Produktgestaltung Frank GmbH

{
  "id": "6326f4b5-f025-4489-ac1f-7d2290d65129",
  "euId": "DED3304V.HRB3578",
  "name": "Produktgestaltung Frank GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1988-03-23T00:00:00",
  "vatId": "DE132758669",
  "hq": {
    "line2": null,
    "street": "Gewerbestr. 30",
    "city": "Cadolzburg",
    "zipCode": "90556",
    "state": "BY",
    "country": "DE",
    "latitude": 49.4778845,
    "longitude": 10.8644548
  },
  "contactData": {
    "emails": [
      "info@frank-formen.de"
    ],
    "phones": [
      "+49 9103683100"
    ],
    "websites": [
      "https://www.frank-formen.de"
    ],
    "faxes": [
      "+49 91036831069"
    ]
  },
  "managers": [
    {
      "name": "Harald Frank",
      "position": "Managing Director",
      "startDate": "2008-01-21T00:00:00",
      "endDate": null
    },
    {
      "name": "Werner Frank",
      "position": "Managing Director",
      "startDate": "2008-01-21T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "741"
    ],
    "nace": [
      "74.1"
    ],
    "nace2025": [
      "74.1"
    ],
    "naics": [],
    "uksic": [
      "74.1"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 55000,
      "capitalIsEstimate": false,
      "balanceTotal": 1834576.87,
      "balanceTotalIsEstimate": false,
      "earnings": 162915.23,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.6276650000000004,
      "returnOnSalesIsEstimate": true,
      "equity": 340968.51,
      "equityIsEstimate": false,
      "equityRatio": 18.58567583488611,
      "equityRatioIsEstimate": false,
      "cash": 4254.83,
      "cashIsEstimate": false,
      "receivables": 1208743.12,
      "receivablesIsEstimate": false,
      "liabilities": 735479.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 55000,
      "capitalIsEstimate": false,
      "balanceTotal": 1866333.01,
      "balanceTotalIsEstimate": false,
      "earnings": 300019.37,
      "earningsIsEstimate": false,
      "earningsCagr": 84.15673599085854,
      "earningsCagrIsEstimate": false,
      "revenue": 5800000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.451612903225811,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.17274775862069,
      "returnOnSalesIsEstimate": true,
      "equity": 490987.88,
      "equityIsEstimate": false,
      "equityRatio": 26.30762448980099,
      "equityRatioIsEstimate": false,
      "cash": 100587.79,
      "cashIsEstimate": false,
      "receivables": 1113994.3,
      "receivablesIsEstimate": false,
      "liabilities": 532834.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 55000,
      "capitalIsEstimate": false,
      "balanceTotal": 2888415.53,
      "balanceTotalIsEstimate": false,
      "earnings": 629904.62,
      "earningsIsEstimate": false,
      "earningsCagr": 96.63306730971273,
      "earningsCagrIsEstimate": false,
      "revenue": 8500000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.088331696009895,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.410642588235294,
      "returnOnSalesIsEstimate": true,
      "equity": 970892.5,
      "equityIsEstimate": false,
      "equityRatio": 33.6133250190633,
      "equityRatioIsEstimate": false,
      "cash": 43222.18,
      "cashIsEstimate": false,
      "receivables": 1608600.77,
      "receivablesIsEstimate": false,
      "liabilities": 1077133.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 55000,
      "capitalIsEstimate": false,
      "balanceTotal": 3247035.55,
      "balanceTotalIsEstimate": false,
      "earnings": 427412.72,
      "earningsIsEstimate": false,
      "earningsCagr": 37.92042464850607,
      "earningsCagrIsEstimate": false,
      "revenue": 8700000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.95474911076293,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.912789885057471,
      "returnOnSalesIsEstimate": true,
      "equity": 1148305.22,
      "equityIsEstimate": false,
      "equityRatio": 35.36472583430754,
      "equityRatioIsEstimate": false,
      "cash": 128532.37,
      "cashIsEstimate": false,
      "receivables": 1627802.42,
      "receivablesIsEstimate": false,
      "liabilities": 1296590.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 55000,
      "capitalIsEstimate": false,
      "balanceTotal": 2825241.25,
      "balanceTotalIsEstimate": false,
      "earnings": 217845.16,
      "earningsIsEstimate": false,
      "earningsCagr": 7.534187336264675,
      "earningsCagrIsEstimate": false,
      "revenue": 7600000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.221739142694437,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.8663836842105264,
      "returnOnSalesIsEstimate": true,
      "equity": 1191714.97,
      "equityIsEstimate": false,
      "equityRatio": 42.18099852534717,
      "equityRatioIsEstimate": false,
      "cash": 103764.56,
      "cashIsEstimate": false,
      "receivables": 1427945.83,
      "receivablesIsEstimate": false,
      "liabilities": 1040602.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 55000,
      "capitalIsEstimate": false,
      "balanceTotal": 2974179.2,
      "balanceTotalIsEstimate": false,
      "earnings": 166491.2,
      "earningsIsEstimate": false,
      "earningsCagr": -13.69012310044615,
      "earningsCagrIsEstimate": false,
      "revenue": 8800000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.984842393133999,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8919454545454548,
      "returnOnSalesIsEstimate": true,
      "equity": 1244563.68,
      "equityIsEstimate": false,
      "equityRatio": 41.84561844827641,
      "equityRatioIsEstimate": false,
      "cash": 2042.63,
      "cashIsEstimate": false,
      "receivables": 1671433.4,
      "receivablesIsEstimate": false,
      "liabilities": 1152348.52,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 55000,
      "capitalIsEstimate": false,
      "balanceTotal": 3412120.66,
      "balanceTotalIsEstimate": false,
      "earnings": 226856.24,
      "earningsIsEstimate": false,
      "earningsCagr": -22.53259932330769,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.146641284934427,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.2685624,
      "returnOnSalesIsEstimate": true,
      "equity": 1351419.92,
      "equityIsEstimate": false,
      "equityRatio": 39.60645166633702,
      "equityRatioIsEstimate": false,
      "cash": 5151.12,
      "cashIsEstimate": false,
      "receivables": 1917502.54,
      "receivablesIsEstimate": false,
      "liabilities": 1543256.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 55000,
      "capitalIsEstimate": false,
      "balanceTotal": 3367434.85,
      "balanceTotalIsEstimate": false,
      "earnings": 414957.84,
      "earningsIsEstimate": false,
      "earningsCagr": -0.7366031596139133,
      "earningsCagrIsEstimate": false,
      "revenue": 9400000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.953502539311902,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.414445106382979,
      "returnOnSalesIsEstimate": true,
      "equity": 1616377.76,
      "equityIsEstimate": false,
      "equityRatio": 48.000268216028,
      "equityRatioIsEstimate": false,
      "cash": 1698.36,
      "cashIsEstimate": false,
      "receivables": 1767431.57,
      "receivablesIsEstimate": false,
      "liabilities": 1317593.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 55000,
      "capitalIsEstimate": false,
      "balanceTotal": 3658935.07,
      "balanceTotalIsEstimate": false,
      "earnings": 325044.81,
      "earningsIsEstimate": false,
      "earningsCagr": 10.522024144961017,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.684377099223651,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.954952818181818,
      "returnOnSalesIsEstimate": true,
      "equity": 1860895.57,
      "equityIsEstimate": false,
      "equityRatio": 50.85893940173145,
      "equityRatioIsEstimate": false,
      "cash": 4207.73,
      "cashIsEstimate": false,
      "receivables": 2019834.29,
      "receivablesIsEstimate": false,
      "liabilities": 1320078.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 55000,
      "capitalIsEstimate": false,
      "balanceTotal": 3826842.05,
      "balanceTotalIsEstimate": false,
      "earnings": 732548.11,
      "earningsIsEstimate": false,
      "earningsCagr": 44.83089590108287,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.737126344056409,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.659528272727272,
      "returnOnSalesIsEstimate": true,
      "equity": 2393443.68,
      "equityIsEstimate": false,
      "equityRatio": 62.54357114111884,
      "equityRatioIsEstimate": false,
      "cash": 355483.75,
      "cashIsEstimate": false,
      "receivables": 2127732.48,
      "receivablesIsEstimate": false,
      "liabilities": 857343.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 55000,
      "capitalIsEstimate": false,
      "balanceTotal": 4332862.82,
      "balanceTotalIsEstimate": false,
      "earnings": 677013.45,
      "earningsIsEstimate": false,
      "earningsCagr": 31.435185306810887,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.778997237244089,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.207795769230769,
      "returnOnSalesIsEstimate": true,
      "equity": 2820457.13,
      "equityIsEstimate": false,
      "equityRatio": 65.0945401959437,
      "equityRatioIsEstimate": false,
      "cash": 95885.21,
      "cashIsEstimate": false,
      "receivables": 2501237.15,
      "receivablesIsEstimate": false,
      "liabilities": 1065908.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 55000,
      "capitalIsEstimate": false,
      "balanceTotal": 4712981.68,
      "balanceTotalIsEstimate": false,
      "earnings": 833117.71,
      "earningsIsEstimate": false,
      "earningsCagr": 19.03525264887196,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.471447739685736,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.950840785714286,
      "returnOnSalesIsEstimate": true,
      "equity": 3403574.84,
      "equityIsEstimate": false,
      "equityRatio": 72.2170182507478,
      "equityRatioIsEstimate": false,
      "cash": 388043.6,
      "cashIsEstimate": false,
      "receivables": 2727065.16,
      "receivablesIsEstimate": false,
      "liabilities": 844872.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 55000,
      "capitalIsEstimate": false,
      "balanceTotal": 5349398.99,
      "balanceTotalIsEstimate": false,
      "earnings": 755518.38,
      "earningsIsEstimate": false,
      "earningsCagr": 23.473980661692885,
      "earningsCagrIsEstimate": false,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.06240864622092,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.036789199999999,
      "returnOnSalesIsEstimate": true,
      "equity": 3661784.62,
      "equityIsEstimate": false,
      "equityRatio": 68.452262148425,
      "equityRatioIsEstimate": false,
      "cash": 520005.6,
      "cashIsEstimate": false,
      "receivables": 2870905.47,
      "receivablesIsEstimate": false,
      "liabilities": 1236400.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 55000,
      "capitalIsEstimate": false,
      "balanceTotal": 5282972.33,
      "balanceTotalIsEstimate": false,
      "earnings": 522916.96,
      "earningsIsEstimate": false,
      "earningsCagr": -8.082301026549743,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.264788543842446,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.022438153846155,
      "returnOnSalesIsEstimate": true,
      "equity": 3684701.58,
      "equityIsEstimate": false,
      "equityRatio": 69.74675144664253,
      "equityRatioIsEstimate": false,
      "cash": 1065203.86,
      "cashIsEstimate": false,
      "receivables": 2363391.17,
      "receivablesIsEstimate": false,
      "liabilities": 1130381.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 55000,
      "capitalIsEstimate": false,
      "balanceTotal": 4830780.51,
      "balanceTotalIsEstimate": false,
      "earnings": 377598.19,
      "earningsIsEstimate": false,
      "earningsCagr": -13.581215856261286,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.869968259813537,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.6971299285714285,
      "returnOnSalesIsEstimate": true,
      "equity": 3512299.77,
      "equityIsEstimate": false,
      "equityRatio": 72.70667261179292,
      "equityRatioIsEstimate": false,
      "cash": 619152.6,
      "cashIsEstimate": false,
      "receivables": 2671963.29,
      "receivablesIsEstimate": false,
      "liabilities": 814870.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 55000,
      "capitalIsEstimate": false,
      "balanceTotal": 4720025.94,
      "balanceTotalIsEstimate": false,
      "earnings": 446197.85,
      "earningsIsEstimate": false,
      "earningsCagr": -14.452902974242454,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.8356423308626968,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.432291153846154,
      "returnOnSalesIsEstimate": true,
      "equity": 3408497.62,
      "equityIsEstimate": false,
      "equityRatio": 72.21353575866154,
      "equityRatioIsEstimate": false,
      "cash": 1046540.93,
      "cashIsEstimate": false,
      "receivables": 2388543.61,
      "receivablesIsEstimate": false,
      "liabilities": 719617.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 55000,
      "capitalIsEstimate": false,
      "balanceTotal": 4206111.57,
      "balanceTotalIsEstimate": false,
      "earnings": -442794.4199999999,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.514284152976155,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.4061109230769224,
      "returnOnSalesIsEstimate": true,
      "equity": 2965703.2,
      "equityIsEstimate": false,
      "equityRatio": 70.50938023500883,
      "equityRatioIsEstimate": false,
      "cash": 270512.93,
      "cashIsEstimate": false,
      "receivables": 2529712.05,
      "receivablesIsEstimate": false,
      "liabilities": 757580.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 55000,
      "capitalIsEstimate": false,
      "balanceTotal": 5082947.19,
      "balanceTotalIsEstimate": false,
      "earnings": 387820,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.869968259813537,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.770142857142857,
      "returnOnSalesIsEstimate": true,
      "equity": 3353523.2,
      "equityIsEstimate": false,
      "equityRatio": 65.97595990368728,
      "equityRatioIsEstimate": false,
      "cash": 586946.97,
      "cashIsEstimate": false,
      "receivables": 2622049.3,
      "receivablesIsEstimate": false,
      "liabilities": 1157282.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 55000,
      "capitalIsEstimate": false,
      "balanceTotal": 5701811.16,
      "balanceTotalIsEstimate": false,
      "earnings": 68116.91999999993,
      "earningsIsEstimate": true,
      "earningsCagr": -82.43594451033987,
      "earningsCagrIsEstimate": true,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.3946307914341167,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.42573074999999955,
      "returnOnSalesIsEstimate": true,
      "equity": 3421640.12,
      "equityIsEstimate": false,
      "equityRatio": 60.009706108891905,
      "equityRatioIsEstimate": false,
      "cash": 585086.96,
      "cashIsEstimate": false,
      "receivables": 2994801.19,
      "receivablesIsEstimate": false,
      "liabilities": 1601567.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 55000,
      "capitalIsEstimate": false,
      "balanceTotal": 4722409.73,
      "balanceTotalIsEstimate": false,
      "earnings": -81018.1499999999,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.9811792138610285,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.6751512499999992,
      "returnOnSalesIsEstimate": true,
      "equity": 3340621.97,
      "equityIsEstimate": false,
      "equityRatio": 70.73977399246125,
      "equityRatioIsEstimate": false,
      "cash": 473240.04,
      "cashIsEstimate": false,
      "receivables": 2316095.25,
      "receivablesIsEstimate": false,
      "liabilities": 889902.17,
      "liabilitiesIsEstimate": false
    }
  ]
}