Pirminius-Werk gGmbH

{
  "id": "9f4d193d-d1b6-472f-a42a-b02587b7f4a9",
  "euId": "DET3403V.HRB23650",
  "name": "Pirminius-Werk gGmbH",
  "legalForm": "gGmbH",
  "status": "active",
  "foundationDate": "2004-03-08T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Rodalber Str. 152",
    "city": "Pirmasens",
    "zipCode": "66953",
    "state": "RP",
    "country": "DE",
    "latitude": 49.214566,
    "longitude": 7.612614100000001
  },
  "contactData": {
    "emails": [
      "info@pirminius-werk.de"
    ],
    "phones": [
      "+49 6331546924"
    ],
    "websites": [
      "https://www.hk-stiftung.de"
    ],
    "faxes": [
      "+49 6331546921"
    ]
  },
  "managers": [
    {
      "name": "Markus Matheis",
      "position": "Managing Director",
      "startDate": "2007-08-16T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "8710"
    ],
    "nace": [
      "87.10"
    ],
    "nace2025": [
      "87.10"
    ],
    "naics": [
      "623110"
    ],
    "uksic": [
      "87.10"
    ],
    "wz": [
      "87.10.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 527000,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 136000,
      "equityIsEstimate": false,
      "equityRatio": 25.806451612903224,
      "equityRatioIsEstimate": false,
      "cash": 160000,
      "cashIsEstimate": false,
      "receivables": 23000,
      "receivablesIsEstimate": false,
      "liabilities": 319000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 614000,
      "balanceTotalIsEstimate": false,
      "earnings": 133000,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.789473684210531,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.045454545454546,
      "returnOnSalesIsEstimate": true,
      "equity": 269000,
      "equityIsEstimate": false,
      "equityRatio": 43.811074918566774,
      "equityRatioIsEstimate": false,
      "cash": 233000,
      "cashIsEstimate": false,
      "receivables": 35000,
      "receivablesIsEstimate": false,
      "liabilities": 271000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 627356,
      "balanceTotalIsEstimate": false,
      "earnings": 145446,
      "earningsIsEstimate": false,
      "earningsCagr": 9.357894736842098,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.707866935280878,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.8178399999999995,
      "returnOnSalesIsEstimate": true,
      "equity": 414178,
      "equityIsEstimate": false,
      "equityRatio": 66.01961246883748,
      "equityRatioIsEstimate": false,
      "cash": 228866,
      "cashIsEstimate": false,
      "receivables": 53467,
      "receivablesIsEstimate": false,
      "liabilities": 147275,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1403153,
      "balanceTotalIsEstimate": false,
      "earnings": 388178,
      "earningsIsEstimate": false,
      "earningsCagr": 70.84002982168343,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 24.87707213199899,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.491297297297297,
      "returnOnSalesIsEstimate": true,
      "equity": 572151,
      "equityIsEstimate": false,
      "equityRatio": 40.776094980376335,
      "equityRatioIsEstimate": false,
      "cash": 464561,
      "cashIsEstimate": false,
      "receivables": 79882,
      "receivablesIsEstimate": false,
      "liabilities": 630454,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1333000,
      "balanceTotalIsEstimate": false,
      "earnings": 324,
      "earningsIsEstimate": false,
      "earningsCagr": -86.54456353955885,
      "earningsCagrIsEstimate": false,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.324098258770793,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.009000000000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 896,
      "equityIsEstimate": false,
      "equityRatio": 0.06721680420105026,
      "equityRatioIsEstimate": false,
      "cash": 472000,
      "cashIsEstimate": false,
      "receivables": 79000,
      "receivablesIsEstimate": false,
      "liabilities": 256,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1762268.94,
      "balanceTotalIsEstimate": false,
      "earnings": 180621.04,
      "earningsIsEstimate": false,
      "earningsCagr": 7.951622571894679,
      "earningsCagrIsEstimate": false,
      "revenue": 5400000,
      "revenueIsEstimate": true,
      "revenueCagr": 25.167843458345196,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.344834074074074,
      "returnOnSalesIsEstimate": true,
      "equity": 1077181.78,
      "equityIsEstimate": false,
      "equityRatio": 61.12471005702456,
      "equityRatioIsEstimate": false,
      "cash": 414578.56,
      "cashIsEstimate": false,
      "receivables": 191717.95,
      "receivablesIsEstimate": false,
      "liabilities": 380609.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 2005688.57,
      "balanceTotalIsEstimate": false,
      "earnings": 130862.43,
      "earningsIsEstimate": false,
      "earningsCagr": -2.606875311294654,
      "earningsCagrIsEstimate": false,
      "revenue": 6300000,
      "revenueIsEstimate": true,
      "revenueCagr": 25.99407869573691,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.0771814285714285,
      "returnOnSalesIsEstimate": true,
      "equity": 1208044.21,
      "equityIsEstimate": false,
      "equityRatio": 60.230896664081804,
      "equityRatioIsEstimate": false,
      "cash": 604186.21,
      "cashIsEstimate": false,
      "receivables": 267904.84,
      "receivablesIsEstimate": false,
      "liabilities": 369994.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 2001864.23,
      "balanceTotalIsEstimate": false,
      "earnings": 83536.28,
      "earningsIsEstimate": false,
      "earningsCagr": -31.889972855775916,
      "earningsCagrIsEstimate": false,
      "revenue": 5600000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.91660698283603,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4917192857142858,
      "returnOnSalesIsEstimate": true,
      "equity": 1291580.49,
      "equityIsEstimate": false,
      "equityRatio": 64.51888547906168,
      "equityRatioIsEstimate": false,
      "cash": 645780.08,
      "cashIsEstimate": false,
      "receivables": 199268.91,
      "receivablesIsEstimate": false,
      "liabilities": 357231.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 2205685.44,
      "balanceTotalIsEstimate": false,
      "earnings": 155699.27,
      "earningsIsEstimate": false,
      "earningsCagr": 368.20429309066657,
      "earningsCagrIsEstimate": false,
      "revenue": 5300000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.152242292811264,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.9377220754716977,
      "returnOnSalesIsEstimate": true,
      "equity": 1447279.76,
      "equityIsEstimate": false,
      "equityRatio": 65.61587313193671,
      "equityRatioIsEstimate": false,
      "cash": 537757.64,
      "cashIsEstimate": false,
      "receivables": 157869.54,
      "receivablesIsEstimate": false,
      "liabilities": 381948.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 2372216.95,
      "balanceTotalIsEstimate": false,
      "earnings": 211368.12,
      "earningsIsEstimate": false,
      "earningsCagr": 4.00824936112445,
      "earningsCagrIsEstimate": false,
      "revenue": 5700000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.360857032099072,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.708212631578947,
      "returnOnSalesIsEstimate": true,
      "equity": 1658647.88,
      "equityIsEstimate": false,
      "equityRatio": 69.91973815885599,
      "equityRatioIsEstimate": false,
      "cash": 656688.87,
      "cashIsEstimate": false,
      "receivables": 185551.21,
      "receivablesIsEstimate": false,
      "liabilities": 363490.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 2460207.64,
      "balanceTotalIsEstimate": false,
      "earnings": 204642.13,
      "earningsIsEstimate": false,
      "earningsCagr": 11.82657322786216,
      "earningsCagrIsEstimate": false,
      "revenue": 6500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.7843738069915451,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.148340461538462,
      "returnOnSalesIsEstimate": true,
      "equity": 1863290.01,
      "equityIsEstimate": false,
      "equityRatio": 75.73710363731738,
      "equityRatioIsEstimate": false,
      "cash": 807315.64,
      "cashIsEstimate": false,
      "receivables": 252784.94,
      "receivablesIsEstimate": false,
      "liabilities": 319359.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 2589420.58,
      "balanceTotalIsEstimate": false,
      "earnings": 194462.33,
      "earningsIsEstimate": false,
      "earningsCagr": 23.52079789681383,
      "earningsCagrIsEstimate": false,
      "revenue": 6200000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.577217822394773,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.136489193548387,
      "returnOnSalesIsEstimate": true,
      "equity": 2057752.34,
      "equityIsEstimate": false,
      "equityRatio": 79.46767535152594,
      "equityRatioIsEstimate": false,
      "cash": 932926.6,
      "cashIsEstimate": false,
      "receivables": 219382.55,
      "receivablesIsEstimate": false,
      "liabilities": 315750.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 2768650.64,
      "balanceTotalIsEstimate": false,
      "earnings": 223257.96,
      "earningsIsEstimate": false,
      "earningsCagr": 9.428411255407365,
      "earningsCagrIsEstimate": false,
      "revenue": 6200000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.998950096175502,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.6009348387096773,
      "returnOnSalesIsEstimate": true,
      "equity": 2281010.3,
      "equityIsEstimate": false,
      "equityRatio": 82.38707574892872,
      "equityRatioIsEstimate": false,
      "cash": 1152137,
      "cashIsEstimate": false,
      "receivables": 203566.36,
      "receivablesIsEstimate": false,
      "liabilities": 308835.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 2903099.2,
      "balanceTotalIsEstimate": false,
      "earnings": 168948.75,
      "earningsIsEstimate": false,
      "earningsCagr": -5.4462245401106335,
      "earningsCagrIsEstimate": false,
      "revenue": 7000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.270284363978095,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.4135535714285714,
      "returnOnSalesIsEstimate": true,
      "equity": 2449959.05,
      "equityIsEstimate": false,
      "equityRatio": 84.39115859354719,
      "equityRatioIsEstimate": false,
      "cash": 1184929.55,
      "cashIsEstimate": false,
      "receivables": 280227.39,
      "receivablesIsEstimate": false,
      "liabilities": 311841.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 3050067.04,
      "balanceTotalIsEstimate": false,
      "earnings": 161097.4,
      "earningsIsEstimate": false,
      "earningsCagr": -5.805971564772284,
      "earningsCagrIsEstimate": false,
      "revenue": 6900000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.50418149856828,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.334744927536232,
      "returnOnSalesIsEstimate": true,
      "equity": 2611056.45,
      "equityIsEstimate": false,
      "equityRatio": 85.60652653720031,
      "equityRatioIsEstimate": false,
      "cash": 1230783.27,
      "cashIsEstimate": false,
      "receivables": 256858.94,
      "receivablesIsEstimate": false,
      "liabilities": 339225.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 3630316.22,
      "balanceTotalIsEstimate": false,
      "earnings": 267866.49,
      "earningsIsEstimate": false,
      "earningsCagr": 8.33548338777803,
      "earningsCagrIsEstimate": false,
      "revenue": 8500000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.207361901124788,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.151370470588235,
      "returnOnSalesIsEstimate": true,
      "equity": 2878922.94,
      "equityIsEstimate": false,
      "equityRatio": 79.30226364688417,
      "equityRatioIsEstimate": false,
      "cash": 1387292.58,
      "cashIsEstimate": false,
      "receivables": 389356.01,
      "receivablesIsEstimate": false,
      "liabilities": 473222.52,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 3622781.97,
      "balanceTotalIsEstimate": false,
      "earnings": 167424.12,
      "earningsIsEstimate": false,
      "earningsCagr": -6.942202756064663,
      "earningsCagrIsEstimate": false,
      "revenue": 8200000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.239687736354838,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.0417575609756096,
      "returnOnSalesIsEstimate": true,
      "equity": 3046347.06,
      "equityIsEstimate": false,
      "equityRatio": 84.08861160364006,
      "equityRatioIsEstimate": false,
      "cash": 1161287.24,
      "cashIsEstimate": false,
      "receivables": 356006.25,
      "receivablesIsEstimate": false,
      "liabilities": 337939.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 4107889.28,
      "balanceTotalIsEstimate": false,
      "earnings": 279056.58,
      "earningsIsEstimate": false,
      "earningsCagr": 13.366390988685728,
      "earningsCagrIsEstimate": false,
      "revenue": 7600000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.0772327457722284,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.671797105263158,
      "returnOnSalesIsEstimate": true,
      "equity": 3325403.64,
      "equityIsEstimate": false,
      "equityRatio": 80.95163752806891,
      "equityRatioIsEstimate": false,
      "cash": 1449048.58,
      "cashIsEstimate": false,
      "receivables": 261974.94,
      "receivablesIsEstimate": false,
      "liabilities": 557161.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 4165134.46,
      "balanceTotalIsEstimate": false,
      "earnings": 187052.82,
      "earningsIsEstimate": false,
      "earningsCagr": 3.8051576096657547,
      "earningsCagrIsEstimate": false,
      "revenue": 8900000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.570064585590107,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.1017170786516854,
      "returnOnSalesIsEstimate": true,
      "equity": 3512456.46,
      "equityIsEstimate": false,
      "equityRatio": 84.32996566454185,
      "equityRatioIsEstimate": false,
      "cash": 917054.43,
      "cashIsEstimate": false,
      "receivables": 408609.87,
      "receivablesIsEstimate": false,
      "liabilities": 401978.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 4635896.64,
      "balanceTotalIsEstimate": false,
      "earnings": 109380.89,
      "earningsIsEstimate": false,
      "earningsCagr": -20.06154201302396,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.146641284934427,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0938089,
      "returnOnSalesIsEstimate": true,
      "equity": 3621837.35,
      "equityIsEstimate": false,
      "equityRatio": 78.12592970148705,
      "equityRatioIsEstimate": false,
      "cash": 1036518.92,
      "cashIsEstimate": false,
      "receivables": 547697,
      "receivablesIsEstimate": false,
      "liabilities": 451848.85,
      "liabilitiesIsEstimate": false
    }
  ]
}