plan-bau-celle GmbH
DEP2507.HRB100462
Headquarters
Kanzleistr. 11
29221 Celle
Lower Saxony
Germany
Contact
Management
Alfred E. Schultz
Managing Director
Since March 15, 2010
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~9.600.000 € | ~-48.835 € | 9.513.274 € | 15.5% |
| 2023 | ~10.000.000 € | ~-50.870 € | 10.502.721 € | 14.5% |
| 2022 | ~9.100.000 € | ~4.853.402 € | 10.356.373 € | 12.5% |
| 2021 | ~9.800.000 € | ~2.018.078 € | 10.569.386 € | 11.9% |
| 2020 | ~12.000.000 € | ~-32.339 € | 12.484.302 € | -6.1% |
Industry
NACE 41.10Development of building projectsWZ 41.1041.10ISIC 4100Construction of buildingsNAICS 236115Residential Building ConstructionNAICS 236116Residential Building ConstructionNAICS 236117Residential Building ConstructionNAICS 236118Residential Building ConstructionNAICS 236210Nonresidential Building ConstructionNAICS 236220Nonresidential Building ConstructionUKSIC 41.10Development of building projectsNACE2025 68.12Development of building projects
Raw Data
{
"id": "4861a350-ccf5-4cdc-823b-165f3735429e",
"euId": "DEP2507.HRB100462",
"name": "plan-bau-celle GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "1990-09-27T00:00:00",
"vatId": null,
"hq": {
"line2": null,
"street": "Kanzleistr. 11",
"city": "Celle",
"zipCode": "29221",
"state": "NI",
"country": "DE",
"latitude": 52.625083,
"longitude": 10.0809738
},
"contactData": {
"emails": [
"info@plan-bau-celle.de"
],
"phones": [
"+49 514125006"
],
"websites": [
"https://plan-bau-celle.de/"
],
"faxes": [
"+49 514126711"
]
},
"managers": [
{
"name": "Alfred E. Schultz",
"position": "Managing Director",
"startDate": "2010-03-15T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"4100"
],
"nace": [
"41.10"
],
"nace2025": [
"68.12"
],
"naics": [
"236115",
"236116",
"236117",
"236118",
"236210",
"236220"
],
"uksic": [
"41.10"
],
"wz": [
"41.10"
]
},
"financials": [
{
"year": 2005,
"currency": "EUR",
"capital": 105000,
"capitalIsEstimate": false,
"balanceTotal": 1859232.45,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 5100000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": -1728394.77,
"equityIsEstimate": false,
"equityRatio": -92.9628121540155,
"equityRatioIsEstimate": false,
"cash": 14789.09,
"cashIsEstimate": false,
"receivables": 34592.4,
"receivablesIsEstimate": false,
"liabilities": 21912.93,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "EUR",
"capital": 105000,
"capitalIsEstimate": false,
"balanceTotal": 1936487.89,
"balanceTotalIsEstimate": false,
"earnings": -90484.04000000004,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3200000,
"revenueIsEstimate": true,
"revenueCagr": -37.254901960784316,
"revenueCagrIsEstimate": true,
"returnOnSales": -2.827626250000001,
"returnOnSalesIsEstimate": true,
"equity": -1818878.81,
"equityIsEstimate": false,
"equityRatio": -93.92668135921058,
"equityRatioIsEstimate": false,
"cash": 24978.61,
"cashIsEstimate": false,
"receivables": 10410.24,
"receivablesIsEstimate": false,
"liabilities": 14043.33,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "EUR",
"capital": 105000,
"capitalIsEstimate": false,
"balanceTotal": 5221964.21,
"balanceTotalIsEstimate": false,
"earnings": -415940.5199999999,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 8500000,
"revenueIsEstimate": true,
"revenueCagr": 29.09944487358056,
"revenueCagrIsEstimate": true,
"returnOnSales": -4.8934178823529395,
"returnOnSalesIsEstimate": true,
"equity": -1191472.69,
"equityIsEstimate": false,
"equityRatio": -22.81656177800575,
"equityRatioIsEstimate": false,
"cash": 1528146.99,
"cashIsEstimate": false,
"receivables": 106833.67,
"receivablesIsEstimate": false,
"liabilities": 4878365.77,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 105000,
"capitalIsEstimate": false,
"balanceTotal": 2204372.87,
"balanceTotalIsEstimate": false,
"earnings": -894450.2800000003,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 6800000,
"revenueIsEstimate": true,
"revenueCagr": 10.064241629820891,
"revenueCagrIsEstimate": true,
"returnOnSales": -13.153680588235298,
"returnOnSalesIsEstimate": true,
"equity": -2057922.97,
"equityIsEstimate": false,
"equityRatio": -93.35639165256102,
"equityRatioIsEstimate": false,
"cash": 14131.83,
"cashIsEstimate": false,
"receivables": 73327.42,
"receivablesIsEstimate": false,
"liabilities": 2199425.37,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 105000,
"capitalIsEstimate": false,
"balanceTotal": 2271386.87,
"balanceTotalIsEstimate": false,
"earnings": -74736.6799999997,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 6300000,
"revenueIsEstimate": true,
"revenueCagr": 5.4247532817802036,
"revenueCagrIsEstimate": true,
"returnOnSales": -1.186296507936503,
"returnOnSalesIsEstimate": true,
"equity": -2132659.65,
"equityIsEstimate": false,
"equityRatio": -93.8924001968894,
"equityRatioIsEstimate": false,
"cash": 14016.87,
"cashIsEstimate": false,
"receivables": 58225.49,
"receivablesIsEstimate": false,
"liabilities": 2265953.43,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 105000,
"capitalIsEstimate": false,
"balanceTotal": 2361467.78,
"balanceTotalIsEstimate": false,
"earnings": -72289.87000000011,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 6900000,
"revenueIsEstimate": true,
"revenueCagr": 21.178278398351623,
"revenueCagrIsEstimate": true,
"returnOnSales": -1.0476792753623205,
"returnOnSalesIsEstimate": true,
"equity": -2204949.52,
"equityIsEstimate": false,
"equityRatio": -93.37199256641988,
"equityRatioIsEstimate": false,
"cash": 23814.09,
"cashIsEstimate": false,
"receivables": 74126.27,
"receivablesIsEstimate": false,
"liabilities": 2354719.73,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 105000,
"capitalIsEstimate": false,
"balanceTotal": 2430062.7,
"balanceTotalIsEstimate": false,
"earnings": -94420.75999999978,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 6500000,
"revenueIsEstimate": true,
"revenueCagr": -6.486651637576035,
"revenueCagrIsEstimate": true,
"returnOnSales": -1.4526270769230736,
"returnOnSalesIsEstimate": true,
"equity": -2299370.28,
"equityIsEstimate": false,
"equityRatio": -94.62184988066356,
"equityRatioIsEstimate": false,
"cash": 16985.58,
"cashIsEstimate": false,
"receivables": 64061.16,
"receivablesIsEstimate": false,
"liabilities": 2425177.7,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 105000,
"capitalIsEstimate": false,
"balanceTotal": 5227078.49,
"balanceTotalIsEstimate": false,
"earnings": 2028519.8699999996,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 13000000,
"revenueIsEstimate": true,
"revenueCagr": 17.586810352497896,
"revenueCagrIsEstimate": true,
"returnOnSales": 15.603998999999996,
"returnOnSalesIsEstimate": true,
"equity": -298850.41,
"equityIsEstimate": false,
"equityRatio": -5.717350726064953,
"equityRatioIsEstimate": false,
"cash": 67770.57,
"cashIsEstimate": false,
"receivables": 301817.61,
"receivablesIsEstimate": false,
"liabilities": 4726057.7,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 105000,
"capitalIsEstimate": false,
"balanceTotal": 7957136.36,
"balanceTotalIsEstimate": false,
"earnings": -466769.07999999996,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 14000000,
"revenueIsEstimate": true,
"revenueCagr": 22.09471671615688,
"revenueCagrIsEstimate": true,
"returnOnSales": -3.3340648571428573,
"returnOnSalesIsEstimate": true,
"equity": -765619.49,
"equityIsEstimate": false,
"equityRatio": -9.621796779161894,
"equityRatioIsEstimate": false,
"cash": 74177.44,
"cashIsEstimate": false,
"receivables": 356110.17,
"receivablesIsEstimate": false,
"liabilities": 7393938.79,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 105000,
"capitalIsEstimate": false,
"balanceTotal": 8236868.48,
"balanceTotalIsEstimate": false,
"earnings": -328149.3700000001,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 15000000,
"revenueIsEstimate": true,
"revenueCagr": 21.42567939068618,
"revenueCagrIsEstimate": true,
"returnOnSales": -2.1876624666666675,
"returnOnSalesIsEstimate": true,
"equity": -1093768.86,
"equityIsEstimate": false,
"equityRatio": -13.27894044509498,
"equityRatioIsEstimate": false,
"cash": 76376.71,
"cashIsEstimate": false,
"receivables": 408531.65,
"receivablesIsEstimate": false,
"liabilities": 7520585.41,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 105000,
"capitalIsEstimate": false,
"balanceTotal": 7970499.61,
"balanceTotalIsEstimate": false,
"earnings": 793150.53,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 15000000,
"revenueIsEstimate": true,
"revenueCagr": 23.252141994591714,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.287670200000001,
"returnOnSalesIsEstimate": true,
"equity": -300618.33,
"equityIsEstimate": false,
"equityRatio": -3.771637221120195,
"equityRatioIsEstimate": false,
"cash": 117284.26,
"cashIsEstimate": false,
"receivables": 435089.98,
"receivablesIsEstimate": false,
"liabilities": 7127558.09,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 105000,
"capitalIsEstimate": false,
"balanceTotal": 8514011.38,
"balanceTotalIsEstimate": false,
"earnings": -274724.9899999999,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 16000000,
"revenueIsEstimate": true,
"revenueCagr": 5.328077569585332,
"revenueCagrIsEstimate": true,
"returnOnSales": -1.7170311874999993,
"returnOnSalesIsEstimate": true,
"equity": -575343.32,
"equityIsEstimate": false,
"equityRatio": -6.757605719808186,
"equityRatioIsEstimate": false,
"cash": 1179241.41,
"cashIsEstimate": false,
"receivables": 485233.03,
"receivablesIsEstimate": false,
"liabilities": 7632138.39,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 105000,
"capitalIsEstimate": false,
"balanceTotal": 12357405.46,
"balanceTotalIsEstimate": false,
"earnings": -618994.7200000001,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 10000000,
"revenueIsEstimate": true,
"revenueCagr": -8.067728477508151,
"revenueCagrIsEstimate": true,
"returnOnSales": -6.189947200000001,
"returnOnSalesIsEstimate": true,
"equity": -1194338.04,
"equityIsEstimate": false,
"equityRatio": -9.66495793850888,
"equityRatioIsEstimate": false,
"cash": 2700337.03,
"cashIsEstimate": false,
"receivables": 128330.3,
"receivablesIsEstimate": false,
"liabilities": 11538496.02,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 105000,
"capitalIsEstimate": false,
"balanceTotal": 9702853.97,
"balanceTotalIsEstimate": false,
"earnings": 439322.8300000001,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 13000000,
"revenueIsEstimate": true,
"revenueCagr": -3.514284152976155,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.3794063846153852,
"returnOnSalesIsEstimate": true,
"equity": -755015.21,
"equityIsEstimate": false,
"equityRatio": -7.781372494468243,
"equityRatioIsEstimate": false,
"cash": 1432440.44,
"cashIsEstimate": false,
"receivables": 309868.87,
"receivablesIsEstimate": false,
"liabilities": 8498737.95,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 105000,
"capitalIsEstimate": false,
"balanceTotal": 11283720.88,
"balanceTotalIsEstimate": false,
"earnings": 24022.959999999963,
"earningsIsEstimate": true,
"earningsCagr": -94.53182071143446,
"earningsCagrIsEstimate": true,
"revenue": 15000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.16015306666666643,
"returnOnSalesIsEstimate": true,
"equity": -730992.25,
"equityIsEstimate": false,
"equityRatio": -6.478290785228993,
"equityRatioIsEstimate": false,
"cash": 1047471.45,
"cashIsEstimate": false,
"receivables": 372298.99,
"receivablesIsEstimate": false,
"liabilities": 10242143.32,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 105000,
"capitalIsEstimate": false,
"balanceTotal": 12484301.88,
"balanceTotalIsEstimate": false,
"earnings": -32338.849999999977,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 12000000,
"revenueIsEstimate": true,
"revenueCagr": -6.939514089790045,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.26949041666666645,
"returnOnSalesIsEstimate": true,
"equity": -763331.1,
"equityIsEstimate": false,
"equityRatio": -6.114327475714645,
"equityRatioIsEstimate": false,
"cash": 740789.6,
"cashIsEstimate": false,
"receivables": 210620.07,
"receivablesIsEstimate": false,
"liabilities": 11575162.72,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 105000,
"capitalIsEstimate": false,
"balanceTotal": 10569386.02,
"balanceTotalIsEstimate": false,
"earnings": 2018077.5099999998,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 9800000,
"revenueIsEstimate": true,
"revenueCagr": -0.5037943607311912,
"revenueCagrIsEstimate": true,
"returnOnSales": 20.59262765306122,
"returnOnSalesIsEstimate": true,
"equity": 1254746.41,
"equityIsEstimate": false,
"equityRatio": 11.871516544345118,
"equityRatioIsEstimate": false,
"cash": 1357067.55,
"cashIsEstimate": false,
"receivables": 126098.62,
"receivablesIsEstimate": false,
"liabilities": 8430638.75,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 105000,
"capitalIsEstimate": false,
"balanceTotal": 10356373.3,
"balanceTotalIsEstimate": false,
"earnings": 4853402.12,
"earningsIsEstimate": true,
"earningsCagr": 140.49631869689688,
"earningsCagrIsEstimate": true,
"revenue": 9100000,
"revenueIsEstimate": true,
"revenueCagr": -8.530878077130556,
"revenueCagrIsEstimate": true,
"returnOnSales": 53.33408923076923,
"returnOnSalesIsEstimate": true,
"equity": 1289813.56,
"equityIsEstimate": false,
"equityRatio": 12.454297683533675,
"equityRatioIsEstimate": false,
"cash": 1634284.83,
"cashIsEstimate": false,
"receivables": 103436.32,
"receivablesIsEstimate": false,
"liabilities": 8411040.79,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 105000,
"capitalIsEstimate": false,
"balanceTotal": 10502721.18,
"balanceTotalIsEstimate": false,
"earnings": -50870.26000000001,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 10000000,
"revenueIsEstimate": true,
"revenueCagr": -9.639799639015523,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.5087026,
"returnOnSalesIsEstimate": true,
"equity": 1526942.3,
"equityIsEstimate": false,
"equityRatio": 14.538539811070184,
"equityRatioIsEstimate": false,
"cash": 1874702.8,
"cashIsEstimate": false,
"receivables": 152281.67,
"receivablesIsEstimate": false,
"liabilities": 8113214.79,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 105000,
"capitalIsEstimate": false,
"balanceTotal": 9513273.96,
"balanceTotalIsEstimate": false,
"earnings": -48835.060000000056,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 9600000,
"revenueIsEstimate": true,
"revenueCagr": -5.425839099682417,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.5086985416666672,
"returnOnSalesIsEstimate": true,
"equity": 1478107.24,
"equityIsEstimate": false,
"equityRatio": 15.537313928043336,
"equityRatioIsEstimate": false,
"cash": 1030935.99,
"cashIsEstimate": false,
"receivables": 124512.93,
"receivablesIsEstimate": false,
"liabilities": 7225894.2,
"liabilitiesIsEstimate": false
}
]
}