ProSiebenSat.1 Media SE
DED2601V.HRB219439
Headquarters
Medienallee 7
85774 Unterföhring
Bavaria
Germany
Contact
Management
Maximilian ConzeFormer
CEO
June 26, 2018 – April 22, 2020
Thomas EbelingFormer
CEO
March 12, 2009 – July 7, 2015
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | 3.918.000.000 € | 51.000.000 € | 5.608.000.000 € | 26.2% |
| 2023 | 3.853.000.000 € | -124.000.000 € | 5.904.000.000 € | 26.8% |
| 2022 | 4.163.000.000 € | 5.000.000 € | 6.005.000.000 € | 29.5% |
| 2021 | 4.494.000.000 € | 456.000.000 € | 6.587.000.000 € | 31.9% |
| 2020 | 4.047.000.000 € | 267.000.000 € | 7.081.000.000 € | 23.8% |
Industry
NACE 60.20Television programming and broadcasting activitiesWZ 60.20.0Television programming and broadcasting activitiesISIC 6020Television programming and broadcasting activitiesNAICS 515120Radio and Television BroadcastingNAICS 515210Cable and Other Subscription ProgrammingNAICS 519130Internet Publishing and Broadcasting and Web Search PortalsUKSIC 60.20Television programming and broadcasting activitiesNACE2025 60.20Television programming, broadcasting and video distribution activities
Raw Data
{
"id": "3c5affc9-6bcf-45a8-ba8f-ecc5fde5066d",
"euId": "DED2601V.HRB219439",
"name": "ProSiebenSat.1 Media SE",
"legalForm": "SE",
"status": "active",
"foundationDate": "1999-02-10T00:00:00",
"vatId": null,
"hq": {
"line2": null,
"street": "Medienallee 7",
"city": "Unterföhring",
"zipCode": "85774",
"state": "BY",
"country": "DE",
"latitude": 48.19084675,
"longitude": 11.6487489
},
"contactData": {
"emails": [
"info@prosieben.de"
],
"phones": [
"+49 89950700"
],
"websites": [
"https://prosiebensat1.com/"
],
"faxes": [
"+49 8995071121"
]
},
"managers": [
{
"name": "Maximilian Conze",
"position": "CEO",
"startDate": "2018-06-26T00:00:00",
"endDate": "2020-04-22T00:00:00"
},
{
"name": "Thomas Ebeling",
"position": "CEO",
"startDate": "2009-03-12T00:00:00",
"endDate": "2015-07-07T00:00:00"
}
],
"industry": {
"isic": [
"6020"
],
"nace": [
"60.20"
],
"nace2025": [
"60.20"
],
"naics": [
"515120",
"515210",
"519130"
],
"uksic": [
"60.20"
],
"wz": [
"60.20.0"
]
},
"financials": [
{
"year": 2005,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 2016576000,
"balanceTotalIsEstimate": false,
"earnings": 220939000,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1989597000,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 11.104711155073113,
"returnOnSalesIsEstimate": false,
"equity": 1187749000,
"equityIsEstimate": false,
"equityRatio": 58.89929266241391,
"equityRatioIsEstimate": false,
"cash": 157556000,
"cashIsEstimate": false,
"receivables": 222019000,
"receivablesIsEstimate": false,
"liabilities": 828827000,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 1932141000,
"balanceTotalIsEstimate": false,
"earnings": 240667000,
"earningsIsEstimate": false,
"earningsCagr": 8.929161442751177,
"earningsCagrIsEstimate": false,
"revenue": 2095134000,
"revenueIsEstimate": false,
"revenueCagr": 5.304441050122222,
"revenueCagrIsEstimate": false,
"returnOnSales": 11.486950238027735,
"returnOnSalesIsEstimate": false,
"equity": 1240524000,
"equityIsEstimate": false,
"equityRatio": 64.20463102848085,
"equityRatioIsEstimate": false,
"cash": 63540000,
"cashIsEstimate": false,
"receivables": 211314000,
"receivablesIsEstimate": false,
"liabilities": 691617000,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 5998846000,
"balanceTotalIsEstimate": false,
"earnings": 96212000,
"earningsIsEstimate": false,
"earningsCagr": -34.009954272730944,
"earningsCagrIsEstimate": false,
"revenue": 2702533000,
"revenueIsEstimate": false,
"revenueCagr": 16.54749517627412,
"revenueCagrIsEstimate": false,
"returnOnSales": 3.560067536640626,
"returnOnSalesIsEstimate": false,
"equity": 1062326000,
"equityIsEstimate": false,
"equityRatio": 17.708839333431797,
"equityRatioIsEstimate": false,
"cash": 250826000,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 4936520000,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 5929869000,
"balanceTotalIsEstimate": false,
"earnings": -125490000,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3054241000,
"revenueIsEstimate": false,
"revenueCagr": 15.357560095405521,
"revenueCagrIsEstimate": false,
"returnOnSales": -4.108713097623927,
"returnOnSalesIsEstimate": false,
"equity": 478923000,
"equityIsEstimate": false,
"equityRatio": 8.076451604580134,
"equityRatioIsEstimate": false,
"cash": 632871000,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 5450946000,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 6174735000,
"balanceTotalIsEstimate": false,
"earnings": 152300000,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2760840000,
"revenueIsEstimate": false,
"revenueCagr": 8.534804992818735,
"revenueCagrIsEstimate": false,
"returnOnSales": 5.516437026412251,
"returnOnSalesIsEstimate": false,
"equity": 580833000,
"equityIsEstimate": false,
"equityRatio": 9.40660611346074,
"equityRatioIsEstimate": false,
"cash": 737399000,
"cashIsEstimate": false,
"receivables": 477467000,
"receivablesIsEstimate": false,
"liabilities": 5593902000,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 6316300000,
"balanceTotalIsEstimate": false,
"earnings": 318300000,
"earningsIsEstimate": false,
"earningsCagr": 108.99540380827312,
"earningsCagrIsEstimate": false,
"revenue": 3000000000,
"revenueIsEstimate": false,
"revenueCagr": 9.389934556117607,
"revenueCagrIsEstimate": false,
"returnOnSales": 10.61,
"returnOnSalesIsEstimate": false,
"equity": 1025900000,
"equityIsEstimate": false,
"equityRatio": 16.242103763279133,
"equityRatioIsEstimate": false,
"cash": 740700000,
"cashIsEstimate": false,
"receivables": 494100000,
"receivablesIsEstimate": false,
"liabilities": 5290400000,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 5033600000,
"balanceTotalIsEstimate": false,
"earnings": 637500000,
"earningsIsEstimate": false,
"earningsCagr": 104.59270430610576,
"earningsCagrIsEstimate": false,
"revenue": 2756200000,
"revenueIsEstimate": false,
"revenueCagr": 0.4927962182555312,
"revenueCagrIsEstimate": false,
"returnOnSales": 23.12967128655395,
"returnOnSalesIsEstimate": false,
"equity": 1441400000,
"equityIsEstimate": false,
"equityRatio": 28.635568976478066,
"equityRatioIsEstimate": false,
"cash": 517900000,
"cashIsEstimate": false,
"receivables": 453900000,
"receivablesIsEstimate": false,
"liabilities": 3592200000,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 5412600000,
"balanceTotalIsEstimate": false,
"earnings": 295000000,
"earningsIsEstimate": false,
"earningsCagr": 24.654330602962602,
"earningsCagrIsEstimate": false,
"revenue": 2356200000,
"revenueIsEstimate": false,
"revenueCagr": -6.2810935973096065,
"revenueCagrIsEstimate": false,
"returnOnSales": 12.520159578983108,
"returnOnSalesIsEstimate": false,
"equity": 1500900000,
"equityIsEstimate": false,
"equityRatio": 27.72974171377896,
"equityRatioIsEstimate": false,
"cash": 702300000,
"cashIsEstimate": false,
"receivables": 334800000,
"receivablesIsEstimate": false,
"liabilities": 3911700000,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 3556000000,
"balanceTotalIsEstimate": false,
"earnings": 312100000,
"earningsIsEstimate": false,
"earningsCagr": 19.646077814958417,
"earningsCagrIsEstimate": false,
"revenue": 2605300000,
"revenueIsEstimate": false,
"revenueCagr": -1.439221489148701,
"revenueCagrIsEstimate": false,
"returnOnSales": 11.97942655356389,
"returnOnSalesIsEstimate": false,
"equity": 584100000,
"equityIsEstimate": false,
"equityRatio": 16.425759280089988,
"equityRatioIsEstimate": false,
"cash": 395700000,
"cashIsEstimate": false,
"receivables": 347000000,
"receivablesIsEstimate": false,
"liabilities": 2971900000,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 3900700000,
"balanceTotalIsEstimate": false,
"earnings": 346300000,
"earningsIsEstimate": false,
"earningsCagr": 2.1301484642590074,
"earningsCagrIsEstimate": false,
"revenue": 2875700000,
"revenueIsEstimate": false,
"revenueCagr": -1.0523280196262474,
"revenueCagrIsEstimate": false,
"returnOnSales": 12.042285356608826,
"returnOnSalesIsEstimate": false,
"equity": 753900000,
"equityIsEstimate": false,
"equityRatio": 19.327300228164177,
"equityRatioIsEstimate": false,
"cash": 470600000,
"cashIsEstimate": false,
"receivables": 330500000,
"receivablesIsEstimate": false,
"liabilities": 3146800000,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 218797200,
"capitalIsEstimate": false,
"balanceTotal": 5317300000,
"balanceTotalIsEstimate": false,
"earnings": 391000000,
"earningsIsEstimate": false,
"earningsCagr": -11.503897922109097,
"earningsCagrIsEstimate": false,
"revenue": 3260700000,
"revenueIsEstimate": false,
"revenueCagr": 4.291767736115459,
"revenueCagrIsEstimate": false,
"returnOnSales": 11.991290213757782,
"returnOnSalesIsEstimate": false,
"equity": 943100000,
"equityIsEstimate": false,
"equityRatio": 17.736445188347467,
"equityRatioIsEstimate": false,
"cash": 734400000,
"cashIsEstimate": false,
"receivables": 430000000,
"receivablesIsEstimate": false,
"liabilities": 4374200000,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 233000000,
"capitalIsEstimate": false,
"balanceTotal": 6603000000,
"balanceTotalIsEstimate": false,
"earnings": 402000000,
"earningsIsEstimate": false,
"earningsCagr": 8.044088325371735,
"earningsCagrIsEstimate": false,
"revenue": 3799000000,
"revenueIsEstimate": false,
"revenueCagr": 12.684526849227407,
"revenueCagrIsEstimate": false,
"returnOnSales": 10.581732034745986,
"returnOnSalesIsEstimate": false,
"equity": 1432000000,
"equityIsEstimate": false,
"equityRatio": 21.68711191882478,
"equityRatioIsEstimate": false,
"cash": 1271000000,
"cashIsEstimate": false,
"receivables": 495000000,
"receivablesIsEstimate": false,
"liabilities": 5171000000,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 233000000,
"capitalIsEstimate": false,
"balanceTotal": 6569000000,
"balanceTotalIsEstimate": false,
"earnings": 471000000,
"earningsIsEstimate": false,
"earningsCagr": 10.836240058209823,
"earningsCagrIsEstimate": false,
"revenue": 4079000000,
"revenueIsEstimate": false,
"revenueCagr": 11.859787885442952,
"revenueCagrIsEstimate": false,
"returnOnSales": 11.54694778131895,
"returnOnSalesIsEstimate": false,
"equity": 1251000000,
"equityIsEstimate": false,
"equityRatio": 19.04399451971381,
"equityRatioIsEstimate": false,
"cash": 1552000000,
"cashIsEstimate": false,
"receivables": 545000000,
"receivablesIsEstimate": false,
"liabilities": 5318000000,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 233000000,
"capitalIsEstimate": false,
"balanceTotal": 6629000000,
"balanceTotalIsEstimate": false,
"earnings": 243000000,
"earningsIsEstimate": false,
"earningsCagr": -8.475272289688485,
"earningsCagrIsEstimate": false,
"revenue": 4009000000,
"revenueIsEstimate": false,
"revenueCagr": 8.660855435874426,
"revenueCagrIsEstimate": false,
"returnOnSales": 6.061361935644799,
"returnOnSalesIsEstimate": false,
"equity": 1069000000,
"equityIsEstimate": false,
"equityRatio": 16.126112535827424,
"equityRatioIsEstimate": false,
"cash": 1031000000,
"cashIsEstimate": false,
"receivables": 529000000,
"receivablesIsEstimate": false,
"liabilities": 5560000000,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 233000000,
"capitalIsEstimate": false,
"balanceTotal": 6618000000,
"balanceTotalIsEstimate": false,
"earnings": 412000000,
"earningsIsEstimate": false,
"earningsCagr": 1.316485087353647,
"earningsCagrIsEstimate": false,
"revenue": 4135000000,
"revenueIsEstimate": false,
"revenueCagr": 6.118515898161503,
"revenueCagrIsEstimate": false,
"returnOnSales": 9.963724304715841,
"returnOnSalesIsEstimate": false,
"equity": 1288000000,
"equityIsEstimate": false,
"equityRatio": 19.462073133877304,
"equityRatioIsEstimate": false,
"cash": 950000000,
"cashIsEstimate": false,
"receivables": 530000000,
"receivablesIsEstimate": false,
"liabilities": 5330000000,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 233000000,
"capitalIsEstimate": false,
"balanceTotal": 7081000000,
"balanceTotalIsEstimate": false,
"earnings": 267000000,
"earningsIsEstimate": false,
"earningsCagr": -9.724209072897095,
"earningsCagrIsEstimate": false,
"revenue": 4047000000,
"revenueIsEstimate": false,
"revenueCagr": 1.5935129217083954,
"revenueCagrIsEstimate": false,
"returnOnSales": 6.597479614529281,
"returnOnSalesIsEstimate": false,
"equity": 1687000000,
"equityIsEstimate": false,
"equityRatio": 23.82431859906793,
"equityRatioIsEstimate": false,
"cash": 1224000000,
"cashIsEstimate": false,
"receivables": 605000000,
"receivablesIsEstimate": false,
"liabilities": 5394000000,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 233000000,
"capitalIsEstimate": false,
"balanceTotal": 6587000000,
"balanceTotalIsEstimate": false,
"earnings": 456000000,
"earningsIsEstimate": false,
"earningsCagr": -0.8058674497519069,
"earningsCagrIsEstimate": false,
"revenue": 4494000000,
"revenueIsEstimate": false,
"revenueCagr": 2.4518584250339925,
"revenueCagrIsEstimate": false,
"returnOnSales": 10.14686248331108,
"returnOnSalesIsEstimate": false,
"equity": 2098000000,
"equityIsEstimate": false,
"equityRatio": 31.85061484742675,
"equityRatioIsEstimate": false,
"cash": 594000000,
"cashIsEstimate": false,
"receivables": 558000000,
"receivablesIsEstimate": false,
"liabilities": 4489000000,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 233000000,
"capitalIsEstimate": false,
"balanceTotal": 6005000000,
"balanceTotalIsEstimate": false,
"earnings": 5000000,
"earningsIsEstimate": false,
"earningsCagr": -62.12602111775002,
"earningsCagrIsEstimate": false,
"revenue": 4163000000,
"revenueIsEstimate": false,
"revenueCagr": 0.9468074933421722,
"revenueCagrIsEstimate": false,
"returnOnSales": 0.12010569300984868,
"returnOnSalesIsEstimate": false,
"equity": 1774000000,
"equityIsEstimate": false,
"equityRatio": 29.542048293089092,
"equityRatioIsEstimate": false,
"cash": 504000000,
"cashIsEstimate": false,
"receivables": 520000000,
"receivablesIsEstimate": false,
"liabilities": 4231000000,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 233000000,
"capitalIsEstimate": false,
"balanceTotal": 5904000000,
"balanceTotalIsEstimate": false,
"earnings": -124000000,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3853000000,
"revenueIsEstimate": false,
"revenueCagr": -1.750381255357969,
"revenueCagrIsEstimate": false,
"returnOnSales": -3.218271476771347,
"returnOnSalesIsEstimate": false,
"equity": 1580000000,
"equityIsEstimate": false,
"equityRatio": 26.76151761517615,
"equityRatioIsEstimate": false,
"cash": 573000000,
"cashIsEstimate": false,
"receivables": 512000000,
"receivablesIsEstimate": false,
"liabilities": 4324000000,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 233000000,
"capitalIsEstimate": false,
"balanceTotal": 5608000000,
"balanceTotalIsEstimate": false,
"earnings": 51000000,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3918000000,
"revenueIsEstimate": false,
"revenueCagr": -0.8065930985343694,
"revenueCagrIsEstimate": false,
"returnOnSales": 1.3016845329249618,
"returnOnSalesIsEstimate": false,
"equity": 1469000000,
"equityIsEstimate": false,
"equityRatio": 26.194721825962908,
"equityRatioIsEstimate": false,
"cash": 608000000,
"cashIsEstimate": false,
"receivables": 455000000,
"receivablesIsEstimate": false,
"liabilities": 4139000000,
"liabilitiesIsEstimate": false
}
]
}