Pro Haus Wohnbau GmbH
DED4102V.HRB7313
Headquarters
Frankenstr. 18
63868 Großwallstadt
Bavaria
Germany
Contact
Management
Thilo Gehrmann
Managing Director
Since June 13, 2002
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~29.000.000 € | -231.132 € | 786.392 € | 82.1% |
| 2023 | ~34.000.000 € | -194.685 € | 3.110.225 € | 28.2% |
| 2022 | ~23.000.000 € | 216.437 € | 4.534.590 € | 23.6% |
| 2021 | ~30.000.000 € | 103.182 € | 5.304.559 € | 16.1% |
| 2020 | ~26.000.000 € | 118.722 € | 1.513.527 € | 49.7% |
Industry
NACE 41.10Development of building projectsWZ 41.10.2Development of building projectsISIC 4100Construction of buildingsNAICS 236115Residential Building ConstructionNAICS 236116Residential Building ConstructionNAICS 236117Residential Building ConstructionNAICS 236118Residential Building ConstructionNAICS 236210Nonresidential Building ConstructionNAICS 236220Nonresidential Building ConstructionUKSIC 41.10Development of building projectsNACE2025 68.12Development of building projects
Raw Data
{
"id": "bb9bcbf9-889b-4950-a552-1b1d71f7af1d",
"euId": "DED4102V.HRB7313",
"name": "Pro Haus Wohnbau GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "1999-06-18T00:00:00",
"vatId": null,
"hq": {
"line2": null,
"street": "Frankenstr. 18",
"city": "Großwallstadt",
"zipCode": "63868",
"state": "BY",
"country": "DE",
"latitude": 49.8747905,
"longitude": 9.1525382
},
"contactData": {
"emails": [
"info@prohaus-wohnbau.de"
],
"phones": [],
"websites": [],
"faxes": []
},
"managers": [
{
"name": "Thilo Gehrmann",
"position": "Managing Director",
"startDate": "2002-06-13T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"4100"
],
"nace": [
"41.10"
],
"nace2025": [
"68.12"
],
"naics": [
"236115",
"236116",
"236117",
"236118",
"236210",
"236220"
],
"uksic": [
"41.10"
],
"wz": [
"41.10.2"
]
},
"financials": [
{
"year": 2005,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1240016.28,
"balanceTotalIsEstimate": false,
"earnings": 38411.87,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1900000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 2.0216773684210527,
"returnOnSalesIsEstimate": true,
"equity": 263.32,
"equityIsEstimate": false,
"equityRatio": 0.021235205073275327,
"equityRatioIsEstimate": false,
"cash": 22312.65,
"cashIsEstimate": false,
"receivables": 1008.86,
"receivablesIsEstimate": false,
"liabilities": 1031236.1,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 211277.31,
"balanceTotalIsEstimate": false,
"earnings": 20591.36,
"earningsIsEstimate": false,
"earningsCagr": -46.39323729878291,
"earningsCagrIsEstimate": false,
"revenue": 9200000,
"revenueIsEstimate": true,
"revenueCagr": 384.2105263157895,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.2238191304347826,
"returnOnSalesIsEstimate": true,
"equity": 20854.68,
"equityIsEstimate": false,
"equityRatio": 9.870761796427644,
"equityRatioIsEstimate": false,
"cash": 64629.7,
"cashIsEstimate": false,
"receivables": 56067.44,
"receivablesIsEstimate": false,
"liabilities": 106788.52,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1007863.55,
"balanceTotalIsEstimate": false,
"earnings": 18892.85,
"earningsIsEstimate": false,
"earningsCagr": -29.868034085523064,
"earningsCagrIsEstimate": false,
"revenue": 10000000,
"revenueIsEstimate": true,
"revenueCagr": 129.41573387056175,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.1889285,
"returnOnSalesIsEstimate": true,
"equity": 49167.35,
"equityIsEstimate": false,
"equityRatio": 4.87837366476841,
"equityRatioIsEstimate": false,
"cash": 29656.39,
"cashIsEstimate": false,
"receivables": 65120.89,
"receivablesIsEstimate": false,
"liabilities": 709181.82,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 442332.14,
"balanceTotalIsEstimate": false,
"earnings": 6683.94,
"earningsIsEstimate": false,
"earningsCagr": -44.171533673350346,
"earningsCagrIsEstimate": false,
"revenue": 7200000,
"revenueIsEstimate": true,
"revenueCagr": 55.904852183566824,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.0928325,
"returnOnSalesIsEstimate": true,
"equity": 46431.47,
"equityIsEstimate": false,
"equityRatio": 10.496969539676678,
"equityRatioIsEstimate": false,
"cash": 10194.39,
"cashIsEstimate": false,
"receivables": 32013.52,
"receivablesIsEstimate": false,
"liabilities": 248857.72,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1322893.32,
"balanceTotalIsEstimate": false,
"earnings": 10855.08,
"earningsIsEstimate": false,
"earningsCagr": -27.089194787597204,
"earningsCagrIsEstimate": false,
"revenue": 6500000,
"revenueIsEstimate": true,
"revenueCagr": 36.000322719452925,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.16700123076923076,
"returnOnSalesIsEstimate": true,
"equity": 57286.55,
"equityIsEstimate": false,
"equityRatio": 4.330398312087629,
"equityRatioIsEstimate": false,
"cash": 114539.43,
"cashIsEstimate": false,
"receivables": 22892.21,
"receivablesIsEstimate": false,
"liabilities": 1140092.77,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1172903,
"balanceTotalIsEstimate": false,
"earnings": 25333.67,
"earningsIsEstimate": false,
"earningsCagr": 5.318161552859979,
"earningsCagrIsEstimate": false,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": 4.5685809490773055,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.23030609090909088,
"returnOnSalesIsEstimate": true,
"equity": 82620.22,
"equityIsEstimate": false,
"equityRatio": 7.044079518937202,
"equityRatioIsEstimate": false,
"cash": 76235.88,
"cashIsEstimate": false,
"receivables": 77207.99,
"receivablesIsEstimate": false,
"liabilities": 989578.08,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1761760.34,
"balanceTotalIsEstimate": false,
"earnings": 52814.35,
"earningsIsEstimate": false,
"earningsCagr": 29.30449297246607,
"earningsCagrIsEstimate": false,
"revenue": 7300000,
"revenueIsEstimate": true,
"revenueCagr": -7.5662196742039,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.7234842465753425,
"returnOnSalesIsEstimate": true,
"equity": 135434.57,
"equityIsEstimate": false,
"equityRatio": 7.687457080569766,
"equityRatioIsEstimate": false,
"cash": 259198.62,
"cashIsEstimate": false,
"receivables": 28234.88,
"receivablesIsEstimate": false,
"liabilities": 1508669.67,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2245233.4,
"balanceTotalIsEstimate": false,
"earnings": 27706.81,
"earningsIsEstimate": false,
"earningsCagr": 42.688343432340424,
"earningsCagrIsEstimate": false,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": 11.177024658092494,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.2518800909090909,
"returnOnSalesIsEstimate": true,
"equity": 163141.38,
"equityIsEstimate": false,
"equityRatio": 7.266121197021209,
"equityRatioIsEstimate": false,
"cash": 192394.2,
"cashIsEstimate": false,
"receivables": 65190.27,
"receivablesIsEstimate": false,
"liabilities": 1998820.89,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1451195.3,
"balanceTotalIsEstimate": false,
"earnings": 35252.63,
"earningsIsEstimate": false,
"earningsCagr": 34.242373931292946,
"earningsCagrIsEstimate": false,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": 14.05644528811083,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.32047845454545454,
"returnOnSalesIsEstimate": true,
"equity": 198394.01,
"equityIsEstimate": false,
"equityRatio": 13.671075836587947,
"equityRatioIsEstimate": false,
"cash": 221363.84,
"cashIsEstimate": false,
"receivables": 70580.14,
"receivablesIsEstimate": false,
"liabilities": 1188428.56,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1735904.44,
"balanceTotalIsEstimate": false,
"earnings": 57315.07,
"earningsIsEstimate": false,
"earningsCagr": 22.642975760231266,
"earningsCagrIsEstimate": false,
"revenue": 10000000,
"revenueIsEstimate": true,
"revenueCagr": -2.3545910323689467,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.5731507,
"returnOnSalesIsEstimate": true,
"equity": 255709.08,
"equityIsEstimate": false,
"equityRatio": 14.730596575926725,
"equityRatioIsEstimate": false,
"cash": 263416.32,
"cashIsEstimate": false,
"receivables": 64692.74,
"receivablesIsEstimate": false,
"liabilities": 1203659.11,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1382053.84,
"balanceTotalIsEstimate": false,
"earnings": 68795.32,
"earningsIsEstimate": false,
"earningsCagr": 6.832093498617864,
"earningsCagrIsEstimate": false,
"revenue": 17000000,
"revenueIsEstimate": true,
"revenueCagr": 23.532580990497532,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.40467835294117654,
"returnOnSalesIsEstimate": true,
"equity": 324504.4,
"equityIsEstimate": false,
"equityRatio": 23.479866746725296,
"equityRatioIsEstimate": false,
"cash": 275647.03,
"cashIsEstimate": false,
"receivables": 199894.4,
"receivablesIsEstimate": false,
"liabilities": 828963.46,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 3347799.54,
"balanceTotalIsEstimate": false,
"earnings": 119925.84,
"earningsIsEstimate": false,
"earningsCagr": 44.23862066689759,
"earningsCagrIsEstimate": false,
"revenue": 22000000,
"revenueIsEstimate": true,
"revenueCagr": 18.920711500272102,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.5451174545454546,
"returnOnSalesIsEstimate": true,
"equity": 444430.24,
"equityIsEstimate": false,
"equityRatio": 13.275294254924235,
"equityRatioIsEstimate": false,
"cash": 375926.86,
"cashIsEstimate": false,
"receivables": 324524.88,
"receivablesIsEstimate": false,
"liabilities": 2418266.4,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 3272415.19,
"balanceTotalIsEstimate": false,
"earnings": 30100.99,
"earningsIsEstimate": false,
"earningsCagr": -3.8725738266657705,
"earningsCagrIsEstimate": false,
"revenue": 23000000,
"revenueIsEstimate": true,
"revenueCagr": 20.24964078792262,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.1308738695652174,
"returnOnSalesIsEstimate": true,
"equity": 474531.23,
"equityIsEstimate": false,
"equityRatio": 14.500948151386622,
"equityRatioIsEstimate": false,
"cash": 235524.5,
"cashIsEstimate": false,
"receivables": 359311.48,
"receivablesIsEstimate": false,
"liabilities": 2491508.2,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 3082725.77,
"balanceTotalIsEstimate": false,
"earnings": 103967.44,
"earningsIsEstimate": false,
"earningsCagr": 16.053202890249075,
"earningsCagrIsEstimate": false,
"revenue": 24000000,
"revenueIsEstimate": true,
"revenueCagr": 24.46659545769567,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.43319766666666665,
"returnOnSalesIsEstimate": true,
"equity": 578498.67,
"equityIsEstimate": false,
"equityRatio": 18.765816785578046,
"equityRatioIsEstimate": false,
"cash": 294341.93,
"cashIsEstimate": false,
"receivables": 403114.74,
"receivablesIsEstimate": false,
"liabilities": 2108746.62,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2659457.41,
"balanceTotalIsEstimate": false,
"earnings": 54341.65,
"earningsIsEstimate": false,
"earningsCagr": -5.725664167048993,
"earningsCagrIsEstimate": false,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": -10.311669290824476,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.494015,
"returnOnSalesIsEstimate": true,
"equity": 632840.32,
"equityIsEstimate": false,
"equityRatio": 23.79584337844312,
"equityRatioIsEstimate": false,
"cash": 693058.34,
"cashIsEstimate": false,
"receivables": 65942.95,
"receivablesIsEstimate": false,
"liabilities": 1534309.31,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1513527.37,
"balanceTotalIsEstimate": false,
"earnings": 118722.33,
"earningsIsEstimate": false,
"earningsCagr": -0.25183602229055246,
"earningsCagrIsEstimate": false,
"revenue": 26000000,
"revenueIsEstimate": true,
"revenueCagr": 4.264788543842446,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.4566243461538461,
"returnOnSalesIsEstimate": true,
"equity": 751562.65,
"equityIsEstimate": false,
"equityRatio": 49.65636333355504,
"equityRatioIsEstimate": false,
"cash": 420098.69,
"cashIsEstimate": false,
"receivables": 533477.4,
"receivablesIsEstimate": false,
"liabilities": 643384.88,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 5304558.88,
"balanceTotalIsEstimate": false,
"earnings": 103181.75,
"earningsIsEstimate": false,
"earningsCagr": 36.06785153581382,
"earningsCagrIsEstimate": false,
"revenue": 30000000,
"revenueIsEstimate": true,
"revenueCagr": 6.868165579854568,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.3439391666666667,
"returnOnSalesIsEstimate": true,
"equity": 854744.4,
"equityIsEstimate": false,
"equityRatio": 16.113392637089554,
"equityRatioIsEstimate": false,
"cash": 707499.63,
"cashIsEstimate": false,
"receivables": 632028.32,
"receivablesIsEstimate": false,
"liabilities": 3288673.62,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 4534590.36,
"balanceTotalIsEstimate": false,
"earnings": 216436.83,
"earningsIsEstimate": false,
"earningsCagr": 20.118099862825424,
"earningsCagrIsEstimate": false,
"revenue": 23000000,
"revenueIsEstimate": true,
"revenueCagr": -1.058350005037767,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.9410296956521739,
"returnOnSalesIsEstimate": true,
"equity": 1071181.23,
"equityIsEstimate": false,
"equityRatio": 23.622447563267873,
"equityRatioIsEstimate": false,
"cash": 869213.43,
"cashIsEstimate": false,
"receivables": 343810.69,
"receivablesIsEstimate": false,
"liabilities": 3140402.85,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 3110224.99,
"balanceTotalIsEstimate": false,
"earnings": -194684.75,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 34000000,
"revenueIsEstimate": true,
"revenueCagr": 32.59329341950388,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.5726022058823529,
"returnOnSalesIsEstimate": true,
"equity": 876496.48,
"equityIsEstimate": false,
"equityRatio": 28.181127822524505,
"equityRatioIsEstimate": false,
"cash": 52620.61,
"cashIsEstimate": false,
"receivables": 906426.49,
"receivablesIsEstimate": false,
"liabilities": 2066498.73,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 786392,
"balanceTotalIsEstimate": false,
"earnings": -231132,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 29000000,
"revenueIsEstimate": true,
"revenueCagr": 2.767587743285249,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.7970068965517241,
"returnOnSalesIsEstimate": true,
"equity": 645364,
"equityIsEstimate": false,
"equityRatio": 82.06645031994222,
"equityRatioIsEstimate": false,
"cash": 56794,
"cashIsEstimate": false,
"receivables": 666816,
"receivablesIsEstimate": false,
"liabilities": 9362,
"liabilitiesIsEstimate": false
}
]
}