrIsEstimate": false,
      "revenue": 5800000,
      "revenueIsEstimate": true,
      "revenueCagr": 22.21194653598124,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6527708620689658,
      "returnOnSalesIsEstimate": true,
      "equity": 804984.09,
      "equityIsEstimate": false,
      "equityRatio": 68.96125692007764,
      "equityRatioIsEstimate": false,
      "cash": 10556.86,
      "cashIsEstimate": false,
      "receivables": 754067.39,
      "receivablesIsEstimate": false,
      "liabilities": 342833.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1275753.89,
      "balanceTotalIsEstimate": false,
      "earnings": 199830.43,
      "earningsIsEstimate": false,
      "earningsCagr": 47.26566973530966,
      "earningsCagrIsEstimate": false,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.344139782608695,
      "returnOnSalesIsEstimate": true,
      "equity": 1010814.84,
      "equityIsEstimate": false,
      "equityRatio": 79.2327460588813,
      "equityRatioIsEstimate": false,
      "cash": 376294.9,
      "cashIsEstimate": false,
      "receivables": 506519.46,
      "receivablesIsEstimate": false,
      "liabilities": 203462.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1043167.4,
      "balanceTotalIsEstimate": false,
      "earnings": 184458.46,
      "earningsIsEstimate": false,
      "earningsCagr": -15.591987299066234,
      "earningsCagrIsEstimate": false,
      "revenue": 4400000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.4608818619025685,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.192237727272727,
      "returnOnSalesIsEstimate": true,
      "equity": 745273.3,
      "equityIsEstimate": false,
      "equityRatio": 71.4433081401892,
      "equityRatioIsEstimate": false,
      "cash": 86516.13,
      "cashIsEstimate": false,
      "receivables": 496975.35,
      "receivablesIsEstimate": false,
      "liabilities": 254107.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1113027.4,
      "balanceTotalIsEstimate": false,
      "earnings": 187532.85,
      "earningsIsEstimate": false,
      "earningsCagr": 18.643344940911955,
      "earningsCagrIsEstimate": false,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.546700894051815,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.808534615384615,
      "returnOnSalesIsEstimate": true,
      "equity": 932806.15,
      "equityIsEstimate": false,
      "equityRatio": 83.80801317200279,
      "equityRatioIsEstimate": false,
      "cash": 403563.83,
      "cashIsEstimate": false,
      "receivables": 391542.42,
      "receivablesIsEstimate": false,
      "liabilities": 147706.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1632735.09,
      "balanceTotalIsEstimate": false,
      "earnings": 466791.14,
      "earningsIsEstimate": false,
      "earningsCagr": 48.54925932857901,
      "earningsCagrIsEstimate": false,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.752347271230631,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.114074761904762,
      "returnOnSalesIsEstimate": true,
      "equity": 1399597.29,
      "equityIsEstimate": false,
      "equityRatio": 85.72102716307762,
      "equityRatioIsEstimate": false,
      "cash": 936447.5,
      "cashIsEstimate": false,
      "receivables": 379152.95,
      "receivablesIsEstimate": false,
      "liabilities": 62550.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1497173.78,
      "balanceTotalIsEstimate": false,
      "earnings": 506087.12,
      "earningsIsEstimate": true,
      "earningsCagr": 26.151063293325993,
      "earningsCagrIsEstimate": true,
      "revenue": 7300000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.23834574709235,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.932700273972603,
      "returnOnSalesIsEstimate": true,
      "equity": 1097878.26,
      "equityIsEstimate": false,
      "equityRatio": 73.33004856657321,
      "equityRatioIsEstimate": false,
      "cash": 329151.68,
      "cashIsEstimate": false,
      "receivables": 1023636.13,
      "receivablesIsEstimate": false,
      "liabilities": 297316.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1637336.94,
      "balanceTotalIsEstimate": false,
      "earnings": 258491.59,
      "earningsIsEstimate": false,
      "earningsCagr": 8.802020346517846,
      "earningsCagrIsEstimate": true,
      "revenue": 7600000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.641069488449121,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.4012051315789473,
      "returnOnSalesIsEstimate": true,
      "equity": 1356369.85,
      "equityIsEstimate": false,
      "equityRatio": 82.83999565782716,
      "equityRatioIsEstimate": false,
      "cash": 176789.99,
      "cashIsEstimate": false,
      "receivables": 1053042.61,
      "receivablesIsEstimate": false,
      "liabilities": 243218.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2049452.54,
      "balanceTotalIsEstimate": false,
      "earnings": 164047.7799999998,
      "earningsIsEstimate": true,
      "earningsCagr": -3.2895841019075833,
      "earningsCagrIsEstimate": true,
      "revenue": 7900000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.300048730309726,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.076554177215187,
      "returnOnSalesIsEstimate": true,
      "equity": 1440417.63,
      "equityIsEstimate": false,
      "equityRatio": 70.2830439781738,
      "equityRatioIsEstimate": false,
      "cash": 142828.33,
      "cashIsEstimate": false,
      "receivables": 1066752.55,
      "receivablesIsEstimate": false,
      "liabilities": 563709.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1955468.02,
      "balanceTotalIsEstimate": false,
      "earnings": 109189.19,
      "earningsIsEstimate": false,
      "earningsCagr": -30.45526445284804,
      "earningsCagrIsEstimate": true,
      "revenue": 6600000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.96277689732501,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6543816666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 1549606.82,
      "equityIsEstimate": false,
      "equityRatio": 79.24480503649454,
      "equityRatioIsEstimate": false,
      "cash": 350933.14,
      "cashIsEstimate": false,
      "receivables": 798012.5,
      "receivablesIsEstimate": false,
      "liabilities": 366958.2,
      "liabilitiesIsEstimate": false
    }
  ]
}