Probatum Engineering GmbH

{
  "id": "1adbc885-75f4-4217-b50d-0d8c206d744e",
  "euId": "DED3413V.HRB10996",
  "name": "Probatum Engineering GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2004-01-07T00:00:00",
  "vatId": "DE233865513",
  "hq": {
    "line2": null,
    "street": "Haidersberg 9",
    "city": "Leiblfing",
    "zipCode": "94339",
    "state": "BY",
    "country": "DE",
    "latitude": 48.78758999999999,
    "longitude": 12.46426
  },
  "contactData": {
    "emails": [
      "s.rammel@probatum-gmbh.de"
    ],
    "phones": [
      "+49 9427902819"
    ],
    "websites": [
      "https://probatum.de/"
    ],
    "faxes": [
      "+49 9427902820"
    ]
  },
  "managers": [
    {
      "name": "Sebastian Thomas Rammel",
      "position": "Managing Director",
      "startDate": "2004-01-07T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "702"
    ],
    "nace": [
      "70.2"
    ],
    "nace2025": [
      "70.2"
    ],
    "naics": [],
    "uksic": [
      "70.2"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 252914.09,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 980000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 22057.86,
      "equityIsEstimate": false,
      "equityRatio": 8.721483251486701,
      "equityRatioIsEstimate": false,
      "cash": 83947.29,
      "cashIsEstimate": false,
      "receivables": 32091.8,
      "receivablesIsEstimate": false,
      "liabilities": 128628.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1454700.78,
      "balanceTotalIsEstimate": false,
      "earnings": -4216.419999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 63.26530612244898,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.26352624999999996,
      "returnOnSalesIsEstimate": true,
      "equity": 17841.44,
      "equityIsEstimate": false,
      "equityRatio": 1.226468030078323,
      "equityRatioIsEstimate": false,
      "cash": 27000.18,
      "cashIsEstimate": false,
      "receivables": 32996.6,
      "receivablesIsEstimate": false,
      "liabilities": 1433631.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2785079.74,
      "balanceTotalIsEstimate": false,
      "earnings": -105716.8,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 74.96355305594129,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.5238933333333335,
      "returnOnSalesIsEstimate": true,
      "equity": -87875.36,
      "equityIsEstimate": false,
      "equityRatio": -3.1552188161047043,
      "equityRatioIsEstimate": false,
      "cash": 998894.17,
      "cashIsEstimate": false,
      "receivables": 74063.01,
      "receivablesIsEstimate": false,
      "liabilities": 2785079.74,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3337038.37,
      "balanceTotalIsEstimate": false,
      "earnings": -151640.24,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": 61.13353207467742,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.6985424390243904,
      "returnOnSalesIsEstimate": true,
      "equity": -239515.6,
      "equityIsEstimate": false,
      "equityRatio": -7.177490140756158,
      "equityRatioIsEstimate": false,
      "cash": 102050.64,
      "cashIsEstimate": false,
      "receivables": 130349.13,
      "receivablesIsEstimate": false,
      "liabilities": 3337038.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4406978.73,
      "balanceTotalIsEstimate": false,
      "earnings": 261630.72999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 83.03816463520523,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.378461181818182,
      "returnOnSalesIsEstimate": true,
      "equity": 22115.13,
      "equityIsEstimate": false,
      "equityRatio": 0.501820665696746,
      "equityRatioIsEstimate": false,
      "cash": 849189.71,
      "cashIsEstimate": false,
      "receivables": 761584.73,
      "receivablesIsEstimate": false,
      "liabilities": 4381263.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3324254.29,
      "balanceTotalIsEstimate": false,
      "earnings": -425.2599999999993,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6900000,
      "revenueIsEstimate": true,
      "revenueCagr": 44.1060708551003,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.006163188405797092,
      "returnOnSalesIsEstimate": true,
      "equity": 21689.87,
      "equityIsEstimate": false,
      "equityRatio": 0.6524732498728308,
      "equityRatioIsEstimate": false,
      "cash": 265083.94,
      "cashIsEstimate": false,
      "receivables": 386537.93,
      "receivablesIsEstimate": false,
      "liabilities": 3298764.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3657462.38,
      "balanceTotalIsEstimate": false,
      "earnings": 15144.619999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8200000,
      "revenueIsEstimate": true,
      "revenueCagr": 28.57991946716638,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.18469048780487804,
      "returnOnSalesIsEstimate": true,
      "equity": 36834.49,
      "equityIsEstimate": false,
      "equityRatio": 1.0071050956373748,
      "equityRatioIsEstimate": false,
      "cash": 245011,
      "cashIsEstimate": false,
      "receivables": 517871.9,
      "receivablesIsEstimate": false,
      "liabilities": 3607311.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 3754990.53,
      "balanceTotalIsEstimate": false,
      "earnings": 284168.27,
      "earningsIsEstimate": true,
      "earningsCagr": 1776.3644779466244,
      "earningsCagrIsEstimate": true,
      "revenue": 6800000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.483119116173814,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.178945147058824,
      "returnOnSalesIsEstimate": true,
      "equity": 321002.76,
      "equityIsEstimate": false,
      "equityRatio": 8.548696925741648,
      "equityRatioIsEstimate": false,
      "cash": 297068.85,
      "cashIsEstimate": false,
      "receivables": 350137.59,
      "receivablesIsEstimate": false,
      "liabilities": 3384401.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 4221052.41,
      "balanceTotalIsEstimate": false,
      "earnings": 385714.87,
      "earningsIsEstimate": true,
      "earningsCagr": 404.6659464303826,
      "earningsCagrIsEstimate": true,
      "revenue": 6800000,
      "revenueIsEstimate": true,
      "revenueCagr": -11.329520520812764,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.6722775,
      "returnOnSalesIsEstimate": true,
      "equity": 415714.87,
      "equityIsEstimate": false,
      "equityRatio": 9.848607162875762,
      "equityRatioIsEstimate": false,
      "cash": 858457.61,
      "cashIsEstimate": false,
      "receivables": 333170.46,
      "receivablesIsEstimate": false,
      "liabilities": 3445719.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 4108981.01,
      "balanceTotalIsEstimate": false,
      "earnings": -290327.14,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8400000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.040685866703143,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.456275476190476,
      "returnOnSalesIsEstimate": true,
      "equity": 511102.6,
      "equityIsEstimate": false,
      "equityRatio": 12.43867028725937,
      "equityRatioIsEstimate": false,
      "cash": 143930.52,
      "cashIsEstimate": false,
      "receivables": 508095.83,
      "receivablesIsEstimate": false,
      "liabilities": 3431234.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 4715969.13,
      "balanceTotalIsEstimate": false,
      "earnings": 81898.09999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.0864054361203115,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8189809999999998,
      "returnOnSalesIsEstimate": true,
      "equity": 846100.22,
      "equityIsEstimate": false,
      "equityRatio": 17.94117384309511,
      "equityRatioIsEstimate": false,
      "cash": 114335.99,
      "cashIsEstimate": false,
      "receivables": 712154.33,
      "receivablesIsEstimate": false,
      "liabilities": 3833074.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 6105716.25,
      "balanceTotalIsEstimate": false,
      "earnings": 564148.87,
      "earningsIsEstimate": true,
      "earningsCagr": 588.8424395681952,
      "earningsCagrIsEstimate": true,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.777105286175928,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.128626090909091,
      "returnOnSalesIsEstimate": true,
      "equity": 771434.7,
      "equityIsEstimate": false,
      "equityRatio": 12.634630703645946,
      "equityRatioIsEstimate": false,
      "cash": 172392.82,
      "cashIsEstimate": false,
      "receivables": 738954.42,
      "receivablesIsEstimate": false,
      "liabilities": 5297665.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 5976562.5,
      "balanceTotalIsEstimate": false,
      "earnings": 88414.46000000008,
      "earningsIsEstimate": true,
      "earningsCagr": 3.9021982940743882,
      "earningsCagrIsEstimate": true,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.257204907552001,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7367871666666673,
      "returnOnSalesIsEstimate": true,
      "equity": 859849.16,
      "equityIsEstimate": false,
      "equityRatio": 14.3870186248366,
      "equityRatioIsEstimate": false,
      "cash": 233404.52,
      "cashIsEstimate": false,
      "receivables": 814303.74,
      "receivablesIsEstimate": false,
      "liabilities": 5106422.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 6136260.07,
      "balanceTotalIsEstimate": false,
      "earnings": 89220.15999999992,
      "earningsIsEstimate": true,
      "earningsCagr": 2.89550202704123,
      "earningsCagrIsEstimate": true,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.974028181734782,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.811092363636363,
      "returnOnSalesIsEstimate": true,
      "equity": 949069.32,
      "equityIsEstimate": false,
      "equityRatio": 15.46657588129246,
      "equityRatioIsEstimate": false,
      "cash": 365848.77,
      "cashIsEstimate": false,
      "receivables": 739016.92,
      "receivablesIsEstimate": false,
      "liabilities": 5159273.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 6185189.12,
      "balanceTotalIsEstimate": false,
      "earnings": 96787.27,
      "earningsIsEstimate": false,
      "earningsCagr": 4.264413221000152,
      "earningsCagrIsEstimate": true,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.778997237244089,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7445174615384615,
      "returnOnSalesIsEstimate": true,
      "equity": 1054310.91,
      "equityIsEstimate": false,
      "equityRatio": 17.045734407551954,
      "equityRatioIsEstimate": false,
      "cash": 243186.69,
      "cashIsEstimate": false,
      "receivables": 957980.25,
      "receivablesIsEstimate": false,
      "liabilities": 5116159.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 7141136.42,
      "balanceTotalIsEstimate": false,
      "earnings": 205644.6,
      "earningsIsEstimate": false,
      "earningsCagr": -22.29823269311226,
      "earningsCagrIsEstimate": true,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.06240864622092,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.370964,
      "returnOnSalesIsEstimate": true,
      "equity": 1259955.51,
      "equityIsEstimate": false,
      "equityRatio": 17.643627511039764,
      "equityRatioIsEstimate": false,
      "cash": 313584.66,
      "cashIsEstimate": false,
      "receivables": 1113415.83,
      "receivablesIsEstimate": false,
      "liabilities": 5830784.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 6968985.26,
      "balanceTotalIsEstimate": false,
      "earnings": 178193.5,
      "earningsIsEstimate": false,
      "earningsCagr": 19.149476853641435,
      "earningsCagrIsEstimate": true,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.456993182354199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.113709375,
      "returnOnSalesIsEstimate": true,
      "equity": 1438149.01,
      "equityIsEstimate": false,
      "equityRatio": 20.636419167860314,
      "equityRatioIsEstimate": false,
      "cash": 312534.89,
      "cashIsEstimate": false,
      "receivables": 1279091.82,
      "receivablesIsEstimate": false,
      "liabilities": 5509757.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 6607275.47,
      "balanceTotalIsEstimate": false,
      "earnings": 173864.6,
      "earningsIsEstimate": false,
      "earningsCagr": 18.150902131061876,
      "earningsCagrIsEstimate": true,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.06240864622092,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1590973333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 1612013.61,
      "equityIsEstimate": false,
      "equityRatio": 24.39755414042091,
      "equityRatioIsEstimate": false,
      "cash": 435936.8,
      "cashIsEstimate": false,
      "receivables": 1133222.3,
      "receivablesIsEstimate": false,
      "liabilities": 4985261.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 6540668.24,
      "balanceTotalIsEstimate": false,
      "earnings": 241953.99,
      "earningsIsEstimate": false,
      "earningsCagr": 25.741500051830315,
      "earningsCagrIsEstimate": false,
      "revenue": 17000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.936605042133781,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4232587647058823,
      "returnOnSalesIsEstimate": true,
      "equity": 1853967.6,
      "equityIsEstimate": false,
      "equityRatio": 28.345232199087967,
      "equityRatioIsEstimate": false,
      "cash": 371127.66,
      "cashIsEstimate": false,
      "receivables": 1463761.3,
      "receivablesIsEstimate": false,
      "liabilities": 4635233.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 6739558.93,
      "balanceTotalIsEstimate": false,
      "earnings": -126750.59,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 21000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.775730593727715,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.6035742380952381,
      "returnOnSalesIsEstimate": true,
      "equity": 1717969.94,
      "equityIsEstimate": false,
      "equityRatio": 25.49083638623218,
      "equityRatioIsEstimate": false,
      "cash": 520185.44,
      "cashIsEstimate": false,
      "receivables": 2095402.72,
      "receivablesIsEstimate": false,
      "liabilities": 5000797.8,
      "liabilitiesIsEstimate": false
    }
  ]
}