Planungsbüro Kellner GmbH
DED4401V.HRB3291
Headquarters
Am Kommbühl 35
96231 Bad Staffelstein
Bavaria
Germany
Contact
Management
Manuel Kellner
Managing Director
Since March 18, 2004
Mia Hartmann
Managing Director
Since April 4, 2022
Peter Sonnenberg
Managing Director
Since September 6, 2022
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~1.800.000 € | ~82.211 € | 679.101 € | 56.7% |
| 2023 | ~2.500.000 € | ~-383.172 € | 1.206.905 € | 25.1% |
| 2022 | ~2.500.000 € | ~334.526 € | 1.699.881 € | 40.4% |
| 2021 | ~1.200.000 € | ~-17.721 € | 1.260.538 € | 27.9% |
| 2020 | ~2.100.000 € | ~134.112 € | 1.281.701 € | 28.8% |
Industry
NACE 71.12Engineering activities and related technical consultancyWZ 71.12.3Engineering activities and related technical consultancyISIC 7110Architectural and engineering activities and related technical consultancyNAICS 541310Architectural, Engineering, and Related ServicesNAICS 541320Architectural, Engineering, and Related ServicesNAICS 541330Architectural, Engineering, and Related ServicesNAICS 541340Architectural, Engineering, and Related ServicesNAICS 541350Architectural, Engineering, and Related ServicesNAICS 541360Architectural, Engineering, and Related ServicesNAICS 541370Architectural, Engineering, and Related ServicesUKSIC 71.12Engineering activities and related technical consultancyNACE2025 71.12Engineering activities and related technical consultancy
Raw Data
{
"id": "c99c983d-cbb0-41c6-9364-23f82297dbd7",
"euId": "DED4401V.HRB3291",
"name": "Planungsbüro Kellner GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2001-01-17T00:00:00",
"vatId": "DE213308302",
"hq": {
"line2": null,
"street": "Am Kommbühl 35",
"city": "Bad Staffelstein",
"zipCode": "96231",
"state": "BY",
"country": "DE",
"latitude": 50.0974212,
"longitude": 11.0041799387014
},
"contactData": {
"emails": [
"info@kellner-plan.de"
],
"phones": [
"+49 9573330506"
],
"websites": [
"https://planungsbuero-kellner.de"
],
"faxes": [
"+49 9573330507"
]
},
"managers": [
{
"name": "Manuel Kellner",
"position": "Managing Director",
"startDate": "2004-03-18T00:00:00",
"endDate": null
},
{
"name": "Mia Hartmann",
"position": "Managing Director",
"startDate": "2022-04-04T00:00:00",
"endDate": null
},
{
"name": "Peter Sonnenberg",
"position": "Managing Director",
"startDate": "2022-09-06T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"7110"
],
"nace": [
"71.12"
],
"nace2025": [
"71.12"
],
"naics": [
"541310",
"541320",
"541330",
"541340",
"541350",
"541360",
"541370"
],
"uksic": [
"71.12"
],
"wz": [
"71.12.3"
]
},
"financials": [
{
"year": 2005,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 239404.89,
"balanceTotalIsEstimate": false,
"earnings": 41286.51,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1100000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 3.7533190909090908,
"returnOnSalesIsEstimate": true,
"equity": 123665.95,
"equityIsEstimate": false,
"equityRatio": 51.655565598513874,
"equityRatioIsEstimate": false,
"cash": 77725.04,
"cashIsEstimate": false,
"receivables": 59329.43,
"receivablesIsEstimate": false,
"liabilities": 74819.47,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 275188.59,
"balanceTotalIsEstimate": false,
"earnings": 20596.54,
"earningsIsEstimate": false,
"earningsCagr": -50.11314833828288,
"earningsCagrIsEstimate": false,
"revenue": 950000,
"revenueIsEstimate": true,
"revenueCagr": -13.636363636363635,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.1680568421052633,
"returnOnSalesIsEstimate": true,
"equity": 144262.49,
"equityIsEstimate": false,
"equityRatio": 52.423136438905395,
"equityRatioIsEstimate": false,
"cash": 127342.5,
"cashIsEstimate": false,
"receivables": 45571.38,
"receivablesIsEstimate": false,
"liabilities": 99117.1,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 297635.46,
"balanceTotalIsEstimate": false,
"earnings": -39874.21000000001,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1300000,
"revenueIsEstimate": true,
"revenueCagr": 8.711461300921798,
"revenueCagrIsEstimate": true,
"returnOnSales": -3.0672469230769233,
"returnOnSalesIsEstimate": true,
"equity": 104388.28,
"equityIsEstimate": false,
"equityRatio": 35.07252798440078,
"equityRatioIsEstimate": false,
"cash": 128328.52,
"cashIsEstimate": false,
"receivables": 82984.45,
"receivablesIsEstimate": false,
"liabilities": 139008.59,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 309444.16,
"balanceTotalIsEstimate": false,
"earnings": 48273.81,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 690000,
"revenueIsEstimate": true,
"revenueCagr": -14.397693125213362,
"revenueCagrIsEstimate": true,
"returnOnSales": 6.996204347826087,
"returnOnSalesIsEstimate": true,
"equity": 152662.09,
"equityIsEstimate": false,
"equityRatio": 49.33429346347981,
"equityRatioIsEstimate": false,
"cash": 148708.21,
"cashIsEstimate": false,
"receivables": 22688.95,
"receivablesIsEstimate": false,
"liabilities": 123298.07,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 236106.57,
"balanceTotalIsEstimate": false,
"earnings": -22563.009999999995,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 510000,
"revenueIsEstimate": true,
"revenueCagr": -17.48282093775535,
"revenueCagrIsEstimate": true,
"returnOnSales": -4.424119607843136,
"returnOnSalesIsEstimate": true,
"equity": 130099.08,
"equityIsEstimate": false,
"equityRatio": 55.10184659410366,
"equityRatioIsEstimate": false,
"cash": 113813.92,
"cashIsEstimate": false,
"receivables": 14302.14,
"receivablesIsEstimate": false,
"liabilities": 76377.78,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 468275.76,
"balanceTotalIsEstimate": false,
"earnings": 115525.02999999998,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2800000,
"revenueIsEstimate": true,
"revenueCagr": 31.026338976478485,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.125893928571428,
"returnOnSalesIsEstimate": true,
"equity": 245624.11,
"equityIsEstimate": false,
"equityRatio": 52.4528773387715,
"equityRatioIsEstimate": false,
"cash": 63299.39,
"cashIsEstimate": false,
"receivables": 245966.95,
"receivablesIsEstimate": false,
"liabilities": 182928.59,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 496539.25,
"balanceTotalIsEstimate": false,
"earnings": 96504.01000000001,
"earningsIsEstimate": true,
"earningsCagr": -16.4648474880292,
"earningsCagrIsEstimate": true,
"revenue": 2900000,
"revenueIsEstimate": true,
"revenueCagr": 22.21194653598124,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.3277244827586214,
"returnOnSalesIsEstimate": true,
"equity": 342128.12,
"equityIsEstimate": false,
"equityRatio": 68.90253288133819,
"equityRatioIsEstimate": false,
"cash": 33036,
"cashIsEstimate": false,
"receivables": 271536.29,
"receivablesIsEstimate": false,
"liabilities": 131797.13,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 417218.73,
"balanceTotalIsEstimate": false,
"earnings": -132418.33,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1500000,
"revenueIsEstimate": true,
"revenueCagr": 21.42567939068618,
"revenueCagrIsEstimate": true,
"returnOnSales": -8.827888666666665,
"returnOnSalesIsEstimate": true,
"equity": 209709.79,
"equityIsEstimate": false,
"equityRatio": 50.263752540543905,
"equityRatioIsEstimate": false,
"cash": 109686.36,
"cashIsEstimate": false,
"receivables": 95225.64,
"receivablesIsEstimate": false,
"liabilities": 166544.82,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 371162.67,
"balanceTotalIsEstimate": false,
"earnings": -79854.88,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 760000,
"revenueIsEstimate": true,
"revenueCagr": 10.486916681847337,
"revenueCagrIsEstimate": true,
"returnOnSales": -10.50722105263158,
"returnOnSalesIsEstimate": true,
"equity": 129854.91,
"equityIsEstimate": false,
"equityRatio": 34.98598336950211,
"equityRatioIsEstimate": false,
"cash": 116125.01,
"cashIsEstimate": false,
"receivables": 24519.48,
"receivablesIsEstimate": false,
"liabilities": 200647.75,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 589393.33,
"balanceTotalIsEstimate": false,
"earnings": 8149.459999999992,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 730000,
"revenueIsEstimate": true,
"revenueCagr": -28.543587710186134,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.1163643835616428,
"returnOnSalesIsEstimate": true,
"equity": 138004.37,
"equityIsEstimate": false,
"equityRatio": 23.414647396841087,
"equityRatioIsEstimate": false,
"cash": 281558.19,
"cashIsEstimate": false,
"receivables": 12319.95,
"receivablesIsEstimate": false,
"liabilities": 395874.96,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 464855.93,
"balanceTotalIsEstimate": false,
"earnings": -41340.62999999999,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 770000,
"revenueIsEstimate": true,
"revenueCagr": -28.21673932038119,
"revenueCagrIsEstimate": true,
"returnOnSales": -5.368912987012986,
"returnOnSalesIsEstimate": true,
"equity": 96663.74,
"equityIsEstimate": false,
"equityRatio": 20.79434374430805,
"equityRatioIsEstimate": false,
"cash": 144206.12,
"cashIsEstimate": false,
"receivables": 20198.56,
"receivablesIsEstimate": false,
"liabilities": 308347.3,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 654156.07,
"balanceTotalIsEstimate": false,
"earnings": 143863.58999999997,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1000000,
"revenueIsEstimate": true,
"revenueCagr": -9.639799639015523,
"revenueCagrIsEstimate": true,
"returnOnSales": 14.386358999999995,
"returnOnSalesIsEstimate": true,
"equity": 240527.33,
"equityIsEstimate": false,
"equityRatio": 36.76910465724181,
"equityRatioIsEstimate": false,
"cash": 298613.7,
"cashIsEstimate": false,
"receivables": 30803.56,
"receivablesIsEstimate": false,
"liabilities": 381628.84,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 647157.09,
"balanceTotalIsEstimate": false,
"earnings": -44833.67999999999,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1100000,
"revenueIsEstimate": true,
"revenueCagr": 9.684377099223651,
"revenueCagrIsEstimate": true,
"returnOnSales": -4.07578909090909,
"returnOnSalesIsEstimate": true,
"equity": 195693.65,
"equityIsEstimate": false,
"equityRatio": 30.238971808220477,
"equityRatioIsEstimate": false,
"cash": 274653.92,
"cashIsEstimate": false,
"receivables": 37106.84,
"receivablesIsEstimate": false,
"liabilities": 428393.44,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 783468.78,
"balanceTotalIsEstimate": false,
"earnings": 26210.690000000002,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1500000,
"revenueIsEstimate": true,
"revenueCagr": 19.726999782943277,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.7473793333333334,
"returnOnSalesIsEstimate": true,
"equity": 221904.34,
"equityIsEstimate": false,
"equityRatio": 28.323316214335943,
"equityRatioIsEstimate": false,
"cash": 305897.5,
"cashIsEstimate": false,
"receivables": 60797.25,
"receivablesIsEstimate": false,
"liabilities": 518673.77,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1039840.05,
"balanceTotalIsEstimate": false,
"earnings": 13164.26000000001,
"earningsIsEstimate": true,
"earningsCagr": -49.77522529929579,
"earningsCagrIsEstimate": true,
"revenue": 1300000,
"revenueIsEstimate": true,
"revenueCagr": 13.989055926176741,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.0126353846153853,
"returnOnSalesIsEstimate": true,
"equity": 235068.6,
"equityIsEstimate": false,
"equityRatio": 22.606226794207434,
"equityRatioIsEstimate": false,
"cash": 434477.71,
"cashIsEstimate": false,
"receivables": 34611.43,
"receivablesIsEstimate": false,
"liabilities": 732177.6,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1281701.42,
"balanceTotalIsEstimate": false,
"earnings": 134112.08,
"earningsIsEstimate": true,
"earningsCagr": 126.20110499561834,
"earningsCagrIsEstimate": true,
"revenue": 2100000,
"revenueIsEstimate": true,
"revenueCagr": 20.380134350271597,
"revenueCagrIsEstimate": true,
"returnOnSales": 6.3862895238095225,
"returnOnSalesIsEstimate": true,
"equity": 369180.68,
"equityIsEstimate": false,
"equityRatio": 28.803953419978267,
"equityRatioIsEstimate": false,
"cash": 468972.14,
"cashIsEstimate": false,
"receivables": 87470.01,
"receivablesIsEstimate": false,
"liabilities": 869534.56,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1260537.68,
"balanceTotalIsEstimate": false,
"earnings": -17721.320000000007,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1200000,
"revenueIsEstimate": true,
"revenueCagr": 2.1991162258356844,
"revenueCagrIsEstimate": true,
"returnOnSales": -1.4767766666666673,
"returnOnSalesIsEstimate": true,
"equity": 351459.36,
"equityIsEstimate": false,
"equityRatio": 27.88170203686414,
"equityRatioIsEstimate": false,
"cash": 584198.66,
"cashIsEstimate": false,
"receivables": 14345.78,
"receivablesIsEstimate": false,
"liabilities": 858859.92,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1699881.16,
"balanceTotalIsEstimate": false,
"earnings": 334526.20000000007,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2500000,
"revenueIsEstimate": true,
"revenueCagr": 13.621936646749933,
"revenueCagrIsEstimate": true,
"returnOnSales": 13.381048000000003,
"returnOnSalesIsEstimate": true,
"equity": 685985.56,
"equityIsEstimate": false,
"equityRatio": 40.35491281049318,
"equityRatioIsEstimate": false,
"cash": 677115.27,
"cashIsEstimate": false,
"receivables": 102524.34,
"receivablesIsEstimate": false,
"liabilities": 905971.57,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1206904.75,
"balanceTotalIsEstimate": false,
"earnings": -383171.9000000001,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2500000,
"revenueIsEstimate": true,
"revenueCagr": 17.760370692481796,
"revenueCagrIsEstimate": true,
"returnOnSales": -15.326876000000004,
"returnOnSalesIsEstimate": true,
"equity": 302813.66,
"equityIsEstimate": false,
"equityRatio": 25.090104252220396,
"equityRatioIsEstimate": false,
"cash": 442414.36,
"cashIsEstimate": false,
"receivables": 140531.99,
"receivablesIsEstimate": false,
"liabilities": 862911.09,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 679101.39,
"balanceTotalIsEstimate": false,
"earnings": 82210.60000000003,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1800000,
"revenueIsEstimate": true,
"revenueCagr": -3.7804541804238534,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.567255555555557,
"returnOnSalesIsEstimate": true,
"equity": 385024.26,
"equityIsEstimate": false,
"equityRatio": 56.696137818242434,
"equityRatioIsEstimate": false,
"cash": 386630.12,
"cashIsEstimate": false,
"receivables": 102142.26,
"receivablesIsEstimate": false,
"liabilities": 257234.13,
"liabilitiesIsEstimate": false
}
]
}