Plan-Concept Gesellschaft für Schlüsselfertiges Bauen mbH
DER3201.HRB9372
Headquarters
Sandstr. 8
53343 Wachtberg
North Rhine-Westphalia
Germany
Contact
Management
Attila Leinhos
Managing Director
Since April 19, 2002
Klaus Schulz
Managing Director
Since April 19, 2002
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~7.100.000 € | ~-252.777 € | 1.921.634 € | 91.0% |
| 2023 | ~8.800.000 € | 82.119 € | 3.398.417 € | 58.9% |
| 2022 | ~20.000.000 € | -309.605 € | 2.715.599 € | 70.6% |
| 2021 | ~25.000.000 € | 42.804 € | 3.051.426 € | 73.0% |
| 2020 | ~26.000.000 € | -4.312 € | 3.966.071 € | 55.1% |
Industry
NACE 41.10Development of building projectsWZ 41.10.2Development of building projectsISIC 4100Construction of buildingsNAICS 236115Residential Building ConstructionNAICS 236116Residential Building ConstructionNAICS 236117Residential Building ConstructionNAICS 236118Residential Building ConstructionNAICS 236210Nonresidential Building ConstructionNAICS 236220Nonresidential Building ConstructionUKSIC 41.10Development of building projectsNACE2025 68.12Development of building projects
Raw Data
{
"id": "36d8562f-a07c-4baa-9451-756d7ecbab5c",
"euId": "DER3201.HRB9372",
"name": "Plan-Concept Gesellschaft für Schlüsselfertiges Bauen mbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2001-04-27T00:00:00",
"vatId": null,
"hq": {
"line2": null,
"street": "Sandstr. 8",
"city": "Wachtberg",
"zipCode": "53343",
"state": "NW",
"country": "DE",
"latitude": 50.6367069,
"longitude": 7.0985429
},
"contactData": {
"emails": [
"info@plan-concept-bonn.de"
],
"phones": [
"+49 228213151"
],
"websites": [
"http://www.plan-concept-bonn.de"
],
"faxes": [
"+49 228213120"
]
},
"managers": [
{
"name": "Attila Leinhos",
"position": "Managing Director",
"startDate": "2002-04-19T00:00:00",
"endDate": null
},
{
"name": "Klaus Schulz",
"position": "Managing Director",
"startDate": "2002-04-19T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"4100"
],
"nace": [
"41.10"
],
"nace2025": [
"68.12"
],
"naics": [
"236115",
"236116",
"236117",
"236118",
"236210",
"236220"
],
"uksic": [
"41.10"
],
"wz": [
"41.10.2"
]
},
"financials": [
{
"year": 2006,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2918939.99,
"balanceTotalIsEstimate": false,
"earnings": 283722.61,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 30000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0.9457420333333333,
"returnOnSalesIsEstimate": true,
"equity": 897846.38,
"equityIsEstimate": false,
"equityRatio": 30.75932986207092,
"equityRatioIsEstimate": false,
"cash": 852276.59,
"cashIsEstimate": false,
"receivables": 704243.87,
"receivablesIsEstimate": false,
"liabilities": 1896852.11,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2152808.35,
"balanceTotalIsEstimate": false,
"earnings": 95710.19,
"earningsIsEstimate": false,
"earningsCagr": -66.26628029398151,
"earningsCagrIsEstimate": false,
"revenue": 24000000,
"revenueIsEstimate": true,
"revenueCagr": -19.999999999999996,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.3987924583333333,
"returnOnSalesIsEstimate": true,
"equity": 676684.5,
"equityIsEstimate": false,
"equityRatio": 31.4326400675657,
"equityRatioIsEstimate": false,
"cash": 742411.09,
"cashIsEstimate": false,
"receivables": 427505.39,
"receivablesIsEstimate": false,
"liabilities": 1349512.73,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 3903249.63,
"balanceTotalIsEstimate": false,
"earnings": -39104.98,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 23000000,
"revenueIsEstimate": true,
"revenueCagr": -12.440496422908687,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.17002165217391305,
"returnOnSalesIsEstimate": true,
"equity": 573579.52,
"equityIsEstimate": false,
"equityRatio": 14.694922804617036,
"equityRatioIsEstimate": false,
"cash": 194715.3,
"cashIsEstimate": false,
"receivables": 383002.8,
"receivablesIsEstimate": false,
"liabilities": 3248915.85,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2758753.38,
"balanceTotalIsEstimate": false,
"earnings": 469978.4,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 27000000,
"revenueIsEstimate": true,
"revenueCagr": -3.451061539437028,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.7406607407407408,
"returnOnSalesIsEstimate": true,
"equity": 1043557.92,
"equityIsEstimate": false,
"equityRatio": 37.82715510438269,
"equityRatioIsEstimate": false,
"cash": 1458990.32,
"cashIsEstimate": false,
"receivables": 559776.95,
"receivablesIsEstimate": false,
"liabilities": 1473639.09,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1742861.71,
"balanceTotalIsEstimate": false,
"earnings": 121682.26,
"earningsIsEstimate": false,
"earningsCagr": -74.10896756106237,
"earningsCagrIsEstimate": false,
"revenue": 27000000,
"revenueIsEstimate": true,
"revenueCagr": -2.5996253574703254,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.45067503703703704,
"returnOnSalesIsEstimate": true,
"equity": 951240.18,
"equityIsEstimate": false,
"equityRatio": 54.5792115657874,
"equityRatioIsEstimate": false,
"cash": 706976.34,
"cashIsEstimate": false,
"receivables": 580564.46,
"receivablesIsEstimate": false,
"liabilities": 651955.11,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1625287.88,
"balanceTotalIsEstimate": false,
"earnings": 152555.73,
"earningsIsEstimate": false,
"earningsCagr": -43.02618343184328,
"earningsCagrIsEstimate": false,
"revenue": 23000000,
"revenueIsEstimate": true,
"revenueCagr": -1.058350005037767,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.6632857826086958,
"returnOnSalesIsEstimate": true,
"equity": 1103795.91,
"equityIsEstimate": false,
"equityRatio": 67.91387074147136,
"equityRatioIsEstimate": false,
"cash": 246178.33,
"cashIsEstimate": false,
"receivables": 412852.96,
"receivablesIsEstimate": false,
"liabilities": 361959.21,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 3436774.51,
"balanceTotalIsEstimate": false,
"earnings": -303102.01,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 21000000,
"revenueIsEstimate": true,
"revenueCagr": -2.2486273290288183,
"revenueCagrIsEstimate": true,
"returnOnSales": -1.4433429047619049,
"returnOnSalesIsEstimate": true,
"equity": 800693.9,
"equityIsEstimate": false,
"equityRatio": 23.297830499796163,
"equityRatioIsEstimate": false,
"cash": 811788.74,
"cashIsEstimate": false,
"receivables": 309992.11,
"receivablesIsEstimate": false,
"liabilities": 2497338.08,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2092624.33,
"balanceTotalIsEstimate": false,
"earnings": 741376.27,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 27000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.745838037037037,
"returnOnSalesIsEstimate": true,
"equity": 1542070.17,
"equityIsEstimate": false,
"equityRatio": 73.69073119779698,
"equityRatioIsEstimate": false,
"cash": 1435983.03,
"cashIsEstimate": false,
"receivables": 544032.4,
"receivablesIsEstimate": false,
"liabilities": 263496.6,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 3198577.96,
"balanceTotalIsEstimate": false,
"earnings": -455309.02,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 24000000,
"revenueIsEstimate": true,
"revenueCagr": -2.9016456585353123,
"revenueCagrIsEstimate": true,
"returnOnSales": -1.8971209166666665,
"returnOnSalesIsEstimate": true,
"equity": 1086761.15,
"equityIsEstimate": false,
"equityRatio": 33.97638461811948,
"equityRatioIsEstimate": false,
"cash": 631185.49,
"cashIsEstimate": false,
"receivables": 419905.38,
"receivablesIsEstimate": false,
"liabilities": 1979722.11,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2087181.37,
"balanceTotalIsEstimate": false,
"earnings": 553424.13,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 27000000,
"revenueIsEstimate": true,
"revenueCagr": 4.089993648377299,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.0497189999999996,
"returnOnSalesIsEstimate": true,
"equity": 1640185.28,
"equityIsEstimate": false,
"equityRatio": 78.58374473704698,
"equityRatioIsEstimate": false,
"cash": 878255.01,
"cashIsEstimate": false,
"receivables": 553542.48,
"receivablesIsEstimate": false,
"liabilities": 262093.89,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2834444.2,
"balanceTotalIsEstimate": false,
"earnings": -151781.42,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 19000000,
"revenueIsEstimate": true,
"revenueCagr": -2.4710437248843586,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.7988495789473684,
"returnOnSalesIsEstimate": true,
"equity": 1488403.86,
"equityIsEstimate": false,
"equityRatio": 52.51131279987802,
"equityRatioIsEstimate": false,
"cash": 757477,
"cashIsEstimate": false,
"receivables": 260406.99,
"receivablesIsEstimate": false,
"liabilities": 1194912.81,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 3522019.51,
"balanceTotalIsEstimate": false,
"earnings": -27109.91,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 21000000,
"revenueIsEstimate": true,
"revenueCagr": -6.0895584246247525,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.12909480952380953,
"returnOnSalesIsEstimate": true,
"equity": 1461293.95,
"equityIsEstimate": false,
"equityRatio": 41.49022871256043,
"equityRatioIsEstimate": false,
"cash": 669557.74,
"cashIsEstimate": false,
"receivables": 309082.35,
"receivablesIsEstimate": false,
"liabilities": 1968038.03,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 4779954.59,
"balanceTotalIsEstimate": false,
"earnings": 510661.43,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 26000000,
"revenueIsEstimate": true,
"revenueCagr": 2.021223269134853,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.9640824230769232,
"returnOnSalesIsEstimate": true,
"equity": 1971955.38,
"equityIsEstimate": false,
"equityRatio": 41.2546885722611,
"equityRatioIsEstimate": false,
"cash": 2758290.03,
"cashIsEstimate": false,
"receivables": 486573.81,
"receivablesIsEstimate": false,
"liabilities": 2605454.86,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2946585.22,
"balanceTotalIsEstimate": false,
"earnings": 1746955.38,
"earningsIsEstimate": false,
"earningsCagr": 242.09659813156438,
"earningsCagrIsEstimate": false,
"revenue": 20000000,
"revenueIsEstimate": true,
"revenueCagr": -7.228077209541983,
"revenueCagrIsEstimate": true,
"returnOnSales": 8.7347769,
"returnOnSalesIsEstimate": true,
"equity": 2189556.55,
"equityIsEstimate": false,
"equityRatio": 74.30827166098388,
"equityRatioIsEstimate": false,
"cash": 1683965.74,
"cashIsEstimate": false,
"receivables": 264960.25,
"receivablesIsEstimate": false,
"liabilities": 500986.32,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 3966071.29,
"balanceTotalIsEstimate": false,
"earnings": -4312.26,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 26000000,
"revenueIsEstimate": true,
"revenueCagr": 8.15707576165341,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.016585615384615386,
"returnOnSalesIsEstimate": true,
"equity": 2185244.29,
"equityIsEstimate": false,
"equityRatio": 55.09846218624074,
"equityRatioIsEstimate": false,
"cash": 1160096.02,
"cashIsEstimate": false,
"receivables": 474584.61,
"receivablesIsEstimate": false,
"liabilities": 1695982.19,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 3051425.56,
"balanceTotalIsEstimate": false,
"earnings": 42803.52,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 25000000,
"revenueIsEstimate": true,
"revenueCagr": 4.455227307203824,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.17121408,
"returnOnSalesIsEstimate": true,
"equity": 2228047.81,
"equityIsEstimate": false,
"equityRatio": 73.01662013999778,
"equityRatioIsEstimate": false,
"cash": 964279.32,
"cashIsEstimate": false,
"receivables": 452826.26,
"receivablesIsEstimate": false,
"liabilities": 734678.84,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2715599.41,
"balanceTotalIsEstimate": false,
"earnings": -309605.12,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 20000000,
"revenueIsEstimate": true,
"revenueCagr": -6.348624179511953,
"revenueCagrIsEstimate": true,
"returnOnSales": -1.5480256,
"returnOnSalesIsEstimate": true,
"equity": 1918442.69,
"equityIsEstimate": false,
"equityRatio": 70.64527569624121,
"equityRatioIsEstimate": false,
"cash": 338232.23,
"cashIsEstimate": false,
"receivables": 277392,
"receivablesIsEstimate": false,
"liabilities": 735610.81,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 3398416.5,
"balanceTotalIsEstimate": false,
"earnings": 82119.09,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 8800000,
"revenueIsEstimate": true,
"revenueCagr": -18.555236014150054,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.9331714772727272,
"returnOnSalesIsEstimate": true,
"equity": 2000561.78,
"equityIsEstimate": false,
"equityRatio": 58.86746901093495,
"equityRatioIsEstimate": false,
"cash": 1583921.08,
"cashIsEstimate": false,
"receivables": 38465.81,
"receivablesIsEstimate": false,
"liabilities": 1335060.93,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1921634.42,
"balanceTotalIsEstimate": false,
"earnings": -252777.13000000012,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 7100000,
"revenueIsEstimate": true,
"revenueCagr": -27.711160933210145,
"revenueCagrIsEstimate": true,
"returnOnSales": -3.560241267605636,
"returnOnSalesIsEstimate": true,
"equity": 1747784.65,
"equityIsEstimate": false,
"equityRatio": 90.95302581018507,
"equityRatioIsEstimate": false,
"cash": 953525.22,
"cashIsEstimate": false,
"receivables": 26184.07,
"receivablesIsEstimate": false,
"liabilities": 112919.91,
"liabilitiesIsEstimate": false
}
]
}