Pflegeheim Heidehaus GmbH
DER2103.HRB7894
Headquarters
Kölkebecker Str. 26
33428 Harsewinkel
North Rhine-Westphalia
Germany
Contact
Management
Christina Hornauer-Schröer
Managing Director
Since April 15, 2008
Hans-Christoph HornauerFormer
Managing Director
June 28, 2018 – October 4, 2019
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~8.700.000 € | 151.083 € | 1.477.913 € | 71.5% |
| 2023 | ~10.000.000 € | -231.903 € | 1.242.724 € | 72.9% |
| 2022 | ~12.000.000 € | -18.599 € | 1.470.327 € | 72.3% |
| 2021 | ~11.000.000 € | 73.440 € | 1.373.396 € | 78.8% |
| 2020 | ~4.800.000 € | 168.450 € | 1.312.951 € | 76.8% |
Industry
NACE 87.10Residential nursing care activitiesWZ 87.10.0Residential nursing care activitiesISIC 8710Residential nursing care facilitiesNAICS 623110Nursing Care Facilities (Skilled Nursing Facilities)UKSIC 87.10Residential nursing care activitiesNACE2025 87.10Residential nursing care activities
Raw Data
{
"id": "350d29eb-692c-40ae-ae05-1ec9ce4da9c1",
"euId": "DER2103.HRB7894",
"name": "Pflegeheim Heidehaus GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2008-04-15T00:00:00",
"vatId": null,
"hq": {
"line2": null,
"street": "Kölkebecker Str. 26",
"city": "Harsewinkel",
"zipCode": "33428",
"state": "NW",
"country": "DE",
"latitude": 51.98592215,
"longitude": 8.24961133355445
},
"contactData": {
"emails": [
"info@heidehaus-harsewinkel.de"
],
"phones": [
"+49 52479830880"
],
"websites": [
"https://www.hornauer-sozialdienste.de"
],
"faxes": [
"+49 5247925019"
]
},
"managers": [
{
"name": "Christina Hornauer-Schröer",
"position": "Managing Director",
"startDate": "2008-04-15T00:00:00",
"endDate": null
},
{
"name": "Hans-Christoph Hornauer",
"position": "Managing Director",
"startDate": "2018-06-28T00:00:00",
"endDate": "2019-10-04T00:00:00"
}
],
"industry": {
"isic": [
"8710"
],
"nace": [
"87.10"
],
"nace2025": [
"87.10"
],
"naics": [
"623110"
],
"uksic": [
"87.10"
],
"wz": [
"87.10.0"
]
},
"financials": [
{
"year": 2008,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 149893.44,
"balanceTotalIsEstimate": false,
"earnings": 30513.78,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2300000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 1.3266860869565216,
"returnOnSalesIsEstimate": true,
"equity": 55513.78,
"equityIsEstimate": false,
"equityRatio": 37.03549668351063,
"equityRatioIsEstimate": false,
"cash": 38503.94,
"cashIsEstimate": false,
"receivables": 85515.17,
"receivablesIsEstimate": false,
"liabilities": 85533.08,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 196583.08,
"balanceTotalIsEstimate": false,
"earnings": -97905.21,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2700000,
"revenueIsEstimate": true,
"revenueCagr": 17.391304347826097,
"revenueCagrIsEstimate": true,
"returnOnSales": -3.626118888888889,
"returnOnSalesIsEstimate": true,
"equity": -42391.43,
"equityIsEstimate": false,
"equityRatio": -21.564129527322496,
"equityRatioIsEstimate": false,
"cash": 2315.93,
"cashIsEstimate": false,
"receivables": 108058.5,
"receivablesIsEstimate": false,
"liabilities": 194583.08,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 179210.31,
"balanceTotalIsEstimate": false,
"earnings": 92208.02,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3000000,
"revenueIsEstimate": true,
"revenueCagr": 14.208048144032158,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.073600666666667,
"returnOnSalesIsEstimate": true,
"equity": 37316.59,
"equityIsEstimate": false,
"equityRatio": 20.822791947628456,
"equityRatioIsEstimate": false,
"cash": 5470.56,
"cashIsEstimate": false,
"receivables": 129165.56,
"receivablesIsEstimate": false,
"liabilities": 134120.85,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 200676.63,
"balanceTotalIsEstimate": false,
"earnings": 3357.38,
"earningsIsEstimate": false,
"earningsCagr": -96.35890674151771,
"earningsCagrIsEstimate": false,
"revenue": 3200000,
"revenueIsEstimate": true,
"revenueCagr": 11.636800399929626,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.104918125,
"returnOnSalesIsEstimate": true,
"equity": 40673.97,
"equityIsEstimate": false,
"equityRatio": 20.268413915461906,
"equityRatioIsEstimate": false,
"cash": 3381.57,
"cashIsEstimate": false,
"receivables": 148724.27,
"receivablesIsEstimate": false,
"liabilities": 154886.72,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 258722.12,
"balanceTotalIsEstimate": false,
"earnings": 63925.89,
"earningsIsEstimate": false,
"earningsCagr": -16.736618722213116,
"earningsCagrIsEstimate": false,
"revenue": 3500000,
"revenueIsEstimate": true,
"revenueCagr": 11.067002727539311,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.826454,
"returnOnSalesIsEstimate": true,
"equity": 104599.86,
"equityIsEstimate": false,
"equityRatio": 40.42942288815506,
"equityRatioIsEstimate": false,
"cash": 51080.14,
"cashIsEstimate": false,
"receivables": 163224.2,
"receivablesIsEstimate": false,
"liabilities": 149812.26,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 276443.28,
"balanceTotalIsEstimate": false,
"earnings": -1054.44,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2800000,
"revenueIsEstimate": true,
"revenueCagr": 0.9133368011696952,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.03765857142857143,
"returnOnSalesIsEstimate": true,
"equity": 103545.42,
"equityIsEstimate": false,
"equityRatio": 37.45629844936003,
"equityRatioIsEstimate": false,
"cash": 111729.02,
"cashIsEstimate": false,
"receivables": 106305.01,
"receivablesIsEstimate": false,
"liabilities": 167187.86,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 415051.16,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3100000,
"revenueIsEstimate": true,
"revenueCagr": 0.8231146843384884,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 221031.46,
"equityIsEstimate": false,
"equityRatio": 53.25402776852859,
"equityRatioIsEstimate": false,
"cash": 255844.7,
"cashIsEstimate": false,
"receivables": 107622.72,
"receivablesIsEstimate": false,
"liabilities": 178893.06,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 549443.86,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2800000,
"revenueIsEstimate": true,
"revenueCagr": -3.2831789866165306,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 339098.71,
"equityIsEstimate": false,
"equityRatio": 61.716716608681374,
"equityRatioIsEstimate": false,
"cash": 301951.75,
"cashIsEstimate": false,
"receivables": 78104.71,
"receivablesIsEstimate": false,
"liabilities": 204847.05,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 654101.41,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3500000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 441921.66,
"equityIsEstimate": false,
"equityRatio": 67.56164307916718,
"equityRatioIsEstimate": false,
"cash": 392743.26,
"cashIsEstimate": false,
"receivables": 116010.74,
"receivablesIsEstimate": false,
"liabilities": 203508.75,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 854080.1,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3600000,
"revenueIsEstimate": true,
"revenueCagr": 6.4844316803015944,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 586878.14,
"equityIsEstimate": false,
"equityRatio": 68.71464866117358,
"equityRatioIsEstimate": false,
"cash": 646527.11,
"cashIsEstimate": false,
"receivables": 112463.08,
"receivablesIsEstimate": false,
"liabilities": 248451.28,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 985782.51,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3200000,
"revenueIsEstimate": true,
"revenueCagr": 0.7968757453088893,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 727041.59,
"equityIsEstimate": false,
"equityRatio": 73.75273781231927,
"equityRatioIsEstimate": false,
"cash": 851051.31,
"cashIsEstimate": false,
"receivables": 74011.9,
"receivablesIsEstimate": false,
"liabilities": 248655.92,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1081957.16,
"balanceTotalIsEstimate": false,
"earnings": 112878.33,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 5000000,
"revenueIsEstimate": true,
"revenueCagr": 15.59871147906977,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.2575666,
"returnOnSalesIsEstimate": true,
"equity": 839919.92,
"equityIsEstimate": false,
"equityRatio": 77.6296836004117,
"equityRatioIsEstimate": false,
"cash": 505315.45,
"cashIsEstimate": false,
"receivables": 212809.84,
"receivablesIsEstimate": false,
"liabilities": 59517.38,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1312951.21,
"balanceTotalIsEstimate": false,
"earnings": 168449.96,
"earningsIsEstimate": false,
"earningsCagr": 49.23144238579715,
"earningsCagrIsEstimate": false,
"revenue": 4800000,
"revenueIsEstimate": true,
"revenueCagr": 8.216453810787927,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.5093741666666665,
"returnOnSalesIsEstimate": true,
"equity": 1008369.88,
"equityIsEstimate": false,
"equityRatio": 76.80177849106823,
"equityRatioIsEstimate": false,
"cash": 1068773.28,
"cashIsEstimate": false,
"receivables": 170377.35,
"receivablesIsEstimate": false,
"liabilities": 109579.2,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1373396.31,
"balanceTotalIsEstimate": false,
"earnings": 73440.2,
"earningsIsEstimate": false,
"earningsCagr": -19.339364810375947,
"earningsCagrIsEstimate": false,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": 32.21250874823656,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.6676381818181818,
"returnOnSalesIsEstimate": true,
"equity": 1081810.08,
"equityIsEstimate": false,
"equityRatio": 78.76896654833739,
"equityRatioIsEstimate": false,
"cash": 223074.51,
"cashIsEstimate": false,
"receivables": 920295.21,
"receivablesIsEstimate": false,
"liabilities": 98012.61,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1470326.6,
"balanceTotalIsEstimate": false,
"earnings": -18598.6,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 12000000,
"revenueIsEstimate": true,
"revenueCagr": 39.15788418568702,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.1549883333333333,
"returnOnSalesIsEstimate": true,
"equity": 1063211.48,
"equityIsEstimate": false,
"equityRatio": 72.31124567834112,
"equityRatioIsEstimate": false,
"cash": 171758.66,
"cashIsEstimate": false,
"receivables": 1087051.26,
"receivablesIsEstimate": false,
"liabilities": 112303.58,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1242724.27,
"balanceTotalIsEstimate": false,
"earnings": -231902.62,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 10000000,
"revenueIsEstimate": true,
"revenueCagr": 18.920711500272102,
"revenueCagrIsEstimate": true,
"returnOnSales": -2.3190262,
"returnOnSalesIsEstimate": true,
"equity": 905770.74,
"equityIsEstimate": false,
"equityRatio": 72.88589768991957,
"equityRatioIsEstimate": false,
"cash": 171648.36,
"cashIsEstimate": false,
"receivables": 878391.78,
"receivablesIsEstimate": false,
"liabilities": 77655.21,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1477912.78,
"balanceTotalIsEstimate": false,
"earnings": 151082.99,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 8700000,
"revenueIsEstimate": true,
"revenueCagr": 16.029789355304192,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.7365860919540228,
"returnOnSalesIsEstimate": true,
"equity": 1056853.73,
"equityIsEstimate": false,
"equityRatio": 71.50988504206587,
"equityRatioIsEstimate": false,
"cash": 687043.43,
"cashIsEstimate": false,
"receivables": 613750.04,
"receivablesIsEstimate": false,
"liabilities": 84842.54,
"liabilitiesIsEstimate": false
}
]
}