Polycoating GmbH Veredlungschemie

{
  "id": "74422d39-c0ee-41cb-8128-8a59d65d689c",
  "euId": "DEB1601.HRB716339",
  "name": "Polycoating GmbH Veredlungschemie",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2013-02-06T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Luftschiffring 15",
    "city": "Brühl",
    "zipCode": "68782",
    "state": "BW",
    "country": "DE",
    "latitude": 49.4098744,
    "longitude": 8.53267720020862
  },
  "contactData": {
    "emails": [
      "info@polycoating.de"
    ],
    "phones": [
      "+49 6202702967"
    ],
    "websites": [
      "https://www.polycoating.de"
    ],
    "faxes": [
      "+49 (0)6202927777"
    ]
  },
  "managers": [
    {
      "name": "Josef Schröder",
      "position": "Managing Director",
      "startDate": "2013-02-06T00:00:00",
      "endDate": null
    },
    {
      "name": "Markus Friedrich Pangerl",
      "position": "Managing Director",
      "startDate": "2013-02-06T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "2011"
    ],
    "nace": [
      "20.13"
    ],
    "nace2025": [
      "20.13"
    ],
    "naics": [
      "31214",
      "32511",
      "32512",
      "32513",
      "32518",
      "32519",
      "32531",
      "32561",
      "32599"
    ],
    "uksic": [
      "20.13"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 840073.66,
      "balanceTotalIsEstimate": false,
      "earnings": 283944.75,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 22000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.2906579545454546,
      "returnOnSalesIsEstimate": true,
      "equity": 308944.75,
      "equityIsEstimate": false,
      "equityRatio": 36.775912007525626,
      "equityRatioIsEstimate": false,
      "cash": 83674.44,
      "cashIsEstimate": false,
      "receivables": 437759.07,
      "receivablesIsEstimate": false,
      "liabilities": 420209.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1375571.2,
      "balanceTotalIsEstimate": false,
      "earnings": 631080.93,
      "earningsIsEstimate": false,
      "earningsCagr": 122.25483302649548,
      "earningsCagrIsEstimate": false,
      "revenue": 21000000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.545454545454541,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.005147285714286,
      "returnOnSalesIsEstimate": true,
      "equity": 940025.68,
      "equityIsEstimate": false,
      "equityRatio": 68.3371155197201,
      "equityRatioIsEstimate": false,
      "cash": 603858.73,
      "cashIsEstimate": false,
      "receivables": 345805.24,
      "receivablesIsEstimate": false,
      "liabilities": 179795.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2128743.91,
      "balanceTotalIsEstimate": false,
      "earnings": 623556.95,
      "earningsIsEstimate": false,
      "earningsCagr": 48.19076516275045,
      "earningsCagrIsEstimate": false,
      "revenue": 24000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.4465935734187,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.598153958333333,
      "returnOnSalesIsEstimate": true,
      "equity": 1563582.63,
      "equityIsEstimate": false,
      "equityRatio": 73.45095023665856,
      "equityRatioIsEstimate": false,
      "cash": 1119507.13,
      "cashIsEstimate": false,
      "receivables": 503664.91,
      "receivablesIsEstimate": false,
      "liabilities": 439058.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2574504.89,
      "balanceTotalIsEstimate": false,
      "earnings": 504146.23,
      "earningsIsEstimate": false,
      "earningsCagr": 21.089799538160257,
      "earningsCagrIsEstimate": false,
      "revenue": 25000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.353201121161598,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.0165849199999997,
      "returnOnSalesIsEstimate": true,
      "equity": 2067728.86,
      "equityIsEstimate": false,
      "equityRatio": 80.31559264197008,
      "equityRatioIsEstimate": false,
      "cash": 1268518.66,
      "cashIsEstimate": false,
      "receivables": 516346.52,
      "receivablesIsEstimate": false,
      "liabilities": 498776.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3114651.18,
      "balanceTotalIsEstimate": false,
      "earnings": 500461.44,
      "earningsIsEstimate": false,
      "earningsCagr": 15.22167768984053,
      "earningsCagrIsEstimate": false,
      "revenue": 26000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.264788543842446,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9248516923076924,
      "returnOnSalesIsEstimate": true,
      "equity": 2568190.3,
      "equityIsEstimate": false,
      "equityRatio": 82.4551499214753,
      "equityRatioIsEstimate": false,
      "cash": 1492877.03,
      "cashIsEstimate": false,
      "receivables": 564762.11,
      "receivablesIsEstimate": false,
      "liabilities": 533460.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4049577.41,
      "balanceTotalIsEstimate": false,
      "earnings": 607932.89,
      "earningsIsEstimate": false,
      "earningsCagr": -0.9298898701402214,
      "earningsCagrIsEstimate": false,
      "revenue": 29000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.403842311331665,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.0963203103448276,
      "returnOnSalesIsEstimate": true,
      "equity": 3176123.19,
      "equityIsEstimate": false,
      "equityRatio": 78.43097855487099,
      "equityRatioIsEstimate": false,
      "cash": 2231799.98,
      "cashIsEstimate": false,
      "receivables": 718568.22,
      "receivablesIsEstimate": false,
      "liabilities": 819754.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4825691.21,
      "balanceTotalIsEstimate": false,
      "earnings": 632251.4,
      "earningsIsEstimate": false,
      "earningsCagr": 0.34677487009979746,
      "earningsCagrIsEstimate": false,
      "revenue": 33000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.286838533399688,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9159133333333336,
      "returnOnSalesIsEstimate": true,
      "equity": 3809983.15,
      "equityIsEstimate": false,
      "equityRatio": 78.95207099254078,
      "equityRatioIsEstimate": false,
      "cash": 2547104.23,
      "cashIsEstimate": false,
      "receivables": 1088183.35,
      "receivablesIsEstimate": false,
      "liabilities": 974900.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4944836.59,
      "balanceTotalIsEstimate": false,
      "earnings": 791264.16,
      "earningsIsEstimate": false,
      "earningsCagr": 11.92864410225123,
      "earningsCagrIsEstimate": false,
      "revenue": 30000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.663513939210562,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.6375472,
      "returnOnSalesIsEstimate": true,
      "equity": 4101247.31,
      "equityIsEstimate": false,
      "equityRatio": 82.93999680988448,
      "equityRatioIsEstimate": false,
      "cash": 3398307.82,
      "cashIsEstimate": false,
      "receivables": 699480.14,
      "receivablesIsEstimate": false,
      "liabilities": 735971.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4986083.18,
      "balanceTotalIsEstimate": false,
      "earnings": 778200.43,
      "earningsIsEstimate": false,
      "earningsCagr": 11.668378853675243,
      "earningsCagrIsEstimate": false,
      "revenue": 34000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.936605042133781,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.288824794117647,
      "returnOnSalesIsEstimate": true,
      "equity": 4479447.74,
      "equityIsEstimate": false,
      "equityRatio": 89.83900946473983,
      "equityRatioIsEstimate": false,
      "cash": 2552759.27,
      "cashIsEstimate": false,
      "receivables": 1150335.27,
      "receivablesIsEstimate": false,
      "liabilities": 355885.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 5218083.67,
      "balanceTotalIsEstimate": false,
      "earnings": 682277.02,
      "earningsIsEstimate": false,
      "earningsCagr": 2.926279849423663,
      "earningsCagrIsEstimate": false,
      "revenue": 35000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.813569541596219,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9493629142857145,
      "returnOnSalesIsEstimate": true,
      "equity": 4761724.76,
      "equityIsEstimate": false,
      "equityRatio": 91.25428147839568,
      "equityRatioIsEstimate": false,
      "cash": 2441776.02,
      "cashIsEstimate": false,
      "receivables": 1270995.28,
      "receivablesIsEstimate": false,
      "liabilities": 399668.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 6762283.26,
      "balanceTotalIsEstimate": false,
      "earnings": 674853.85,
      "earningsIsEstimate": false,
      "earningsCagr": 1.6435869183953455,
      "earningsCagrIsEstimate": false,
      "revenue": 39000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.264788543842446,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.730394487179487,
      "returnOnSalesIsEstimate": true,
      "equity": 5436578.61,
      "equityIsEstimate": false,
      "equityRatio": 80.3956060545148,
      "equityRatioIsEstimate": false,
      "cash": 2772526.26,
      "cashIsEstimate": false,
      "receivables": 1544750.42,
      "receivablesIsEstimate": false,
      "liabilities": 1316704.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 7359773.34,
      "balanceTotalIsEstimate": false,
      "earnings": 869022.23,
      "earningsIsEstimate": false,
      "earningsCagr": 2.3710947828478934,
      "earningsCagrIsEstimate": false,
      "revenue": 36000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.663513939210562,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.4139506388888887,
      "returnOnSalesIsEstimate": true,
      "equity": 6690577.4,
      "equityIsEstimate": false,
      "equityRatio": 90.90738384070943,
      "equityRatioIsEstimate": false,
      "cash": 4884379.08,
      "cashIsEstimate": false,
      "receivables": 1189236.73,
      "receivablesIsEstimate": false,
      "liabilities": 329555.32,
      "liabilitiesIsEstimate": false
    }
  ]
}