Raynet GmbH
DEB8536.HRB413505
Headquarters
Teichstr. 57
79539 Lörrach
Baden-Württemberg
Germany
Contact
Management
Franck Alain Simon
Managing Director
Since April 27, 2011
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~11.000.000 € | ~-310.608 € | 2.205.405 € | 57.4% |
| 2023 | ~12.000.000 € | ~230.967 € | 2.689.102 € | 58.6% |
| 2022 | ~14.000.000 € | ~-218.358 € | 2.849.575 € | 47.2% |
| 2021 | ~17.000.000 € | ~250.952 € | 3.255.518 € | 48.0% |
| 2020 | ~16.000.000 € | 230.552 € | 2.885.696 € | 45.5% |
Industry
NACE 62.02Computer consultancy activitiesWZ 62.02Computer consultancy activitiesISIC 6202Computer consultancy and computer facilities management activitiesNAICS 541512Computer Systems Design ServicesNAICS 541513Computer Systems Design and Related ServicesUKSIC 62.02Computer consultancy activitiesNACE2025 62.20Computer consultancy and computer facilities management activities
Raw Data
{
"id": "9305044e-754c-45f9-9cec-f2bb18f57b93",
"euId": "DEB8536.HRB413505",
"name": "Raynet GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2004-01-15T00:00:00",
"vatId": null,
"hq": {
"line2": null,
"street": "Teichstr. 57",
"city": "Lörrach",
"zipCode": "79539",
"state": "BW",
"country": "DE",
"latitude": 47.6124566,
"longitude": 7.65678350190476
},
"contactData": {
"emails": [
"info@raynet.de"
],
"phones": [
"+49 76211740"
],
"websites": [
"https://raynet.de/"
],
"faxes": [
"+49 762191018215"
]
},
"managers": [
{
"name": "Franck Alain Simon",
"position": "Managing Director",
"startDate": "2011-04-27T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"6202"
],
"nace": [
"62.02"
],
"nace2025": [
"62.20"
],
"naics": [
"541512",
"541513"
],
"uksic": [
"62.02"
],
"wz": [
"62.02"
]
},
"financials": [
{
"year": 2008,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 726968.37,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4600000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 257463.95,
"equityIsEstimate": false,
"equityRatio": 35.416114459010096,
"equityRatioIsEstimate": false,
"cash": 186442.69,
"cashIsEstimate": false,
"receivables": 365052.72,
"receivablesIsEstimate": false,
"liabilities": 106384.42,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 636430.57,
"balanceTotalIsEstimate": false,
"earnings": 51071.56,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4900000,
"revenueIsEstimate": true,
"revenueCagr": 6.521739130434789,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.0422767346938775,
"returnOnSalesIsEstimate": true,
"equity": 308535.51,
"equityIsEstimate": false,
"equityRatio": 48.47905247543342,
"equityRatioIsEstimate": false,
"cash": 19795.45,
"cashIsEstimate": false,
"receivables": 420476.21,
"receivablesIsEstimate": false,
"liabilities": 169095.06,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 753438.09,
"balanceTotalIsEstimate": false,
"earnings": 49476.06,
"earningsIsEstimate": true,
"earningsCagr": -3.124047904548055,
"earningsCagrIsEstimate": true,
"revenue": 5400000,
"revenueIsEstimate": true,
"revenueCagr": 8.347267777192279,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.9162233333333334,
"returnOnSalesIsEstimate": true,
"equity": 358011.57,
"equityIsEstimate": false,
"equityRatio": 47.51705213098531,
"equityRatioIsEstimate": false,
"cash": 118997.61,
"cashIsEstimate": false,
"receivables": 468118.41,
"receivablesIsEstimate": false,
"liabilities": 100661.92,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1058423.56,
"balanceTotalIsEstimate": false,
"earnings": 125171.56,
"earningsIsEstimate": true,
"earningsCagr": 56.55367632574744,
"earningsCagrIsEstimate": true,
"revenue": 7700000,
"revenueIsEstimate": true,
"revenueCagr": 18.734692314024958,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.6256046753246753,
"returnOnSalesIsEstimate": true,
"equity": 483183.13,
"equityIsEstimate": false,
"equityRatio": 45.651206970487316,
"equityRatioIsEstimate": false,
"cash": 163339.71,
"cashIsEstimate": false,
"receivables": 833438.44,
"receivablesIsEstimate": false,
"liabilities": 73541.26,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1339774.42,
"balanceTotalIsEstimate": false,
"earnings": 126373.08999999997,
"earningsIsEstimate": true,
"earningsCagr": 35.25660855580097,
"earningsCagrIsEstimate": true,
"revenue": 8900000,
"revenueIsEstimate": true,
"revenueCagr": 17.939163658168123,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.4199223595505615,
"returnOnSalesIsEstimate": true,
"equity": 609556.22,
"equityIsEstimate": false,
"equityRatio": 45.496929251716864,
"equityRatioIsEstimate": false,
"cash": 268145.15,
"cashIsEstimate": false,
"receivables": 1019270.11,
"receivablesIsEstimate": false,
"liabilities": 61181.2,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1986684.8,
"balanceTotalIsEstimate": false,
"earnings": 181144.29000000004,
"earningsIsEstimate": true,
"earningsCagr": 37.23389232098966,
"earningsCagrIsEstimate": true,
"revenue": 12000000,
"revenueIsEstimate": true,
"revenueCagr": 25.096826213613554,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.5095357500000004,
"returnOnSalesIsEstimate": true,
"equity": 790700.51,
"equityIsEstimate": false,
"equityRatio": 39.79999796646151,
"equityRatioIsEstimate": false,
"cash": 314059.35,
"cashIsEstimate": false,
"receivables": 1615046.66,
"receivablesIsEstimate": false,
"liabilities": 313183.29,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1837723.01,
"balanceTotalIsEstimate": false,
"earnings": 239116.11,
"earningsIsEstimate": true,
"earningsCagr": 48.27004942848756,
"earningsCagrIsEstimate": true,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": 19.467487807190675,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.173782818181818,
"returnOnSalesIsEstimate": true,
"equity": 1029816.62,
"equityIsEstimate": false,
"equityRatio": 56.037640841205985,
"equityRatioIsEstimate": false,
"cash": 399898.86,
"cashIsEstimate": false,
"receivables": 1389272.63,
"receivablesIsEstimate": false,
"liabilities": 66921.39,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 2281008.18,
"balanceTotalIsEstimate": false,
"earnings": 188487.90000000002,
"earningsIsEstimate": true,
"earningsCagr": 10.775687171136239,
"earningsCagrIsEstimate": true,
"revenue": 14000000,
"revenueIsEstimate": true,
"revenueCagr": 16.120615091657363,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.346342142857143,
"returnOnSalesIsEstimate": true,
"equity": 1218304.52,
"equityIsEstimate": false,
"equityRatio": 53.410791363317244,
"equityRatioIsEstimate": false,
"cash": 102196.7,
"cashIsEstimate": false,
"receivables": 2123236.15,
"receivablesIsEstimate": false,
"liabilities": 75913.99,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1458732,
"balanceTotalIsEstimate": false,
"earnings": -799589.6799999999,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 10000000,
"revenueIsEstimate": true,
"revenueCagr": 2.9561984538259756,
"revenueCagrIsEstimate": true,
"returnOnSales": -7.995896799999999,
"returnOnSalesIsEstimate": true,
"equity": 418714.84,
"equityIsEstimate": false,
"equityRatio": 28.704027881749354,
"equityRatioIsEstimate": false,
"cash": 153764.05,
"cashIsEstimate": false,
"receivables": 1264249.14,
"receivablesIsEstimate": false,
"liabilities": 76416.74,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1636697.95,
"balanceTotalIsEstimate": false,
"earnings": 206710.23999999993,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": -2.151795736644302,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.8791839999999993,
"returnOnSalesIsEstimate": true,
"equity": 625425.08,
"equityIsEstimate": false,
"equityRatio": 38.212614612244124,
"equityRatioIsEstimate": false,
"cash": 130525.69,
"cashIsEstimate": false,
"receivables": 1471183.96,
"receivablesIsEstimate": false,
"liabilities": 64042.71,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1665793.39,
"balanceTotalIsEstimate": false,
"earnings": 222538.93000000005,
"earningsIsEstimate": true,
"earningsCagr": 7.65742906592346,
"earningsCagrIsEstimate": true,
"revenue": 9800000,
"revenueIsEstimate": true,
"revenueCagr": -2.846523096260789,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.2708054081632656,
"returnOnSalesIsEstimate": true,
"equity": 847964.01,
"equityIsEstimate": false,
"equityRatio": 50.90451283397157,
"equityRatioIsEstimate": false,
"cash": 478277.31,
"cashIsEstimate": false,
"receivables": 1136637.26,
"receivablesIsEstimate": false,
"liabilities": 66340.94,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1948393.03,
"balanceTotalIsEstimate": false,
"earnings": 234204.37,
"earningsIsEstimate": false,
"earningsCagr": 6.442851786930426,
"earningsCagrIsEstimate": true,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": -5.850902265187996,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.1291306363636364,
"returnOnSalesIsEstimate": true,
"equity": 1082168.38,
"equityIsEstimate": false,
"equityRatio": 55.5415854674865,
"equityRatioIsEstimate": false,
"cash": 591363.8,
"cashIsEstimate": false,
"receivables": 1299227.32,
"receivablesIsEstimate": false,
"liabilities": 102680.76,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 2885695.6,
"balanceTotalIsEstimate": false,
"earnings": 230552.03,
"earningsIsEstimate": false,
"earningsCagr": 3.705626570557352,
"earningsCagrIsEstimate": true,
"revenue": 16000000,
"revenueIsEstimate": true,
"revenueCagr": 12.468265038069815,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.4409501875,
"returnOnSalesIsEstimate": true,
"equity": 1312720.41,
"equityIsEstimate": false,
"equityRatio": 45.49060580055637,
"equityRatioIsEstimate": false,
"cash": 478310.87,
"cashIsEstimate": false,
"receivables": 2363315.16,
"receivablesIsEstimate": false,
"liabilities": 791974.28,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 3255518.37,
"balanceTotalIsEstimate": false,
"earnings": 250951.77000000002,
"earningsIsEstimate": true,
"earningsCagr": 4.968035168360663,
"earningsCagrIsEstimate": true,
"revenue": 17000000,
"revenueIsEstimate": true,
"revenueCagr": 11.49722512314475,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.4761868823529412,
"returnOnSalesIsEstimate": true,
"equity": 1563672.18,
"equityIsEstimate": false,
"equityRatio": 48.03143469898466,
"equityRatioIsEstimate": false,
"cash": 499949.98,
"cashIsEstimate": false,
"receivables": 2716158.62,
"receivablesIsEstimate": false,
"liabilities": 794506.99,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 2849574.81,
"balanceTotalIsEstimate": false,
"earnings": -218357.93999999994,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 14000000,
"revenueIsEstimate": true,
"revenueCagr": 9.326511392909342,
"revenueCagrIsEstimate": true,
"returnOnSales": -1.559699571428571,
"returnOnSalesIsEstimate": true,
"equity": 1345314.24,
"equityIsEstimate": false,
"equityRatio": 47.211051813024696,
"equityRatioIsEstimate": false,
"cash": 973205.26,
"cashIsEstimate": false,
"receivables": 1850615.34,
"receivablesIsEstimate": false,
"liabilities": 671062.84,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 2689101.89,
"balanceTotalIsEstimate": false,
"earnings": 230966.72999999998,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 12000000,
"revenueIsEstimate": true,
"revenueCagr": 2.1991162258356844,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.92472275,
"returnOnSalesIsEstimate": true,
"equity": 1576280.97,
"equityIsEstimate": false,
"equityRatio": 58.61737615304714,
"equityRatioIsEstimate": false,
"cash": 974791.7,
"cashIsEstimate": false,
"receivables": 1445350.61,
"receivablesIsEstimate": false,
"liabilities": 281062.92,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 2205404.8,
"balanceTotalIsEstimate": false,
"earnings": -310608.4099999999,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": -8.941985658106411,
"revenueCagrIsEstimate": true,
"returnOnSales": -2.8237128181818174,
"returnOnSalesIsEstimate": true,
"equity": 1265672.56,
"equityIsEstimate": false,
"equityRatio": 57.389580361845596,
"equityRatioIsEstimate": false,
"cash": 546839.45,
"cashIsEstimate": false,
"receivables": 1363643.79,
"receivablesIsEstimate": false,
"liabilities": 228657.24,
"liabilitiesIsEstimate": false
}
]
}