RAST Tischlereikonzept GmbH
DEP2716.HRB100898
Headquarters
Hafenstr. 9
31592 Stolzenau
Lower Saxony
Germany
Contact
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~1.300.000 € | 84.508 € | 760.364 € | 93.2% |
| 2023 | ~1.500.000 € | 82.514 € | 880.833 € | 87.9% |
| 2022 | ~1.300.000 € | 66.666 € | 757.989 € | 91.3% |
| 2021 | ~1.300.000 € | 150.761 € | 778.367 € | 93.2% |
| 2020 | ~1.200.000 € | 203.110 € | 746.509 € | 90.3% |
Industry
NACE 16.2216.22ISIC 1622Manufacture of builders' carpentry and joineryNAICS 321113Sawmills and Wood PreservationNAICS 321213Veneer, Plywood, and Engineered Wood Product ManufacturingNAICS 321214Veneer, Plywood, and Engineered Wood Product ManufacturingNAICS 321911Other Wood Product ManufacturingNAICS 321912Other Wood Product ManufacturingNAICS 321918Other Wood Product ManufacturingNAICS 321991Other Wood Product ManufacturingNAICS 321992Other Wood Product ManufacturingNAICS 337215Office Furniture (including Fixtures) ManufacturingUKSIC 16.2216.22NACE2025 16.2216.22
Raw Data
{
"id": "8a41f4fe-70ed-4a8b-b049-989eeb8f32fd",
"euId": "DEP2716.HRB100898",
"name": "RAST Tischlereikonzept GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "1999-08-25T00:00:00",
"vatId": "DE202120661",
"hq": {
"line2": null,
"street": "Hafenstr. 9",
"city": "Stolzenau",
"zipCode": "31592",
"state": "NI",
"country": "DE",
"latitude": 52.520779,
"longitude": 9.076709
},
"contactData": {
"emails": [
"rast-stolzenau@t-online.de"
],
"phones": [
"+49 57612910"
],
"websites": [
"https://www.tischlerei-rast.de"
],
"faxes": [
"+49 57617108"
]
},
"managers": [],
"industry": {
"isic": [
"1622"
],
"nace": [
"16.22"
],
"nace2025": [
"16.22"
],
"naics": [
"321113",
"321213",
"321214",
"321911",
"321912",
"321918",
"321991",
"321992",
"337215"
],
"uksic": [
"16.22"
],
"wz": []
},
"financials": [
{
"year": 2006,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 124577.89,
"balanceTotalIsEstimate": false,
"earnings": 324.31,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 190000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0.17068947368421053,
"returnOnSalesIsEstimate": true,
"equity": -38151.74,
"equityIsEstimate": false,
"equityRatio": -30.624808302661087,
"equityRatioIsEstimate": false,
"cash": 16765.38,
"cashIsEstimate": false,
"receivables": 26022.55,
"receivablesIsEstimate": false,
"liabilities": 124577.89,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 116143.92,
"balanceTotalIsEstimate": false,
"earnings": -8294.62,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 180000,
"revenueIsEstimate": true,
"revenueCagr": -5.263157894736848,
"revenueCagrIsEstimate": true,
"returnOnSales": -4.608122222222223,
"returnOnSalesIsEstimate": true,
"equity": -25184.83,
"equityIsEstimate": false,
"equityRatio": -21.684157035512495,
"equityRatioIsEstimate": false,
"cash": 673.24,
"cashIsEstimate": false,
"receivables": 39140.4,
"receivablesIsEstimate": false,
"liabilities": 116128.92,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 78684.76,
"balanceTotalIsEstimate": false,
"earnings": 14760.75,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 120000,
"revenueIsEstimate": true,
"revenueCagr": -20.528058576097376,
"revenueCagrIsEstimate": true,
"returnOnSales": 12.300625,
"returnOnSalesIsEstimate": true,
"equity": -10424.08,
"equityIsEstimate": false,
"equityRatio": -13.247902135051312,
"equityRatioIsEstimate": false,
"cash": 900.27,
"cashIsEstimate": false,
"receivables": 20776.16,
"receivablesIsEstimate": false,
"liabilities": 78684.76,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 133193.68,
"balanceTotalIsEstimate": false,
"earnings": 43482.77,
"earningsIsEstimate": false,
"earningsCagr": 194.5837440509459,
"earningsCagrIsEstimate": false,
"revenue": 210000,
"revenueIsEstimate": true,
"revenueCagr": 3.3923876378405105,
"revenueCagrIsEstimate": true,
"returnOnSales": 20.70608095238095,
"returnOnSalesIsEstimate": true,
"equity": 33058.69,
"equityIsEstimate": false,
"equityRatio": 24.820013982645424,
"equityRatioIsEstimate": false,
"cash": 23307.24,
"cashIsEstimate": false,
"receivables": 59742.74,
"receivablesIsEstimate": false,
"liabilities": 86800.08,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 135906.9,
"balanceTotalIsEstimate": false,
"earnings": 47247.77,
"earningsIsEstimate": false,
"earningsCagr": 78.91075374422947,
"earningsCagrIsEstimate": false,
"revenue": 210000,
"revenueIsEstimate": true,
"revenueCagr": 2.5336513577710162,
"revenueCagrIsEstimate": true,
"returnOnSales": 22.498938095238096,
"returnOnSalesIsEstimate": true,
"equity": 80306.46,
"equityIsEstimate": false,
"equityRatio": 59.089317760908386,
"equityRatioIsEstimate": false,
"cash": 10935.06,
"cashIsEstimate": false,
"receivables": 78477.2,
"receivablesIsEstimate": false,
"liabilities": 32700.55,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 155343.14,
"balanceTotalIsEstimate": false,
"earnings": 15655.61,
"earningsIsEstimate": false,
"earningsCagr": 1.9812951338215923,
"earningsCagrIsEstimate": false,
"revenue": 240000,
"revenueIsEstimate": true,
"revenueCagr": 7.456993182354199,
"revenueCagrIsEstimate": true,
"returnOnSales": 6.523170833333333,
"returnOnSalesIsEstimate": true,
"equity": 95962.07,
"equityIsEstimate": false,
"equityRatio": 61.77425665529871,
"equityRatioIsEstimate": false,
"cash": 63516.94,
"cashIsEstimate": false,
"receivables": 58940.12,
"receivablesIsEstimate": false,
"liabilities": 37285.63,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 160847.99,
"balanceTotalIsEstimate": false,
"earnings": 23058.44,
"earningsIsEstimate": false,
"earningsCagr": 11.797057829466162,
"earningsCagrIsEstimate": false,
"revenue": 250000,
"revenueIsEstimate": true,
"revenueCagr": 20.140570706737716,
"revenueCagrIsEstimate": true,
"returnOnSales": 9.223376,
"returnOnSalesIsEstimate": true,
"equity": 119020.51,
"equityIsEstimate": false,
"equityRatio": 73.99564644855059,
"equityRatioIsEstimate": false,
"cash": 47598.92,
"cashIsEstimate": false,
"receivables": 83696.41,
"receivablesIsEstimate": false,
"liabilities": 32796.68,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 173941.49,
"balanceTotalIsEstimate": false,
"earnings": 22324.32,
"earningsIsEstimate": false,
"earningsCagr": -15.352281093499354,
"earningsCagrIsEstimate": false,
"revenue": 270000,
"revenueIsEstimate": true,
"revenueCagr": 6.4844316803015944,
"revenueCagrIsEstimate": true,
"returnOnSales": 8.268266666666667,
"returnOnSalesIsEstimate": true,
"equity": 141344.83,
"equityIsEstimate": false,
"equityRatio": 81.25998575727964,
"equityRatioIsEstimate": false,
"cash": 189.93,
"cashIsEstimate": false,
"receivables": 122857.05,
"receivablesIsEstimate": false,
"liabilities": 24004.71,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 171588.12,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 270000,
"revenueIsEstimate": true,
"revenueCagr": 6.4844316803015944,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 146181.72,
"equityIsEstimate": false,
"equityRatio": 85.19338052074934,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 16882.48,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 278479.74,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 450000,
"revenueIsEstimate": true,
"revenueCagr": 17.017365966035804,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 185648.34,
"equityIsEstimate": false,
"equityRatio": 66.66493584057498,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 76972.64,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 254101.92,
"balanceTotalIsEstimate": false,
"earnings": 51338.97,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 410000,
"revenueIsEstimate": true,
"revenueCagr": 13.16469623900245,
"revenueCagrIsEstimate": true,
"returnOnSales": 12.5217,
"returnOnSalesIsEstimate": true,
"equity": 216988.29,
"equityIsEstimate": false,
"equityRatio": 85.39419536853559,
"equityRatioIsEstimate": false,
"cash": 134539.91,
"cashIsEstimate": false,
"receivables": 81169.31,
"receivablesIsEstimate": false,
"liabilities": 22627.52,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 478917.49,
"balanceTotalIsEstimate": false,
"earnings": 98163.52,
"earningsIsEstimate": false,
"earningsCagr": 91.20664088118635,
"earningsCagrIsEstimate": false,
"revenue": 780000,
"revenueIsEstimate": true,
"revenueCagr": 30.37151418916615,
"revenueCagrIsEstimate": true,
"returnOnSales": 12.585066666666666,
"returnOnSalesIsEstimate": true,
"equity": 290151.81,
"equityIsEstimate": false,
"equityRatio": 60.58492664362707,
"equityRatioIsEstimate": false,
"cash": 248892.05,
"cashIsEstimate": false,
"receivables": 141570.45,
"receivablesIsEstimate": false,
"liabilities": 174537.1,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 495646.4,
"balanceTotalIsEstimate": false,
"earnings": 147988.03,
"earningsIsEstimate": false,
"earningsCagr": 69.78124691637511,
"earningsCagrIsEstimate": false,
"revenue": 810000,
"revenueIsEstimate": true,
"revenueCagr": 31.60740129524924,
"revenueCagrIsEstimate": true,
"returnOnSales": 18.270127160493825,
"returnOnSalesIsEstimate": true,
"equity": 408140.8,
"equityIsEstimate": false,
"equityRatio": 82.34515574005984,
"equityRatioIsEstimate": false,
"cash": 125332.94,
"cashIsEstimate": false,
"receivables": 227342.99,
"receivablesIsEstimate": false,
"liabilities": 52930.73,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 533743.41,
"balanceTotalIsEstimate": false,
"earnings": 150215.68,
"earningsIsEstimate": false,
"earningsCagr": 43.028540037029764,
"earningsCagrIsEstimate": false,
"revenue": 870000,
"revenueIsEstimate": true,
"revenueCagr": 17.917071465823554,
"revenueCagrIsEstimate": true,
"returnOnSales": 17.26617011494253,
"returnOnSalesIsEstimate": true,
"equity": 471356.87,
"equityIsEstimate": false,
"equityRatio": 88.31151095617274,
"equityRatioIsEstimate": false,
"cash": 243045.26,
"cashIsEstimate": false,
"receivables": 69968.06,
"receivablesIsEstimate": false,
"liabilities": 46284.62,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 746508.54,
"balanceTotalIsEstimate": false,
"earnings": 203109.81,
"earningsIsEstimate": false,
"earningsCagr": 41.03306267503526,
"earningsCagrIsEstimate": false,
"revenue": 1200000,
"revenueIsEstimate": true,
"revenueCagr": 30.797471135209765,
"revenueCagrIsEstimate": true,
"returnOnSales": 16.9258175,
"returnOnSalesIsEstimate": true,
"equity": 674466.68,
"equityIsEstimate": false,
"equityRatio": 90.34949285375892,
"equityRatioIsEstimate": false,
"cash": 431238.99,
"cashIsEstimate": false,
"receivables": 117478.69,
"receivablesIsEstimate": false,
"liabilities": 29633.16,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 778366.58,
"balanceTotalIsEstimate": false,
"earnings": 150761.39,
"earningsIsEstimate": false,
"earningsCagr": 11.323025887091775,
"earningsCagrIsEstimate": false,
"revenue": 1300000,
"revenueIsEstimate": true,
"revenueCagr": 13.621936646749933,
"revenueCagrIsEstimate": true,
"returnOnSales": 11.597030000000002,
"returnOnSalesIsEstimate": true,
"equity": 725228.07,
"equityIsEstimate": false,
"equityRatio": 93.17307405464402,
"equityRatioIsEstimate": false,
"cash": 525340.2,
"cashIsEstimate": false,
"receivables": 75088.61,
"receivablesIsEstimate": false,
"liabilities": 37461,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 757988.91,
"balanceTotalIsEstimate": false,
"earnings": 66666.29,
"earningsIsEstimate": false,
"earningsCagr": -18.07434456948448,
"earningsCagrIsEstimate": false,
"revenue": 1300000,
"revenueIsEstimate": true,
"revenueCagr": 12.554945846172693,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.128176153846153,
"returnOnSalesIsEstimate": true,
"equity": 691896.12,
"equityIsEstimate": false,
"equityRatio": 91.2805069931696,
"equityRatioIsEstimate": false,
"cash": 563467.5,
"cashIsEstimate": false,
"receivables": 71717.02,
"receivablesIsEstimate": false,
"liabilities": 49700.78,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 880832.86,
"balanceTotalIsEstimate": false,
"earnings": 82514.22,
"earningsIsEstimate": false,
"earningsCagr": -13.909866229498046,
"earningsCagrIsEstimate": false,
"revenue": 1500000,
"revenueIsEstimate": true,
"revenueCagr": 14.58901904620815,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.500948,
"returnOnSalesIsEstimate": true,
"equity": 774410.34,
"equityIsEstimate": false,
"equityRatio": 87.91796663898302,
"equityRatioIsEstimate": false,
"cash": 658541.84,
"cashIsEstimate": false,
"receivables": 118624.26,
"receivablesIsEstimate": false,
"liabilities": 87224.75,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 760363.56,
"balanceTotalIsEstimate": false,
"earnings": 84508.38,
"earningsIsEstimate": false,
"earningsCagr": -19.685821935332413,
"earningsCagrIsEstimate": false,
"revenue": 1300000,
"revenueIsEstimate": true,
"revenueCagr": 2.021223269134853,
"revenueCagrIsEstimate": true,
"returnOnSales": 6.500644615384616,
"returnOnSalesIsEstimate": true,
"equity": 708736.16,
"equityIsEstimate": false,
"equityRatio": 93.21016909332161,
"equityRatioIsEstimate": false,
"cash": 476523.32,
"cashIsEstimate": false,
"receivables": 173779.98,
"receivablesIsEstimate": false,
"liabilities": 39433.42,
"liabilitiesIsEstimate": false
}
]
}