PCI Premium Composite International AG

{
  "id": "4f0c635f-ce2a-4085-9b4f-3dfd58f3c3ed",
  "euId": "DED2601V.HRB220520",
  "name": "PCI Premium Composite International AG",
  "legalForm": "AG",
  "status": "active",
  "foundationDate": "2015-09-01T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Hahilingastr. 5",
    "city": "Oberhaching",
    "zipCode": "82041",
    "state": "BY",
    "country": "DE",
    "latitude": 48.0270158,
    "longitude": 11.5957806
  },
  "contactData": {
    "emails": [
      "info@pci-premium.com"
    ],
    "phones": [],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Julius Georg Ilmberger",
      "position": "Member of the Executive Board",
      "startDate": "2015-09-01T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "231"
    ],
    "nace": [
      "23.1"
    ],
    "nace2025": [
      "23.1"
    ],
    "naics": [],
    "uksic": [
      "23.1"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1232321.3,
      "balanceTotalIsEstimate": false,
      "earnings": -141.71,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -0.005450384615384616,
      "returnOnSalesIsEstimate": true,
      "equity": 863603.29,
      "equityIsEstimate": false,
      "equityRatio": 70.07939325563876,
      "equityRatioIsEstimate": false,
      "cash": 30635.39,
      "cashIsEstimate": false,
      "receivables": 202002.91,
      "receivablesIsEstimate": false,
      "liabilities": 364718.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1412127.14,
      "balanceTotalIsEstimate": false,
      "earnings": 109959.01,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.538461538461542,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.7916899999999996,
      "returnOnSalesIsEstimate": true,
      "equity": 973025.59,
      "equityIsEstimate": false,
      "equityRatio": 68.90495639082471,
      "equityRatioIsEstimate": false,
      "cash": 66796.92,
      "cashIsEstimate": false,
      "receivables": 275764.36,
      "receivablesIsEstimate": false,
      "liabilities": 420501.59,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 2240222.64,
      "balanceTotalIsEstimate": false,
      "earnings": 356425.45,
      "earningsIsEstimate": false,
      "earningsCagr": 224.14392417683646,
      "earningsCagrIsEstimate": false,
      "revenue": 4400000,
      "revenueIsEstimate": true,
      "revenueCagr": 30.08872711759818,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.10057840909091,
      "returnOnSalesIsEstimate": true,
      "equity": 1329451.04,
      "equityIsEstimate": false,
      "equityRatio": 59.34459442834664,
      "equityRatioIsEstimate": false,
      "cash": 359849.54,
      "cashIsEstimate": false,
      "receivables": 625730.02,
      "receivablesIsEstimate": false,
      "liabilities": 822544.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 2128403.31,
      "balanceTotalIsEstimate": false,
      "earnings": 177196.33,
      "earningsIsEstimate": false,
      "earningsCagr": 26.943933368717833,
      "earningsCagrIsEstimate": false,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.33438845558204,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.218960238095238,
      "returnOnSalesIsEstimate": true,
      "equity": 1506647.37,
      "equityIsEstimate": false,
      "equityRatio": 70.7876821522139,
      "equityRatioIsEstimate": false,
      "cash": 186229.62,
      "cashIsEstimate": false,
      "receivables": 605222.58,
      "receivablesIsEstimate": false,
      "liabilities": 596042.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 2263131.55,
      "balanceTotalIsEstimate": false,
      "earnings": 229566.24,
      "earningsIsEstimate": false,
      "earningsCagr": 27.808302475385325,
      "earningsCagrIsEstimate": false,
      "revenue": 4400000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.05644528811083,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.217414545454545,
      "returnOnSalesIsEstimate": true,
      "equity": 1736213.61,
      "equityIsEstimate": false,
      "equityRatio": 76.71730836857452,
      "equityRatioIsEstimate": false,
      "cash": 142749.71,
      "cashIsEstimate": false,
      "receivables": 802247.66,
      "receivablesIsEstimate": false,
      "liabilities": 521386.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 3858842.68,
      "balanceTotalIsEstimate": false,
      "earnings": 228790.17,
      "earningsIsEstimate": false,
      "earningsCagr": 20.10238589793172,
      "earningsCagrIsEstimate": false,
      "revenue": 7100000,
      "revenueIsEstimate": true,
      "revenueCagr": 25.087838404077978,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.2223967605633805,
      "returnOnSalesIsEstimate": true,
      "equity": 1965003.78,
      "equityIsEstimate": false,
      "equityRatio": 50.92210133842513,
      "equityRatioIsEstimate": false,
      "cash": 291109.52,
      "cashIsEstimate": false,
      "receivables": 1905835.26,
      "receivablesIsEstimate": false,
      "liabilities": 1888307.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 4140508.63,
      "balanceTotalIsEstimate": false,
      "earnings": 993564.62,
      "earningsIsEstimate": false,
      "earningsCagr": 29.213191335620948,
      "earningsCagrIsEstimate": false,
      "revenue": 7600000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.641069488449121,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 13.073218684210527,
      "returnOnSalesIsEstimate": true,
      "equity": 2962715.4,
      "equityIsEstimate": false,
      "equityRatio": 71.5543829213079,
      "equityRatioIsEstimate": false,
      "cash": 419777.48,
      "cashIsEstimate": false,
      "receivables": 1764292.98,
      "receivablesIsEstimate": false,
      "liabilities": 996201.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 5181079.72,
      "balanceTotalIsEstimate": false,
      "earnings": 637325.29,
      "earningsIsEstimate": false,
      "earningsCagr": 37.71352895593485,
      "earningsCagrIsEstimate": false,
      "revenue": 9200000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.65630850070661,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.9274488043478275,
      "returnOnSalesIsEstimate": true,
      "equity": 3600040.69,
      "equityIsEstimate": false,
      "equityRatio": 69.4843716861396,
      "equityRatioIsEstimate": false,
      "cash": 410137.28,
      "cashIsEstimate": false,
      "receivables": 2736313.84,
      "receivablesIsEstimate": false,
      "liabilities": 1329843.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 6542065.46,
      "balanceTotalIsEstimate": false,
      "earnings": 616759.04,
      "earningsIsEstimate": false,
      "earningsCagr": 28.027090410289766,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 25.743342968293547,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.606900363636364,
      "returnOnSalesIsEstimate": true,
      "equity": 4216799.73,
      "equityIsEstimate": false,
      "equityRatio": 64.45670340327044,
      "equityRatioIsEstimate": false,
      "cash": 581059.32,
      "cashIsEstimate": false,
      "receivables": 3393113.93,
      "receivablesIsEstimate": false,
      "liabilities": 2184313.59,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 6791818.49,
      "balanceTotalIsEstimate": false,
      "earnings": 727446.47,
      "earningsIsEstimate": false,
      "earningsCagr": 33.53371143298081,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.019917999107445,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.062053916666667,
      "returnOnSalesIsEstimate": true,
      "equity": 4910746.75,
      "equityIsEstimate": false,
      "equityRatio": 72.30385731347776,
      "equityRatioIsEstimate": false,
      "cash": 781874.39,
      "cashIsEstimate": false,
      "receivables": 3136476.84,
      "receivablesIsEstimate": false,
      "liabilities": 1599340.32,
      "liabilitiesIsEstimate": false
    }
  ]
}