Pi-Concept GmbH

{
  "id": "606495cd-a06e-4d74-a862-aa8f62ed2b67",
  "euId": "DED3101V.HRB3462",
  "name": "Pi-Concept GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2001-08-01T00:00:00",
  "vatId": "DE813152339",
  "hq": {
    "line2": null,
    "street": "Liebengrabenweg 11",
    "city": "Amberg",
    "zipCode": "92224",
    "state": "BY",
    "country": "DE",
    "latitude": 49.4290339,
    "longitude": 11.8596537
  },
  "contactData": {
    "emails": [
      "info@pi-concept.de"
    ],
    "phones": [
      "+49 9621784630"
    ],
    "websites": [
      "https://pi-concept.de"
    ],
    "faxes": [
      "+49 9621495919"
    ]
  },
  "managers": [
    {
      "name": "Thomas Willibald Bösl",
      "position": "Managing Director",
      "startDate": "2001-08-01T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "222"
    ],
    "nace": [
      "22.2"
    ],
    "nace2025": [
      "22.2"
    ],
    "naics": [],
    "uksic": [
      "22.2"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2005,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 499496.77,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 138274.97,
      "equityIsEstimate": false,
      "equityRatio": 27.682855686934673,
      "equityRatioIsEstimate": false,
      "cash": 3895.34,
      "cashIsEstimate": false,
      "receivables": 198052.16,
      "receivablesIsEstimate": false,
      "liabilities": 140422.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 824997.19,
      "balanceTotalIsEstimate": false,
      "earnings": -67312.07,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 50,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.8046695833333337,
      "returnOnSalesIsEstimate": true,
      "equity": 70962.9,
      "equityIsEstimate": false,
      "equityRatio": 8.601592933910478,
      "equityRatioIsEstimate": false,
      "cash": 8632.97,
      "cashIsEstimate": false,
      "receivables": 634153.04,
      "receivablesIsEstimate": false,
      "liabilities": 86838.52,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 826890.03,
      "balanceTotalIsEstimate": false,
      "earnings": 69891.12,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 22.474487139158896,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.91213,
      "returnOnSalesIsEstimate": true,
      "equity": 140854.02,
      "equityIsEstimate": false,
      "equityRatio": 17.03419014497006,
      "equityRatioIsEstimate": false,
      "cash": 2128.18,
      "cashIsEstimate": false,
      "receivables": 680250.75,
      "receivablesIsEstimate": false,
      "liabilities": 112995.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 801093.62,
      "balanceTotalIsEstimate": false,
      "earnings": 82217.85,
      "earningsIsEstimate": true,
      "earningsCagr": 17.637047453238708,
      "earningsCagrIsEstimate": true,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.471424255333186,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.42574375,
      "returnOnSalesIsEstimate": true,
      "equity": 223071.87,
      "equityIsEstimate": false,
      "equityRatio": 27.845917684377515,
      "equityRatioIsEstimate": false,
      "cash": 4974.53,
      "cashIsEstimate": false,
      "receivables": 629846.68,
      "receivablesIsEstimate": false,
      "liabilities": 440758.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 951696.08,
      "balanceTotalIsEstimate": false,
      "earnings": 43087.98999999999,
      "earningsIsEstimate": true,
      "earningsCagr": -21.482381687378894,
      "earningsCagrIsEstimate": true,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.016331689560293,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5388567857142854,
      "returnOnSalesIsEstimate": true,
      "equity": 266595.27,
      "equityIsEstimate": false,
      "equityRatio": 28.012647693158517,
      "equityRatioIsEstimate": false,
      "cash": 1116.45,
      "cashIsEstimate": false,
      "receivables": 595155.43,
      "receivablesIsEstimate": false,
      "liabilities": 616999.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 915061.56,
      "balanceTotalIsEstimate": false,
      "earnings": 51058.620000000024,
      "earningsIsEstimate": true,
      "earningsCagr": -9.936457713773672,
      "earningsCagrIsEstimate": true,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.988357195355884,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.891060000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 317653.89,
      "equityIsEstimate": false,
      "equityRatio": 34.713936623018014,
      "equityRatioIsEstimate": false,
      "cash": 26554.48,
      "cashIsEstimate": false,
      "receivables": 593545.07,
      "receivablesIsEstimate": false,
      "liabilities": 517244.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1048916.33,
      "balanceTotalIsEstimate": false,
      "earnings": 59159.48999999999,
      "earningsIsEstimate": true,
      "earningsCagr": -4.081891628107204,
      "earningsCagrIsEstimate": true,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.737126344056409,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9719829999999998,
      "returnOnSalesIsEstimate": true,
      "equity": 376813.38,
      "equityIsEstimate": false,
      "equityRatio": 35.92406460103448,
      "equityRatioIsEstimate": false,
      "cash": 37861,
      "cashIsEstimate": false,
      "receivables": 647824.56,
      "receivablesIsEstimate": false,
      "liabilities": 576772.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 27000,
      "capitalIsEstimate": false,
      "balanceTotal": 962104.55,
      "balanceTotalIsEstimate": false,
      "earnings": 22308.820000000007,
      "earningsIsEstimate": true,
      "earningsCagr": -27.82652421255677,
      "earningsCagrIsEstimate": true,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.9289877625411807,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7967435714285718,
      "returnOnSalesIsEstimate": true,
      "equity": 400122.2,
      "equityIsEstimate": false,
      "equityRatio": 41.588224481424604,
      "equityRatioIsEstimate": false,
      "cash": 74729.43,
      "cashIsEstimate": false,
      "receivables": 520569.45,
      "receivablesIsEstimate": false,
      "liabilities": 470280.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 27000,
      "capitalIsEstimate": false,
      "balanceTotal": 906067.32,
      "balanceTotalIsEstimate": false,
      "earnings": 11820.080000000016,
      "earningsIsEstimate": true,
      "earningsCagr": -27.628754780234576,
      "earningsCagrIsEstimate": true,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.8356423308626968,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4546184615384622,
      "returnOnSalesIsEstimate": true,
      "equity": 411942.28,
      "equityIsEstimate": false,
      "equityRatio": 45.464864575404846,
      "equityRatioIsEstimate": false,
      "cash": 75877.34,
      "cashIsEstimate": false,
      "receivables": 433986.01,
      "receivablesIsEstimate": false,
      "liabilities": 402824.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 27000,
      "capitalIsEstimate": false,
      "balanceTotal": 991681.28,
      "balanceTotalIsEstimate": false,
      "earnings": -32519.76000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.9133368011696952,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.1614200000000003,
      "returnOnSalesIsEstimate": true,
      "equity": 379422.52,
      "equityIsEstimate": false,
      "equityRatio": 38.260530641457706,
      "equityRatioIsEstimate": false,
      "cash": 4351.89,
      "cashIsEstimate": false,
      "receivables": 509201.9,
      "receivablesIsEstimate": false,
      "liabilities": 549962.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 27000,
      "capitalIsEstimate": false,
      "balanceTotal": 980686.17,
      "balanceTotalIsEstimate": false,
      "earnings": 7205.109999999986,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.7100318913829349,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.25732535714285665,
      "returnOnSalesIsEstimate": true,
      "equity": 386627.63,
      "equityIsEstimate": false,
      "equityRatio": 39.42419520405799,
      "equityRatioIsEstimate": false,
      "cash": 47128.12,
      "cashIsEstimate": false,
      "receivables": 419989.36,
      "receivablesIsEstimate": false,
      "liabilities": 533001.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 27000,
      "capitalIsEstimate": false,
      "balanceTotal": 921696.33,
      "balanceTotalIsEstimate": false,
      "earnings": 5362.039999999979,
      "earningsIsEstimate": true,
      "earningsCagr": -25.5800397218087,
      "earningsCagrIsEstimate": true,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.9050704595857884,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.19859407407407328,
      "returnOnSalesIsEstimate": true,
      "equity": 391989.67,
      "equityIsEstimate": false,
      "equityRatio": 42.529155996530875,
      "equityRatioIsEstimate": false,
      "cash": 83566.51,
      "cashIsEstimate": false,
      "receivables": 308483.75,
      "receivablesIsEstimate": false,
      "liabilities": 487259.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 27000,
      "capitalIsEstimate": false,
      "balanceTotal": 1013203.16,
      "balanceTotalIsEstimate": false,
      "earnings": 5988.030000000028,
      "earningsIsEstimate": true,
      "earningsCagr": -8.836356112673549,
      "earningsCagrIsEstimate": true,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.767587743285249,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.20648379310344925,
      "returnOnSalesIsEstimate": true,
      "equity": 397977.7,
      "equityIsEstimate": false,
      "equityRatio": 39.279160953268246,
      "equityRatioIsEstimate": false,
      "cash": 40716.74,
      "cashIsEstimate": false,
      "receivables": 333195.59,
      "receivablesIsEstimate": false,
      "liabilities": 570899.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 27000,
      "capitalIsEstimate": false,
      "balanceTotal": 1118040.77,
      "balanceTotalIsEstimate": false,
      "earnings": 15241.950000000012,
      "earningsIsEstimate": true,
      "earningsCagr": 28.370915666150754,
      "earningsCagrIsEstimate": true,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.3946307914341167,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.47631093750000036,
      "returnOnSalesIsEstimate": true,
      "equity": 413219.65,
      "equityIsEstimate": false,
      "equityRatio": 36.959264911242904,
      "equityRatioIsEstimate": false,
      "cash": 78344.08,
      "cashIsEstimate": false,
      "receivables": 362777.17,
      "receivablesIsEstimate": false,
      "liabilities": 630567.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 27000,
      "capitalIsEstimate": false,
      "balanceTotal": 1241352.42,
      "balanceTotalIsEstimate": false,
      "earnings": 16344.23999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 22.724431458140092,
      "earningsCagrIsEstimate": true,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.973631452792926,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.48071294117647034,
      "returnOnSalesIsEstimate": true,
      "equity": 429563.89,
      "equityIsEstimate": false,
      "equityRatio": 34.60450739685995,
      "equityRatioIsEstimate": false,
      "cash": 289373.04,
      "cashIsEstimate": false,
      "receivables": 254186.79,
      "receivablesIsEstimate": false,
      "liabilities": 697800.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 27000,
      "capitalIsEstimate": false,
      "balanceTotal": 1137161.59,
      "balanceTotalIsEstimate": false,
      "earnings": -12019.429999999993,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.338972004885822,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.3756071874999998,
      "returnOnSalesIsEstimate": true,
      "equity": 417544.46,
      "equityIsEstimate": false,
      "equityRatio": 36.7181290391632,
      "equityRatioIsEstimate": false,
      "cash": 154823.93,
      "cashIsEstimate": false,
      "receivables": 181874.2,
      "receivablesIsEstimate": false,
      "liabilities": 656644.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 27000,
      "capitalIsEstimate": false,
      "balanceTotal": 1225529.52,
      "balanceTotalIsEstimate": false,
      "earnings": 31222.209999999963,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.056743366656423,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9183002941176459,
      "returnOnSalesIsEstimate": true,
      "equity": 448766.67,
      "equityIsEstimate": false,
      "equityRatio": 36.618185255953684,
      "equityRatioIsEstimate": false,
      "cash": 270610.62,
      "cashIsEstimate": false,
      "receivables": 99107.47,
      "receivablesIsEstimate": false,
      "liabilities": 714445.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 27000,
      "capitalIsEstimate": false,
      "balanceTotal": 1656701.92,
      "balanceTotalIsEstimate": false,
      "earnings": 48192.92000000004,
      "earningsIsEstimate": true,
      "earningsCagr": 54.35460846621716,
      "earningsCagrIsEstimate": true,
      "revenue": 4400000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.286838533399688,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0952936363636372,
      "returnOnSalesIsEstimate": true,
      "equity": 496959.59,
      "equityIsEstimate": false,
      "equityRatio": 29.99692243973497,
      "equityRatioIsEstimate": false,
      "cash": 228515.48,
      "cashIsEstimate": false,
      "receivables": 252549.43,
      "receivablesIsEstimate": false,
      "liabilities": 1021515.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 27000,
      "capitalIsEstimate": false,
      "balanceTotal": 1587266.71,
      "balanceTotalIsEstimate": false,
      "earnings": 114954.34999999992,
      "earningsIsEstimate": true,
      "earningsCagr": 91.88051915156576,
      "earningsCagrIsEstimate": true,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.4247532817802036,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.737008333333331,
      "returnOnSalesIsEstimate": true,
      "equity": 611913.94,
      "equityIsEstimate": false,
      "equityRatio": 38.551425298902664,
      "equityRatioIsEstimate": false,
      "cash": 320651.24,
      "cashIsEstimate": false,
      "receivables": 301728.58,
      "receivablesIsEstimate": false,
      "liabilities": 782495.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 27000,
      "capitalIsEstimate": false,
      "balanceTotal": 1544790.55,
      "balanceTotalIsEstimate": false,
      "earnings": 93923.80000000005,
      "earningsIsEstimate": true,
      "earningsCagr": 44.35683053060313,
      "earningsCagrIsEstimate": true,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.391876676143715,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.2908243902439036,
      "returnOnSalesIsEstimate": true,
      "equity": 705837.74,
      "equityIsEstimate": false,
      "equityRatio": 45.69148484239498,
      "equityRatioIsEstimate": false,
      "cash": 290081.09,
      "cashIsEstimate": false,
      "receivables": 182786.91,
      "receivablesIsEstimate": false,
      "liabilities": 707338.13,
      "liabilitiesIsEstimate": false
    }
  ]
}