Rausch Schokoladen Holding GmbH & Co. KG

{
  "id": "93cf38da-d225-448f-a14e-ebe46b54004e",
  "euId": "DEP2408.HRA201867",
  "name": "Rausch Schokoladen Holding GmbH & Co. KG",
  "legalForm": "GmbH & Co. KG",
  "status": "active",
  "foundationDate": "2005-01-12T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Wilhelm-Rausch-Str. 4",
    "city": "Peine",
    "zipCode": "31228",
    "state": "NI",
    "country": "DE",
    "latitude": 52.339642,
    "longitude": 10.245402
  },
  "contactData": {
    "emails": [
      "info@rausch.de"
    ],
    "phones": [
      "+49 8000301918"
    ],
    "websites": [
      "https://rausch.de/"
    ],
    "faxes": [
      "+49 495171990117"
    ]
  },
  "managers": [],
  "industry": {
    "isic": [
      "6420"
    ],
    "nace": [
      "64.20"
    ],
    "nace2025": [
      "64.21",
      "64.22"
    ],
    "naics": [
      "551111",
      "551112"
    ],
    "uksic": [
      "64.20"
    ],
    "wz": [
      "64.20"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 13558000,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9700000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 7893000,
      "equityIsEstimate": false,
      "equityRatio": 58.216551113733594,
      "equityRatioIsEstimate": false,
      "cash": 2000,
      "cashIsEstimate": false,
      "receivables": 272000,
      "receivablesIsEstimate": false,
      "liabilities": 5725000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 36696448.06,
      "balanceTotalIsEstimate": true,
      "earnings": 564993.2,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 53000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.0660249056603772,
      "returnOnSalesIsEstimate": true,
      "equity": 12437845.93,
      "equityIsEstimate": true,
      "equityRatio": 33.893868719020645,
      "equityRatioIsEstimate": true,
      "cash": 315439.08,
      "cashIsEstimate": true,
      "receivables": 5902766.42,
      "receivablesIsEstimate": true,
      "liabilities": 22029191.13,
      "liabilitiesIsEstimate": true
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 91474379.97,
      "balanceTotalIsEstimate": false,
      "earnings": -2169547.09,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 91503438.71,
      "revenueIsEstimate": false,
      "revenueCagr": 72.64799756603773,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.3710006100163095,
      "returnOnSalesIsEstimate": false,
      "equity": 10268000,
      "equityIsEstimate": false,
      "equityRatio": 11.225000927437279,
      "equityRatioIsEstimate": false,
      "cash": 1313483.61,
      "cashIsEstimate": false,
      "receivables": 12766810.24,
      "receivablesIsEstimate": false,
      "liabilities": 16742118.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 38128000,
      "balanceTotalIsEstimate": false,
      "earnings": 167690.38,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 80722638.35,
      "revenueIsEstimate": false,
      "revenueCagr": 23.412667425722855,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.20773649552052834,
      "returnOnSalesIsEstimate": false,
      "equity": 10460000,
      "equityIsEstimate": false,
      "equityRatio": 27.4339068401175,
      "equityRatioIsEstimate": false,
      "cash": 4526626.1,
      "cashIsEstimate": false,
      "receivables": 7505945.89,
      "receivablesIsEstimate": false,
      "liabilities": 9703194.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 32176432.62,
      "balanceTotalIsEstimate": true,
      "earnings": 2880,
      "earningsIsEstimate": true,
      "earningsCagr": -98.2825490645319,
      "earningsCagrIsEstimate": true,
      "revenue": 41000000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.20141315106695,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.007024390243902438,
      "returnOnSalesIsEstimate": true,
      "equity": 9811000,
      "equityIsEstimate": true,
      "equityRatio": 30.491260842576274,
      "equityRatioIsEstimate": true,
      "cash": 4749261.15,
      "cashIsEstimate": true,
      "receivables": 3844974.49,
      "receivablesIsEstimate": true,
      "liabilities": 21074368.07,
      "liabilitiesIsEstimate": true
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 34915000,
      "balanceTotalIsEstimate": false,
      "earnings": 4810000,
      "earningsIsEstimate": false,
      "earningsCagr": 435.5727398854299,
      "earningsCagrIsEstimate": true,
      "revenue": 79791000,
      "revenueIsEstimate": false,
      "revenueCagr": 10.769325092226211,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.028248799989973,
      "returnOnSalesIsEstimate": false,
      "equity": 9852000,
      "equityIsEstimate": false,
      "equityRatio": 28.217098668194186,
      "equityRatioIsEstimate": false,
      "cash": 1524000,
      "cashIsEstimate": false,
      "receivables": 3982000,
      "receivablesIsEstimate": false,
      "liabilities": 8782000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 35010185.06,
      "balanceTotalIsEstimate": false,
      "earnings": 6533088.67,
      "earningsIsEstimate": false,
      "earningsCagr": 239.0029425734669,
      "earningsCagrIsEstimate": true,
      "revenue": 85591873.03,
      "revenueIsEstimate": false,
      "revenueCagr": -1.6557939005332534,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.632837603296926,
      "returnOnSalesIsEstimate": false,
      "equity": 9883282.31,
      "equityIsEstimate": false,
      "equityRatio": 28.22973455599323,
      "equityRatioIsEstimate": false,
      "cash": 3408360.55,
      "cashIsEstimate": false,
      "receivables": 3517316.02,
      "receivablesIsEstimate": false,
      "liabilities": 9295410.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 40544497.48,
      "balanceTotalIsEstimate": true,
      "earnings": 5743424.11,
      "earningsIsEstimate": true,
      "earningsCagr": 141.91660802993246,
      "earningsCagrIsEstimate": true,
      "revenue": 75000000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.8214804880181346,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.657898813333333,
      "returnOnSalesIsEstimate": true,
      "equity": 9805034.18,
      "equityIsEstimate": true,
      "equityRatio": 24.183390569427278,
      "equityRatioIsEstimate": true,
      "cash": 1749872.15,
      "cashIsEstimate": true,
      "receivables": 10683674.14,
      "receivablesIsEstimate": true,
      "liabilities": 27042855.65,
      "liabilitiesIsEstimate": true
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 47038690.88,
      "balanceTotalIsEstimate": false,
      "earnings": 3597389.64,
      "earningsIsEstimate": false,
      "earningsCagr": 494.49574142050415,
      "earningsCagrIsEstimate": true,
      "revenue": 92297970.12,
      "revenueIsEstimate": false,
      "revenueCagr": 22.490405758513752,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.8975826178223647,
      "returnOnSalesIsEstimate": false,
      "equity": 6315051.49,
      "equityIsEstimate": false,
      "equityRatio": 13.425227981174631,
      "equityRatioIsEstimate": false,
      "cash": 358192.53,
      "cashIsEstimate": false,
      "receivables": 11402155.79,
      "receivablesIsEstimate": false,
      "liabilities": 15013098.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 68255063.47,
      "balanceTotalIsEstimate": false,
      "earnings": 3830862.94,
      "earningsIsEstimate": false,
      "earningsCagr": -5.531311866746014,
      "earningsCagrIsEstimate": true,
      "revenue": 94931206.8,
      "revenueIsEstimate": false,
      "revenueCagr": 4.439256985831497,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.035409502452465,
      "returnOnSalesIsEstimate": false,
      "equity": 10363808.44,
      "equityIsEstimate": false,
      "equityRatio": 15.183940814230116,
      "equityRatioIsEstimate": false,
      "cash": 880160.15,
      "cashIsEstimate": false,
      "receivables": 7145469.14,
      "receivablesIsEstimate": false,
      "liabilities": 18236716.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 61574583.62,
      "balanceTotalIsEstimate": false,
      "earnings": -3433595.28,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 46995467.85,
      "revenueIsEstimate": false,
      "revenueCagr": -50.49513030516901,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -7.306226402425313,
      "returnOnSalesIsEstimate": false,
      "equity": 7930213.16,
      "equityIsEstimate": false,
      "equityRatio": 12.879036598834901,
      "equityRatioIsEstimate": false,
      "cash": 532445.69,
      "cashIsEstimate": false,
      "receivables": 4892168.3,
      "receivablesIsEstimate": false,
      "liabilities": 13952781.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 59450532.1,
      "balanceTotalIsEstimate": false,
      "earnings": 3671890.23,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 111447093.57,
      "revenueIsEstimate": false,
      "revenueCagr": 8.350356756843214,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 3.2947384381035323,
      "returnOnSalesIsEstimate": false,
      "equity": 12152103.39,
      "equityIsEstimate": false,
      "equityRatio": 20.440697434901512,
      "equityRatioIsEstimate": false,
      "cash": 376187.85,
      "cashIsEstimate": false,
      "receivables": 4078114.77,
      "receivablesIsEstimate": false,
      "liabilities": 11847676.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 60113819.78,
      "balanceTotalIsEstimate": false,
      "earnings": 4176789.82,
      "earningsIsEstimate": false,
      "earningsCagr": 13.750399886000952,
      "earningsCagrIsEstimate": false,
      "revenue": 109265908.07,
      "revenueIsEstimate": false,
      "revenueCagr": 4.799418899149588,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 3.8225919628327123,
      "returnOnSalesIsEstimate": false,
      "equity": 13169281.25,
      "equityIsEstimate": false,
      "equityRatio": 21.90724412156129,
      "equityRatioIsEstimate": false,
      "cash": 682635.66,
      "cashIsEstimate": false,
      "receivables": 5328045.32,
      "receivablesIsEstimate": false,
      "liabilities": 10333465.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 65185910.9,
      "balanceTotalIsEstimate": false,
      "earnings": 5380116.61,
      "earningsIsEstimate": false,
      "earningsCagr": 21.046155231465402,
      "earningsCagrIsEstimate": false,
      "revenue": 101761372.5,
      "revenueIsEstimate": false,
      "revenueCagr": 1.7521805732899631,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 5.286992969753824,
      "returnOnSalesIsEstimate": false,
      "equity": 14170096.03,
      "equityIsEstimate": false,
      "equityRatio": 21.737973488992083,
      "equityRatioIsEstimate": false,
      "cash": 2235989.68,
      "cashIsEstimate": false,
      "receivables": 4548323.06,
      "receivablesIsEstimate": false,
      "liabilities": 13098647.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 3846000,
      "balanceTotalIsEstimate": false,
      "earnings": 3011454.28,
      "earningsIsEstimate": true,
      "earningsCagr": -6.395758557920484,
      "earningsCagrIsEstimate": true,
      "revenue": 35000000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.102716035198786,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.604155085714286,
      "returnOnSalesIsEstimate": true,
      "equity": 1496000,
      "equityIsEstimate": false,
      "equityRatio": 38.89755590223609,
      "equityRatioIsEstimate": false,
      "cash": 447000,
      "cashIsEstimate": false,
      "receivables": 5445000,
      "receivablesIsEstimate": false,
      "liabilities": 40965037,
      "liabilitiesIsEstimate": true
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2145000,
      "balanceTotalIsEstimate": false,
      "earnings": 6679218.36,
      "earningsIsEstimate": false,
      "earningsCagr": 16.133893936907604,
      "earningsCagrIsEstimate": true,
      "revenue": 100498684.49,
      "revenueIsEstimate": false,
      "revenueCagr": -2.5520050925663007,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.6460754127230475,
      "returnOnSalesIsEstimate": false,
      "equity": -18222000,
      "equityIsEstimate": false,
      "equityRatio": -849.5104895104895,
      "equityRatioIsEstimate": false,
      "cash": 431470.5,
      "cashIsEstimate": false,
      "receivables": 4347495.5,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 63888000,
      "balanceTotalIsEstimate": false,
      "earnings": 6180000,
      "earningsIsEstimate": false,
      "earningsCagr": 10.290082946687917,
      "earningsCagrIsEstimate": true,
      "revenue": 104072981.84,
      "revenueIsEstimate": false,
      "revenueCagr": -1.2099217034764131,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.9381406112693345,
      "returnOnSalesIsEstimate": false,
      "equity": 12122992.59,
      "equityIsEstimate": false,
      "equityRatio": 18.975382841848234,
      "equityRatioIsEstimate": false,
      "cash": 384962.92,
      "cashIsEstimate": false,
      "receivables": 11870000,
      "receivablesIsEstimate": false,
      "liabilities": 15216759.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 6016779.49,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 120002260.67,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 5.013888452106608,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 67758219.43,
      "balanceTotalIsEstimate": false,
      "earnings": 6016779.49,
      "earningsIsEstimate": false,
      "earningsCagr": 18.890445737955798,
      "earningsCagrIsEstimate": true,
      "revenue": 120002260.67,
      "revenueIsEstimate": false,
      "revenueCagr": 36.075627535230105,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.013888452106608,
      "returnOnSalesIsEstimate": false,
      "equity": 24459287.53,
      "equityIsEstimate": false,
      "equityRatio": 36.097890020956825,
      "equityRatioIsEstimate": false,
      "cash": 606997.08,
      "cashIsEstimate": false,
      "receivables": 9859498.38,
      "receivablesIsEstimate": false,
      "liabilities": 7680923.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 80188980.78,
      "balanceTotalIsEstimate": false,
      "earnings": 5344595.16,
      "earningsIsEstimate": false,
      "earningsCagr": -5.42043917749695,
      "earningsCagrIsEstimate": false,
      "revenue": 146167137.01,
      "revenueIsEstimate": false,
      "revenueCagr": 9.81769928914289,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 3.656495755016636,
      "returnOnSalesIsEstimate": false,
      "equity": 35481009.45,
      "equityIsEstimate": false,
      "equityRatio": 44.24673952066161,
      "equityRatioIsEstimate": false,
      "cash": 1285116.4,
      "cashIsEstimate": false,
      "receivables": 11730710.73,
      "receivablesIsEstimate": false,
      "liabilities": 15556065.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2025,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 90459995.5,
      "balanceTotalIsEstimate": false,
      "earnings": 6131645.42,
      "earningsIsEstimate": false,
      "earningsCagr": 14.71740729653881,
      "earningsCagrIsEstimate": false,
      "revenue": 135815474.49,
      "revenueIsEstimate": false,
      "revenueCagr": -7.081985338687935,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 4.514688361561825,
      "returnOnSalesIsEstimate": false,
      "equity": 38679451.49,
      "equityIsEstimate": false,
      "equityRatio": 42.75862636981891,
      "equityRatioIsEstimate": false,
      "cash": 1864149.19,
      "cashIsEstimate": false,
      "receivables": 18544562.19,
      "receivablesIsEstimate": false,
      "liabilities": 20160751.5,
      "liabilitiesIsEstimate": false
    }
  ]
}