PROMET Industrieservice GmbH

{
  "id": "b553ef60-b134-48dc-a126-0b16372809f8",
  "euId": "DEP2408.HRB110719",
  "name": "PROMET Industrieservice GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1997-11-27T00:00:00",
  "vatId": "DE188553879",
  "hq": {
    "line2": null,
    "street": "Gniesbreite 13",
    "city": "Eschershausen",
    "zipCode": "37632",
    "state": "NI",
    "country": "DE",
    "latitude": 51.9263822,
    "longitude": 9.6492193
  },
  "contactData": {
    "emails": [
      "info@promet-industrieservice.de"
    ],
    "phones": [
      "+49 5534941299"
    ],
    "websites": [
      "https://www.promet-gruppe.de"
    ],
    "faxes": [
      "+49 5534999511"
    ]
  },
  "managers": [
    {
      "name": "Manfred Rotter",
      "position": "Managing Director",
      "startDate": "2017-05-12T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "782"
    ],
    "nace": [
      "78.2"
    ],
    "nace2025": [
      "78.2"
    ],
    "naics": [],
    "uksic": [
      "78.2"
    ],
    "wz": [
      "78.2"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 903274.63,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": -37927.9,
      "equityIsEstimate": false,
      "equityRatio": -4.198933385298334,
      "equityRatioIsEstimate": false,
      "cash": 1741.72,
      "cashIsEstimate": false,
      "receivables": 192735.74,
      "receivablesIsEstimate": false,
      "liabilities": 868774.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 40000,
      "capitalIsEstimate": false,
      "balanceTotal": 916693.81,
      "balanceTotalIsEstimate": false,
      "earnings": 55830.259999999995,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6000000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.2258064516129004,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9305043333333332,
      "returnOnSalesIsEstimate": true,
      "equity": 17902.36,
      "equityIsEstimate": false,
      "equityRatio": 1.95292689933185,
      "equityRatioIsEstimate": false,
      "cash": 48263.15,
      "cashIsEstimate": false,
      "receivables": 176916.78,
      "receivablesIsEstimate": false,
      "liabilities": 822069.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 40000,
      "capitalIsEstimate": false,
      "balanceTotal": 788550.16,
      "balanceTotalIsEstimate": false,
      "earnings": 28322.12,
      "earningsIsEstimate": true,
      "earningsCagr": -49.27102256016719,
      "earningsCagrIsEstimate": true,
      "revenue": 4900000,
      "revenueIsEstimate": true,
      "revenueCagr": -11.099911099866656,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5780024489795919,
      "returnOnSalesIsEstimate": true,
      "equity": 46224.48,
      "equityIsEstimate": false,
      "equityRatio": 5.861958102956951,
      "equityRatioIsEstimate": false,
      "cash": 4488.19,
      "cashIsEstimate": false,
      "receivables": 121244.43,
      "receivablesIsEstimate": false,
      "liabilities": 617431.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 40000,
      "capitalIsEstimate": false,
      "balanceTotal": 906035.47,
      "balanceTotalIsEstimate": false,
      "earnings": 58823.34,
      "earningsIsEstimate": true,
      "earningsCagr": 2.645523719011056,
      "earningsCagrIsEstimate": true,
      "revenue": 6300000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.5347695263866914,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9337038095238094,
      "returnOnSalesIsEstimate": true,
      "equity": 105047.82,
      "equityIsEstimate": false,
      "equityRatio": 11.5942282038914,
      "equityRatioIsEstimate": false,
      "cash": 70549.5,
      "cashIsEstimate": false,
      "receivables": 206345.89,
      "receivablesIsEstimate": false,
      "liabilities": 656335.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 40000,
      "capitalIsEstimate": false,
      "balanceTotal": 1462186.02,
      "balanceTotalIsEstimate": false,
      "earnings": 38518.54,
      "earningsIsEstimate": true,
      "earningsCagr": -11.637758872573635,
      "earningsCagrIsEstimate": true,
      "revenue": 5300000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.8451831412503523,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7267649056603774,
      "returnOnSalesIsEstimate": true,
      "equity": 143566.36,
      "equityIsEstimate": false,
      "equityRatio": 9.81861117780349,
      "equityRatioIsEstimate": false,
      "cash": 99648.36,
      "cashIsEstimate": false,
      "receivables": 81201.93,
      "receivablesIsEstimate": false,
      "liabilities": 1214803.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 40000,
      "capitalIsEstimate": false,
      "balanceTotal": 1801191.95,
      "balanceTotalIsEstimate": false,
      "earnings": 8161.220000000001,
      "earningsIsEstimate": true,
      "earningsCagr": -38.16685183042677,
      "earningsCagrIsEstimate": true,
      "revenue": 7400000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.38289313722502,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.11028675675675678,
      "returnOnSalesIsEstimate": true,
      "equity": 151727.58,
      "equityIsEstimate": false,
      "equityRatio": 8.423731851566403,
      "equityRatioIsEstimate": false,
      "cash": 1060.17,
      "cashIsEstimate": false,
      "receivables": 180171.59,
      "receivablesIsEstimate": false,
      "liabilities": 1555610.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 40000,
      "capitalIsEstimate": false,
      "balanceTotal": 1650499.4,
      "balanceTotalIsEstimate": false,
      "earnings": 30321.180000000008,
      "earningsIsEstimate": true,
      "earningsCagr": 1.719703364023517,
      "earningsCagrIsEstimate": true,
      "revenue": 8500000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.764009149788304,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.3567197647058824,
      "returnOnSalesIsEstimate": true,
      "equity": 182048.76,
      "equityIsEstimate": false,
      "equityRatio": 11.029919792760907,
      "equityRatioIsEstimate": false,
      "cash": 57564.11,
      "cashIsEstimate": false,
      "receivables": 285337.39,
      "receivablesIsEstimate": false,
      "liabilities": 1381271.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 40000,
      "capitalIsEstimate": false,
      "balanceTotal": 929365.76,
      "balanceTotalIsEstimate": false,
      "earnings": 30717.369999999995,
      "earningsIsEstimate": true,
      "earningsCagr": -14.99223711178943,
      "earningsCagrIsEstimate": true,
      "revenue": 5400000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.7804541804238534,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5688401851851851,
      "returnOnSalesIsEstimate": true,
      "equity": 212766.13,
      "equityIsEstimate": false,
      "equityRatio": 22.89369149988913,
      "equityRatioIsEstimate": false,
      "cash": 157.57,
      "cashIsEstimate": false,
      "receivables": 137811.24,
      "receivablesIsEstimate": false,
      "liabilities": 650246.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 40000,
      "capitalIsEstimate": false,
      "balanceTotal": 1393991.12,
      "balanceTotalIsEstimate": false,
      "earnings": 49982.94999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 6.730370452469625,
      "earningsCagrIsEstimate": true,
      "revenue": 5500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.930332732180883,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9087809090909088,
      "returnOnSalesIsEstimate": true,
      "equity": 262749.08,
      "equityIsEstimate": false,
      "equityRatio": 18.84869108778828,
      "equityRatioIsEstimate": false,
      "cash": 24329.97,
      "cashIsEstimate": false,
      "receivables": 99950.3,
      "receivablesIsEstimate": false,
      "liabilities": 1061160.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 40000,
      "capitalIsEstimate": false,
      "balanceTotal": 1673390.22,
      "balanceTotalIsEstimate": false,
      "earnings": 42298.25000000003,
      "earningsIsEstimate": true,
      "earningsCagr": 50.883527421199574,
      "earningsCagrIsEstimate": true,
      "revenue": 7200000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.6826337525937087,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5874756944444448,
      "returnOnSalesIsEstimate": true,
      "equity": 305047.33,
      "equityIsEstimate": false,
      "equityRatio": 18.229300395935148,
      "equityRatioIsEstimate": false,
      "cash": 175317.82,
      "cashIsEstimate": false,
      "receivables": 178660.71,
      "receivablesIsEstimate": false,
      "liabilities": 1194801.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 40000,
      "capitalIsEstimate": false,
      "balanceTotal": 1066032.55,
      "balanceTotalIsEstimate": false,
      "earnings": 86787.02999999997,
      "earningsIsEstimate": true,
      "earningsCagr": 30.070012485594955,
      "earningsCagrIsEstimate": true,
      "revenue": 4900000,
      "revenueIsEstimate": true,
      "revenueCagr": -12.864668339111917,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.77116387755102,
      "returnOnSalesIsEstimate": true,
      "equity": 391834.36,
      "equityIsEstimate": false,
      "equityRatio": 36.756322309295335,
      "equityRatioIsEstimate": false,
      "cash": 184107.69,
      "cashIsEstimate": false,
      "receivables": 91813.1,
      "receivablesIsEstimate": false,
      "liabilities": 538707.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 40000,
      "capitalIsEstimate": false,
      "balanceTotal": 1525321.13,
      "balanceTotalIsEstimate": false,
      "earnings": 150950.95,
      "earningsIsEstimate": true,
      "earningsCagr": 48.889117377293026,
      "earningsCagrIsEstimate": true,
      "revenue": 8400000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.6789652944836,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7970351190476193,
      "returnOnSalesIsEstimate": true,
      "equity": 542785.31,
      "equityIsEstimate": false,
      "equityRatio": 35.584985962923106,
      "equityRatioIsEstimate": false,
      "cash": 212887.22,
      "cashIsEstimate": false,
      "receivables": 295458.2,
      "receivablesIsEstimate": false,
      "liabilities": 818911.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 40000,
      "capitalIsEstimate": false,
      "balanceTotal": 1248801.22,
      "balanceTotalIsEstimate": false,
      "earnings": 29199.360000000044,
      "earningsIsEstimate": true,
      "earningsCagr": -12.574552905089964,
      "earningsCagrIsEstimate": true,
      "revenue": 7800000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.127191491272946,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.37435076923076976,
      "returnOnSalesIsEstimate": true,
      "equity": 571984.67,
      "equityIsEstimate": false,
      "equityRatio": 45.802699488073856,
      "equityRatioIsEstimate": false,
      "cash": 301934.47,
      "cashIsEstimate": false,
      "receivables": 277453.85,
      "receivablesIsEstimate": false,
      "liabilities": 465657.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 40000,
      "capitalIsEstimate": false,
      "balanceTotal": 1916898.23,
      "balanceTotalIsEstimate": false,
      "earnings": 271889.97,
      "earningsIsEstimate": true,
      "earningsCagr": 59.227360817942866,
      "earningsCagrIsEstimate": true,
      "revenue": 9700000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.735742587995209,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.8029893814432985,
      "returnOnSalesIsEstimate": true,
      "equity": 843874.64,
      "equityIsEstimate": false,
      "equityRatio": 44.022923428751874,
      "equityRatioIsEstimate": false,
      "cash": 644423.36,
      "cashIsEstimate": false,
      "receivables": 354705.96,
      "receivablesIsEstimate": false,
      "liabilities": 784404.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 40000,
      "capitalIsEstimate": false,
      "balanceTotal": 2798502.97,
      "balanceTotalIsEstimate": false,
      "earnings": 165483.96999999997,
      "earningsIsEstimate": true,
      "earningsCagr": 17.51012174485038,
      "earningsCagrIsEstimate": true,
      "revenue": 8500000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.764009149788304,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9468702352941174,
      "returnOnSalesIsEstimate": true,
      "equity": 1009358.61,
      "equityIsEstimate": false,
      "equityRatio": 36.06780556677415,
      "equityRatioIsEstimate": false,
      "cash": 985825.69,
      "cashIsEstimate": false,
      "receivables": 154843.07,
      "receivablesIsEstimate": false,
      "liabilities": 1672462.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 40000,
      "capitalIsEstimate": false,
      "balanceTotal": 1893298.29,
      "balanceTotalIsEstimate": false,
      "earnings": 374338.32999999996,
      "earningsIsEstimate": true,
      "earningsCagr": 25.48941998692351,
      "earningsCagrIsEstimate": true,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.974028181734782,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.403075727272727,
      "returnOnSalesIsEstimate": true,
      "equity": 1383696.94,
      "equityIsEstimate": false,
      "equityRatio": 73.08393755534422,
      "equityRatioIsEstimate": false,
      "cash": 857611.48,
      "cashIsEstimate": false,
      "receivables": 450801.06,
      "receivablesIsEstimate": false,
      "liabilities": 336250.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 40000,
      "capitalIsEstimate": false,
      "balanceTotal": 2100133.02,
      "balanceTotalIsEstimate": false,
      "earnings": 206883.83000000007,
      "earningsIsEstimate": true,
      "earningsCagr": 63.15046043316297,
      "earningsCagrIsEstimate": true,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.974408554977199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8807620909090914,
      "returnOnSalesIsEstimate": true,
      "equity": 1600015.31,
      "equityIsEstimate": false,
      "equityRatio": 76.18637937515025,
      "equityRatioIsEstimate": false,
      "cash": 1000004.64,
      "cashIsEstimate": false,
      "receivables": 487261.48,
      "receivablesIsEstimate": false,
      "liabilities": 392292.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 40000,
      "capitalIsEstimate": false,
      "balanceTotal": 2052270.16,
      "balanceTotalIsEstimate": false,
      "earnings": 127582.52000000002,
      "earningsIsEstimate": true,
      "earningsCagr": -17.23447059945793,
      "earningsCagrIsEstimate": true,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.463548045763056,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0631876666666669,
      "returnOnSalesIsEstimate": true,
      "equity": 1727597.83,
      "equityIsEstimate": false,
      "equityRatio": 84.17984452885092,
      "equityRatioIsEstimate": false,
      "cash": 996118.48,
      "cashIsEstimate": false,
      "receivables": 543051.78,
      "receivablesIsEstimate": false,
      "liabilities": 233283.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 40000,
      "capitalIsEstimate": false,
      "balanceTotal": 2653301.48,
      "balanceTotalIsEstimate": false,
      "earnings": 150413.5,
      "earningsIsEstimate": true,
      "earningsCagr": -2.3588869499156617,
      "earningsCagrIsEstimate": true,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.206739220322648,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.157026923076923,
      "returnOnSalesIsEstimate": true,
      "equity": 1878011.33,
      "equityIsEstimate": false,
      "equityRatio": 70.78017120014572,
      "equityRatioIsEstimate": false,
      "cash": 1081898.57,
      "cashIsEstimate": false,
      "receivables": 562897.27,
      "receivablesIsEstimate": false,
      "liabilities": 698213.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 40000,
      "capitalIsEstimate": false,
      "balanceTotal": 2791635.07,
      "balanceTotalIsEstimate": false,
      "earnings": 151667.47999999998,
      "earningsIsEstimate": true,
      "earningsCagr": -20.21760981935251,
      "earningsCagrIsEstimate": true,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.06240864622092,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0111165333333332,
      "returnOnSalesIsEstimate": true,
      "equity": 2029678.81,
      "equityIsEstimate": false,
      "equityRatio": 72.70573549572151,
      "equityRatioIsEstimate": false,
      "cash": 927659.78,
      "cashIsEstimate": false,
      "receivables": 867179.39,
      "receivablesIsEstimate": false,
      "liabilities": 690845.68,
      "liabilitiesIsEstimate": false
    }
  ]
}