Pegasus-Logistik-GmbH

{
  "id": "3d3a5556-99fd-4b37-9d2b-4c7cdc88c7bf",
  "euId": "ATBRA.425979-000",
  "name": "Pegasus-Logistik-GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2014-12-20T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Amerling 130",
    "city": "Kramsach",
    "zipCode": "6233",
    "state": "Tyrol",
    "country": "AT",
    "latitude": 47.43800925,
    "longitude": 11.875238
  },
  "contactData": {
    "emails": [],
    "phones": [],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Thomas Bader",
      "position": "Managing Director",
      "startDate": "2014-12-20T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "492",
      "522"
    ],
    "nace": [
      "49.4",
      "52.2"
    ],
    "nace2025": [
      "52.2"
    ],
    "naics": [],
    "uksic": [
      "49.4",
      "52.2"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 647000,
      "balanceTotalIsEstimate": false,
      "earnings": 43000,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.5972222222222222,
      "returnOnSalesIsEstimate": true,
      "equity": 98000,
      "equityIsEstimate": false,
      "equityRatio": 15.146831530139105,
      "equityRatioIsEstimate": false,
      "cash": 10000,
      "cashIsEstimate": false,
      "receivables": 629000,
      "receivablesIsEstimate": false,
      "liabilities": 542000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 1023729.63,
      "balanceTotalIsEstimate": false,
      "earnings": 172646.61,
      "earningsIsEstimate": true,
      "earningsCagr": 301.5037441860465,
      "earningsCagrIsEstimate": true,
      "revenue": 9900000,
      "revenueIsEstimate": true,
      "revenueCagr": 37.5,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7439051515151511,
      "returnOnSalesIsEstimate": true,
      "equity": 270384.22,
      "equityIsEstimate": false,
      "equityRatio": 26.41168254551741,
      "equityRatioIsEstimate": false,
      "cash": 20087.42,
      "cashIsEstimate": false,
      "receivables": 982174.92,
      "receivablesIsEstimate": false,
      "liabilities": 708933.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 1296311.3,
      "balanceTotalIsEstimate": false,
      "earnings": 133406.08,
      "earningsIsEstimate": true,
      "earningsCagr": 76.13821211605918,
      "earningsCagrIsEstimate": true,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 29.09944487358056,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1117173333333332,
      "returnOnSalesIsEstimate": true,
      "equity": 403790.3,
      "equityIsEstimate": false,
      "equityRatio": 31.14917689909823,
      "equityRatioIsEstimate": false,
      "cash": 21474.55,
      "cashIsEstimate": false,
      "receivables": 1254438.35,
      "receivablesIsEstimate": false,
      "liabilities": 890571,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 1505146.8,
      "balanceTotalIsEstimate": false,
      "earnings": 158627.60000000003,
      "earningsIsEstimate": true,
      "earningsCagr": 54.51480541518947,
      "earningsCagrIsEstimate": true,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.7690595677134,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.220212307692308,
      "returnOnSalesIsEstimate": true,
      "equity": 562417.9,
      "equityIsEstimate": false,
      "equityRatio": 37.366315365384956,
      "equityRatioIsEstimate": false,
      "cash": 27711.74,
      "cashIsEstimate": false,
      "receivables": 1456553.36,
      "receivablesIsEstimate": false,
      "liabilities": 933552.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 1483384.95,
      "balanceTotalIsEstimate": false,
      "earnings": 113410.35999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 27.43715528411743,
      "earningsCagrIsEstimate": true,
      "revenue": 9400000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.892894996198917,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2064931914893615,
      "returnOnSalesIsEstimate": true,
      "equity": 675828.26,
      "equityIsEstimate": false,
      "equityRatio": 45.55987034923066,
      "equityRatioIsEstimate": false,
      "cash": 543293.7,
      "cashIsEstimate": false,
      "receivables": 850850.18,
      "receivablesIsEstimate": false,
      "liabilities": 791954.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 1739634.39,
      "balanceTotalIsEstimate": false,
      "earnings": 156587.87,
      "earningsIsEstimate": true,
      "earningsCagr": -2.4111915456626054,
      "earningsCagrIsEstimate": true,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.251574314781311,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5658787,
      "returnOnSalesIsEstimate": true,
      "equity": 832416.13,
      "equityIsEstimate": false,
      "equityRatio": 47.850061759241264,
      "equityRatioIsEstimate": false,
      "cash": 644625.78,
      "cashIsEstimate": false,
      "receivables": 963151.37,
      "receivablesIsEstimate": false,
      "liabilities": 878602.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 2122506.39,
      "balanceTotalIsEstimate": false,
      "earnings": 267899.91000000003,
      "earningsIsEstimate": true,
      "earningsCagr": 19.041731763757006,
      "earningsCagrIsEstimate": true,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.23249925,
      "returnOnSalesIsEstimate": true,
      "equity": 1000316.04,
      "equityIsEstimate": false,
      "equityRatio": 47.12900016286877,
      "equityRatioIsEstimate": false,
      "cash": 652238.05,
      "cashIsEstimate": false,
      "receivables": 1177631.6,
      "receivablesIsEstimate": false,
      "liabilities": 1045876.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 1864532.92,
      "balanceTotalIsEstimate": false,
      "earnings": 377285.96,
      "earningsIsEstimate": true,
      "earningsCagr": 24.1860954614477,
      "earningsCagrIsEstimate": true,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.090344020646186,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.4298723636363637,
      "returnOnSalesIsEstimate": true,
      "equity": 697602,
      "equityIsEstimate": false,
      "equityRatio": 37.41430320254147,
      "equityRatioIsEstimate": false,
      "cash": 706489.47,
      "cashIsEstimate": false,
      "receivables": 1038077.03,
      "receivablesIsEstimate": false,
      "liabilities": 1013571.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 1292645.38,
      "balanceTotalIsEstimate": false,
      "earnings": 28356.820000000007,
      "earningsIsEstimate": true,
      "earningsCagr": -29.286684649299378,
      "earningsCagrIsEstimate": true,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.5589112908755753,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.2835682000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 525958.82,
      "equityIsEstimate": false,
      "equityRatio": 40.68856224125444,
      "equityRatioIsEstimate": false,
      "cash": 208396.01,
      "cashIsEstimate": false,
      "receivables": 978860.16,
      "receivablesIsEstimate": false,
      "liabilities": 669784.03,
      "liabilitiesIsEstimate": false
    }
  ]
}