Privatbrauerei Waldhaus Joh. Schmid GmbH

{
  "id": "c80dc128-f738-413e-be40-7f9028e1486f",
  "euId": "DEB8536.HRB620877",
  "name": "Privatbrauerei Waldhaus Joh. Schmid GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1991-11-12T00:00:00",
  "vatId": "DE811597553",
  "hq": {
    "line2": null,
    "street": "Waldhaus 1",
    "city": "Weilheim",
    "zipCode": "79809",
    "state": "BW",
    "country": "DE",
    "latitude": 47.6830663,
    "longitude": 8.157806899999999
  },
  "contactData": {
    "emails": [
      "info@waldhaus.com"
    ],
    "phones": [
      "+49 775592220"
    ],
    "websites": [
      "https://www.waldhaus-bier.de"
    ],
    "faxes": [
      "+49 7741608919"
    ]
  },
  "managers": [
    {
      "name": "Dieter Friedrich Schmid",
      "position": "Managing Director",
      "startDate": "2021-08-16T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "1103"
    ],
    "nace": [
      "11.05"
    ],
    "nace2025": [
      "11.05"
    ],
    "naics": [
      "311213",
      "312120"
    ],
    "uksic": [
      "11.05"
    ],
    "wz": [
      "11.05.0"
    ]
  },
  "financials": [
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 110000,
      "capitalIsEstimate": false,
      "balanceTotal": 2100000,
      "balanceTotalIsEstimate": false,
      "earnings": 40000,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.1111111111111112,
      "returnOnSalesIsEstimate": true,
      "equity": 165000,
      "equityIsEstimate": false,
      "equityRatio": 7.857142857142857,
      "equityRatioIsEstimate": false,
      "cash": 139000,
      "cashIsEstimate": false,
      "receivables": 296000,
      "receivablesIsEstimate": false,
      "liabilities": 1144000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 110000,
      "capitalIsEstimate": false,
      "balanceTotal": 2410160.59,
      "balanceTotalIsEstimate": false,
      "earnings": 25694.25,
      "earningsIsEstimate": false,
      "earningsCagr": -35.764375,
      "earningsCagrIsEstimate": false,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.888888888888884,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6266890243902439,
      "returnOnSalesIsEstimate": true,
      "equity": 190887.86,
      "equityIsEstimate": false,
      "equityRatio": 7.920130334551691,
      "equityRatioIsEstimate": false,
      "cash": 230066.21,
      "cashIsEstimate": false,
      "receivables": 402995.86,
      "receivablesIsEstimate": false,
      "liabilities": 1414096.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 110000,
      "capitalIsEstimate": false,
      "balanceTotal": 2244695.27,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.7402333828162817,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 113426.49,
      "cashIsEstimate": false,
      "receivables": 414037.14,
      "receivablesIsEstimate": false,
      "liabilities": 1063856.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 110000,
      "capitalIsEstimate": false,
      "balanceTotal": 2587625.07,
      "balanceTotalIsEstimate": false,
      "earnings": 217421.8,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4300000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.101612673614865,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.056320930232558,
      "returnOnSalesIsEstimate": true,
      "equity": 520337.78,
      "equityIsEstimate": false,
      "equityRatio": 20.108700678185965,
      "equityRatioIsEstimate": false,
      "cash": 238411.71,
      "cashIsEstimate": false,
      "receivables": 467702.46,
      "receivablesIsEstimate": false,
      "liabilities": 1106577.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 110000,
      "capitalIsEstimate": false,
      "balanceTotal": 3086644.93,
      "balanceTotalIsEstimate": false,
      "earnings": 202221.99,
      "earningsIsEstimate": false,
      "earningsCagr": -6.990931912071375,
      "earningsCagrIsEstimate": false,
      "revenue": 5100000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.098032586468218,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.965137058823529,
      "returnOnSalesIsEstimate": true,
      "equity": 722559.77,
      "equityIsEstimate": false,
      "equityRatio": 23.40922867341272,
      "equityRatioIsEstimate": false,
      "cash": 513402.06,
      "cashIsEstimate": false,
      "receivables": 397397.92,
      "receivablesIsEstimate": false,
      "liabilities": 1299531.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 110000,
      "capitalIsEstimate": false,
      "balanceTotal": 4126369.48,
      "balanceTotalIsEstimate": false,
      "earnings": 79660.11,
      "earningsIsEstimate": false,
      "earningsCagr": -39.470246200993046,
      "earningsCagrIsEstimate": false,
      "revenue": 6500000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.210209957354024,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.225540153846154,
      "returnOnSalesIsEstimate": true,
      "equity": 802219.88,
      "equityIsEstimate": false,
      "equityRatio": 19.441300249244765,
      "equityRatioIsEstimate": false,
      "cash": 281739.49,
      "cashIsEstimate": false,
      "receivables": 634605.88,
      "receivablesIsEstimate": false,
      "liabilities": 2186945.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 110000,
      "capitalIsEstimate": false,
      "balanceTotal": 3941451.89,
      "balanceTotalIsEstimate": false,
      "earnings": 202634.92,
      "earningsIsEstimate": false,
      "earningsCagr": -2.3204311195192395,
      "earningsCagrIsEstimate": false,
      "revenue": 6300000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.472138118501498,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.2164273015873017,
      "returnOnSalesIsEstimate": true,
      "equity": 1004854.8,
      "equityIsEstimate": false,
      "equityRatio": 25.49453419815813,
      "equityRatioIsEstimate": false,
      "cash": 130303.18,
      "cashIsEstimate": false,
      "receivables": 671278.4,
      "receivablesIsEstimate": false,
      "liabilities": 1805271.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 110000,
      "capitalIsEstimate": false,
      "balanceTotal": 5465420.2,
      "balanceTotalIsEstimate": false,
      "earnings": 211572.78,
      "earningsIsEstimate": false,
      "earningsCagr": -0.6794361460519482,
      "earningsCagrIsEstimate": false,
      "revenue": 8300000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.869762701451975,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.549069638554217,
      "returnOnSalesIsEstimate": true,
      "equity": 1216427.58,
      "equityIsEstimate": false,
      "equityRatio": 22.256798845951497,
      "equityRatioIsEstimate": false,
      "cash": 17176.84,
      "cashIsEstimate": false,
      "receivables": 843345.04,
      "receivablesIsEstimate": false,
      "liabilities": 2881875.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 110000,
      "capitalIsEstimate": false,
      "balanceTotal": 8648140.74,
      "balanceTotalIsEstimate": false,
      "earnings": 319885.25,
      "earningsIsEstimate": false,
      "earningsCagr": 12.147980853843055,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.85192681968016,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.6657104166666667,
      "returnOnSalesIsEstimate": true,
      "equity": 1386312.83,
      "equityIsEstimate": false,
      "equityRatio": 16.030183500459547,
      "equityRatioIsEstimate": false,
      "cash": 11558.56,
      "cashIsEstimate": false,
      "receivables": 771416.37,
      "receivablesIsEstimate": false,
      "liabilities": 5509437.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 110000,
      "capitalIsEstimate": false,
      "balanceTotal": 9403014.68,
      "balanceTotalIsEstimate": false,
      "earnings": 751208.83,
      "earningsIsEstimate": false,
      "earningsCagr": 75.23866887760829,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.920711500272102,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.7785294615384615,
      "returnOnSalesIsEstimate": true,
      "equity": 1977579.66,
      "equityIsEstimate": false,
      "equityRatio": 21.031336516003396,
      "equityRatioIsEstimate": false,
      "cash": 81042.32,
      "cashIsEstimate": false,
      "receivables": 884449.49,
      "receivablesIsEstimate": false,
      "liabilities": 5524784.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 110000,
      "capitalIsEstimate": false,
      "balanceTotal": 11746283.6,
      "balanceTotalIsEstimate": false,
      "earnings": 588835.97,
      "earningsIsEstimate": false,
      "earningsCagr": 30.562966967280158,
      "earningsCagrIsEstimate": false,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": 26.239381564517792,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.6802248125,
      "returnOnSalesIsEstimate": true,
      "equity": 2190811.21,
      "equityIsEstimate": false,
      "equityRatio": 18.65110093204288,
      "equityRatioIsEstimate": false,
      "cash": 52178.67,
      "cashIsEstimate": false,
      "receivables": 1847666.72,
      "receivablesIsEstimate": false,
      "liabilities": 7379150.52,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 110000,
      "capitalIsEstimate": false,
      "balanceTotal": 13268726.84,
      "balanceTotalIsEstimate": false,
      "earnings": 577962.81,
      "earningsIsEstimate": false,
      "earningsCagr": 28.56123191632296,
      "earningsCagrIsEstimate": false,
      "revenue": 18000000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.352465200400772,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.2109045000000003,
      "returnOnSalesIsEstimate": true,
      "equity": 2474356.04,
      "equityIsEstimate": false,
      "equityRatio": 18.64802908249485,
      "equityRatioIsEstimate": false,
      "cash": 88898.84,
      "cashIsEstimate": false,
      "receivables": 1464516.51,
      "receivablesIsEstimate": false,
      "liabilities": 8586575.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 110000,
      "capitalIsEstimate": false,
      "balanceTotal": 14413024.44,
      "balanceTotalIsEstimate": false,
      "earnings": 104229.87,
      "earningsIsEstimate": false,
      "earningsCagr": -24.44738592756298,
      "earningsCagrIsEstimate": false,
      "revenue": 19000000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.174227842753238,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5485782631578947,
      "returnOnSalesIsEstimate": true,
      "equity": 2289604.51,
      "equityIsEstimate": false,
      "equityRatio": 15.885663134281064,
      "equityRatioIsEstimate": false,
      "cash": 59165.12,
      "cashIsEstimate": false,
      "receivables": 1484918.34,
      "receivablesIsEstimate": false,
      "liabilities": 9952818.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 110000,
      "capitalIsEstimate": false,
      "balanceTotal": 14211633.94,
      "balanceTotalIsEstimate": false,
      "earnings": 862121.48,
      "earningsIsEstimate": false,
      "earningsCagr": 3.502763476234727,
      "earningsCagrIsEstimate": false,
      "revenue": 19000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.95185535742349,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.537481473684211,
      "returnOnSalesIsEstimate": true,
      "equity": 3099611.06,
      "equityIsEstimate": false,
      "equityRatio": 21.81037784315461,
      "equityRatioIsEstimate": false,
      "cash": 878334.12,
      "cashIsEstimate": false,
      "receivables": 1110102.65,
      "receivablesIsEstimate": false,
      "liabilities": 8644878.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 110000,
      "capitalIsEstimate": false,
      "balanceTotal": 13585424.95,
      "balanceTotalIsEstimate": false,
      "earnings": 564812.45,
      "earningsIsEstimate": false,
      "earningsCagr": -1.0359449109139995,
      "earningsCagrIsEstimate": false,
      "revenue": 18000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.988357195355884,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.1378469444444437,
      "returnOnSalesIsEstimate": true,
      "equity": 3233362.77,
      "equityIsEstimate": false,
      "equityRatio": 23.80023283703025,
      "equityRatioIsEstimate": false,
      "cash": 14016.55,
      "cashIsEstimate": false,
      "receivables": 1031295.12,
      "receivablesIsEstimate": false,
      "liabilities": 7485261.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 110000,
      "capitalIsEstimate": false,
      "balanceTotal": 13744510.46,
      "balanceTotalIsEstimate": false,
      "earnings": 623937.76,
      "earningsIsEstimate": false,
      "earningsCagr": 1.9319526660852793,
      "earningsCagrIsEstimate": false,
      "revenue": 19000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.360857032099072,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.283882947368421,
      "returnOnSalesIsEstimate": true,
      "equity": 3574894.3,
      "equityIsEstimate": false,
      "equityRatio": 26.00961533263659,
      "equityRatioIsEstimate": false,
      "cash": 242554.59,
      "cashIsEstimate": false,
      "receivables": 954020.21,
      "receivablesIsEstimate": false,
      "liabilities": 7421081.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 110000,
      "capitalIsEstimate": false,
      "balanceTotal": 14523169.59,
      "balanceTotalIsEstimate": false,
      "earnings": 324510.31,
      "earningsIsEstimate": false,
      "earningsCagr": 32.833946519690805,
      "earningsCagrIsEstimate": false,
      "revenue": 20000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.2905894979960086,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6225515499999998,
      "returnOnSalesIsEstimate": true,
      "equity": 3587435.73,
      "equityIsEstimate": false,
      "equityRatio": 24.701465529054666,
      "equityRatioIsEstimate": false,
      "cash": 97891.5,
      "cashIsEstimate": false,
      "receivables": 1049707.02,
      "receivablesIsEstimate": false,
      "liabilities": 8575114.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 110000,
      "capitalIsEstimate": false,
      "balanceTotal": 16951186.95,
      "balanceTotalIsEstimate": false,
      "earnings": 95394.4,
      "earningsIsEstimate": false,
      "earningsCagr": -42.324867124919585,
      "earningsCagrIsEstimate": false,
      "revenue": 22000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.7330792803308643,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.43361090909090905,
      "returnOnSalesIsEstimate": true,
      "equity": 3682830.13,
      "equityIsEstimate": false,
      "equityRatio": 21.726089983332997,
      "equityRatioIsEstimate": false,
      "cash": 10715.37,
      "cashIsEstimate": false,
      "receivables": 1219948.42,
      "receivablesIsEstimate": false,
      "liabilities": 10958191.62,
      "liabilitiesIsEstimate": false
    }
  ]
}