Paul & Kusatz Heizungs- und Sanitär GmbH
DEG1207.HRB6677FF
Headquarters
Lindenstr. 11
15526 Bad Saarow
Brandenburg
Germany
Contact
Management
Jens Paul
Managing Director
Since November 10, 2005
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~1.000.000 € | -24.512 € | 407.711 € | 52.2% |
| 2023 | ~1.100.000 € | 16.619 € | 377.296 € | 71.2% |
| 2022 | ~1.200.000 € | -10.994 € | 459.523 € | 52.5% |
| 2021 | ~880.000 € | -35.523 € | 342.353 € | 73.6% |
| 2020 | ~1.200.000 € | 14.255 € | 465.184 € | 61.8% |
Industry
NACE 43.22Plumbing, heat and air-conditioning installationWZ 43.22.0Plumbing, heat and air-conditioning installationISIC 4322Plumbing, heat and air-conditioning installationNAICS 238220Building Equipment ContractorsUKSIC 43.22Plumbing, heat and air-conditioning installationNACE2025 43.22Plumbing, heat and air-conditioning installation
Raw Data
{
"id": "0f5c5adb-c2a0-41a4-b1a5-368f1cd2348c",
"euId": "DEG1207.HRB6677FF",
"name": "Paul & Kusatz Heizungs- und Sanitär GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "1998-04-15T00:00:00",
"vatId": null,
"hq": {
"line2": null,
"street": "Lindenstr. 11",
"city": "Bad Saarow",
"zipCode": "15526",
"state": "BB",
"country": "DE",
"latitude": 52.29416,
"longitude": 14.05414
},
"contactData": {
"emails": [
"info@paul-kusatz.de"
],
"phones": [
"+49 336313108"
],
"websites": [
"http://www.paul-kusatz.de"
],
"faxes": [
"+49 3363158463"
]
},
"managers": [
{
"name": "Jens Paul",
"position": "Managing Director",
"startDate": "2005-11-10T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"4322"
],
"nace": [
"43.22"
],
"nace2025": [
"43.22"
],
"naics": [
"238220"
],
"uksic": [
"43.22"
],
"wz": [
"43.22.0"
]
},
"financials": [
{
"year": 2005,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 120463.71,
"balanceTotalIsEstimate": false,
"earnings": 4853.79,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 210000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 2.3113285714285716,
"returnOnSalesIsEstimate": true,
"equity": 25138.02,
"equityIsEstimate": false,
"equityRatio": 20.867711944119936,
"equityRatioIsEstimate": false,
"cash": 27994.97,
"cashIsEstimate": false,
"receivables": 10414.35,
"receivablesIsEstimate": false,
"liabilities": 104894.7,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 104120.79,
"balanceTotalIsEstimate": false,
"earnings": 14754.01,
"earningsIsEstimate": false,
"earningsCagr": 203.96885732592472,
"earningsCagrIsEstimate": false,
"revenue": 340000,
"revenueIsEstimate": true,
"revenueCagr": 61.904761904761905,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.339414705882353,
"returnOnSalesIsEstimate": true,
"equity": 54646.04,
"equityIsEstimate": false,
"equityRatio": 52.48331289073008,
"equityRatioIsEstimate": false,
"cash": 22227.42,
"cashIsEstimate": false,
"receivables": 30535.46,
"receivablesIsEstimate": false,
"liabilities": 73797.77,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 200941.41,
"balanceTotalIsEstimate": false,
"earnings": 13462.95,
"earningsIsEstimate": false,
"earningsCagr": 66.54424310921318,
"earningsCagrIsEstimate": false,
"revenue": 880000,
"revenueIsEstimate": true,
"revenueCagr": 104.70652628766359,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.5298806818181818,
"returnOnSalesIsEstimate": true,
"equity": 40785.97,
"equityIsEstimate": false,
"equityRatio": 20.29744391661231,
"equityRatioIsEstimate": false,
"cash": 11821.98,
"cashIsEstimate": false,
"receivables": 95509.62,
"receivablesIsEstimate": false,
"liabilities": 156373.47,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 261011.02,
"balanceTotalIsEstimate": false,
"earnings": 9558.36,
"earningsIsEstimate": false,
"earningsCagr": 25.34320643559238,
"earningsCagrIsEstimate": false,
"revenue": 980000,
"revenueIsEstimate": true,
"revenueCagr": 67.10993116548616,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.9753428571428573,
"returnOnSalesIsEstimate": true,
"equity": 50344.33,
"equityIsEstimate": false,
"equityRatio": 19.288200934964355,
"equityRatioIsEstimate": false,
"cash": 19911.02,
"cashIsEstimate": false,
"receivables": 102741,
"receivablesIsEstimate": false,
"liabilities": 202213.21,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 258649.73,
"balanceTotalIsEstimate": false,
"earnings": 29868.73,
"earningsIsEstimate": false,
"earningsCagr": 57.50122777859454,
"earningsCagrIsEstimate": false,
"revenue": 1100000,
"revenueIsEstimate": true,
"revenueCagr": 51.284121476291,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.715339090909091,
"returnOnSalesIsEstimate": true,
"equity": 80213.06,
"equityIsEstimate": false,
"equityRatio": 31.01223419023093,
"equityRatioIsEstimate": false,
"cash": 26112.96,
"cashIsEstimate": false,
"receivables": 125955.57,
"receivablesIsEstimate": false,
"liabilities": 157782.84,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 316767.16,
"balanceTotalIsEstimate": false,
"earnings": 31223.34,
"earningsIsEstimate": false,
"earningsCagr": 20.612500494228403,
"earningsCagrIsEstimate": false,
"revenue": 1500000,
"revenueIsEstimate": true,
"revenueCagr": 44.92826246257198,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.081556,
"returnOnSalesIsEstimate": true,
"equity": 111436.4,
"equityIsEstimate": false,
"equityRatio": 35.17927805394979,
"equityRatioIsEstimate": false,
"cash": 46760.27,
"cashIsEstimate": false,
"receivables": 178041.35,
"receivablesIsEstimate": false,
"liabilities": 181079.26,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 377144.41,
"balanceTotalIsEstimate": false,
"earnings": 36263.74,
"earningsIsEstimate": false,
"earningsCagr": 28.110017305718316,
"earningsCagrIsEstimate": false,
"revenue": 1900000,
"revenueIsEstimate": true,
"revenueCagr": 21.218172487178943,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.908617894736842,
"returnOnSalesIsEstimate": true,
"equity": 147700.14,
"equityIsEstimate": false,
"equityRatio": 39.162754659415484,
"equityRatioIsEstimate": false,
"cash": 37991.52,
"cashIsEstimate": false,
"receivables": 227233.82,
"receivablesIsEstimate": false,
"liabilities": 207651.94,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 366771.72,
"balanceTotalIsEstimate": false,
"earnings": 29977.21,
"earningsIsEstimate": false,
"earningsCagr": 33.076679742786894,
"earningsCagrIsEstimate": false,
"revenue": 1700000,
"revenueIsEstimate": true,
"revenueCagr": 14.764009149788304,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.763365294117647,
"returnOnSalesIsEstimate": true,
"equity": 177677.35,
"equityIsEstimate": false,
"equityRatio": 48.44357956496756,
"equityRatioIsEstimate": false,
"cash": 47101.87,
"cashIsEstimate": false,
"receivables": 197150.35,
"receivablesIsEstimate": false,
"liabilities": 170615.23,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 371195.55,
"balanceTotalIsEstimate": false,
"earnings": 50937.04,
"earningsIsEstimate": false,
"earningsCagr": 14.275791174806152,
"earningsCagrIsEstimate": false,
"revenue": 1500000,
"revenueIsEstimate": true,
"revenueCagr": 8.06240864622092,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.395802666666667,
"returnOnSalesIsEstimate": true,
"equity": 199708.39,
"equityIsEstimate": false,
"equityRatio": 53.801396595406395,
"equityRatioIsEstimate": false,
"cash": 98810.64,
"cashIsEstimate": false,
"receivables": 173006.7,
"receivablesIsEstimate": false,
"liabilities": 151533.84,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 383785.6,
"balanceTotalIsEstimate": false,
"earnings": 12259.76,
"earningsIsEstimate": false,
"earningsCagr": -20.840935598256806,
"earningsCagrIsEstimate": false,
"revenue": 1500000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.8173173333333333,
"returnOnSalesIsEstimate": true,
"equity": 211968.15,
"equityIsEstimate": false,
"equityRatio": 55.2308763017685,
"equityRatioIsEstimate": false,
"cash": 112405.61,
"cashIsEstimate": false,
"receivables": 165926.52,
"receivablesIsEstimate": false,
"liabilities": 157766.45,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 443837.37,
"balanceTotalIsEstimate": false,
"earnings": 25952.75,
"earningsIsEstimate": false,
"earningsCagr": -8.023326659616314,
"earningsCagrIsEstimate": false,
"revenue": 1400000,
"revenueIsEstimate": true,
"revenueCagr": -7.350387195684838,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.8537678571428573,
"returnOnSalesIsEstimate": true,
"equity": 259432.9,
"equityIsEstimate": false,
"equityRatio": 58.452243442231996,
"equityRatioIsEstimate": false,
"cash": 151802.55,
"cashIsEstimate": false,
"receivables": 136655.88,
"receivablesIsEstimate": false,
"liabilities": 157615.1,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 400942.99,
"balanceTotalIsEstimate": false,
"earnings": 12720.67,
"earningsIsEstimate": false,
"earningsCagr": -19.289563886665405,
"earningsCagrIsEstimate": false,
"revenue": 1400000,
"revenueIsEstimate": true,
"revenueCagr": -4.737981704509842,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.9086192857142856,
"returnOnSalesIsEstimate": true,
"equity": 272153.57,
"equityIsEstimate": false,
"equityRatio": 67.87837093747419,
"equityRatioIsEstimate": false,
"cash": 129822.61,
"cashIsEstimate": false,
"receivables": 153577.96,
"receivablesIsEstimate": false,
"liabilities": 110564.42,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 387105.84,
"balanceTotalIsEstimate": false,
"earnings": -12084.23,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1500000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.8056153333333333,
"returnOnSalesIsEstimate": true,
"equity": 260069.34,
"equityIsEstimate": false,
"equityRatio": 67.18300607399775,
"equityRatioIsEstimate": false,
"cash": 113962.82,
"cashIsEstimate": false,
"receivables": 161829.3,
"receivablesIsEstimate": false,
"liabilities": 124417.91,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 419400.41,
"balanceTotalIsEstimate": false,
"earnings": 4737.43,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1300000,
"revenueIsEstimate": true,
"revenueCagr": -3.514284152976155,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.36441769230769233,
"returnOnSalesIsEstimate": true,
"equity": 264806.77,
"equityIsEstimate": false,
"equityRatio": 63.139368414065224,
"equityRatioIsEstimate": false,
"cash": 144674.48,
"cashIsEstimate": false,
"receivables": 132213.54,
"receivablesIsEstimate": false,
"liabilities": 153313.43,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 25600,
"capitalIsEstimate": false,
"balanceTotal": 411322.41,
"balanceTotalIsEstimate": false,
"earnings": 8445.25,
"earningsIsEstimate": false,
"earningsCagr": 78.26648625942755,
"earningsCagrIsEstimate": false,
"revenue": 970000,
"revenueIsEstimate": true,
"revenueCagr": -8.765115907323462,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.8706443298969073,
"returnOnSalesIsEstimate": true,
"equity": 273287.43,
"equityIsEstimate": false,
"equityRatio": 66.44117202366874,
"equityRatioIsEstimate": false,
"cash": 195241.17,
"cashIsEstimate": false,
"receivables": 82107.51,
"receivablesIsEstimate": false,
"liabilities": 129962.5,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 25600,
"capitalIsEstimate": false,
"balanceTotal": 465184.27,
"balanceTotalIsEstimate": false,
"earnings": 14254.81,
"earningsIsEstimate": false,
"earningsCagr": 73.46398273146511,
"earningsCagrIsEstimate": false,
"revenue": 1200000,
"revenueIsEstimate": true,
"revenueCagr": -3.7804541804238534,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.1879008333333334,
"returnOnSalesIsEstimate": true,
"equity": 287542.24,
"equityIsEstimate": false,
"equityRatio": 61.81254581114705,
"equityRatioIsEstimate": false,
"cash": 199950.76,
"cashIsEstimate": false,
"receivables": 110696.01,
"receivablesIsEstimate": false,
"liabilities": 167331.04,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 25600,
"capitalIsEstimate": false,
"balanceTotal": 342353.4,
"balanceTotalIsEstimate": false,
"earnings": -35523.4,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 880000,
"revenueIsEstimate": true,
"revenueCagr": -12.481905516340763,
"revenueCagrIsEstimate": true,
"returnOnSales": -4.03675,
"returnOnSalesIsEstimate": true,
"equity": 252018.84,
"equityIsEstimate": false,
"equityRatio": 73.61365185799235,
"equityRatioIsEstimate": false,
"cash": 157508.61,
"cashIsEstimate": false,
"receivables": 76676.62,
"receivablesIsEstimate": false,
"liabilities": 90334.56,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 25600,
"capitalIsEstimate": false,
"balanceTotal": 459523.31,
"balanceTotalIsEstimate": false,
"earnings": -10993.66,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1200000,
"revenueIsEstimate": true,
"revenueCagr": -1.9811792138610285,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.9161383333333334,
"returnOnSalesIsEstimate": true,
"equity": 241025.18,
"equityIsEstimate": false,
"equityRatio": 52.4511324572414,
"equityRatioIsEstimate": false,
"cash": 117223.49,
"cashIsEstimate": false,
"receivables": 105968.56,
"receivablesIsEstimate": false,
"liabilities": 218498.13,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 25600,
"capitalIsEstimate": false,
"balanceTotal": 377295.78,
"balanceTotalIsEstimate": false,
"earnings": 16619,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1100000,
"revenueIsEstimate": true,
"revenueCagr": 3.1941879152005193,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.5108181818181818,
"returnOnSalesIsEstimate": true,
"equity": 268637.84,
"equityIsEstimate": false,
"equityRatio": 71.2008599725128,
"equityRatioIsEstimate": false,
"cash": 158895.43,
"cashIsEstimate": false,
"receivables": 100506.83,
"receivablesIsEstimate": false,
"liabilities": 95535.94,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 25600,
"capitalIsEstimate": false,
"balanceTotal": 407711.34,
"balanceTotalIsEstimate": false,
"earnings": -24512.01,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1000000,
"revenueIsEstimate": true,
"revenueCagr": -4.455720779563322,
"revenueCagrIsEstimate": true,
"returnOnSales": -2.4512009999999997,
"returnOnSalesIsEstimate": true,
"equity": 212732.17,
"equityIsEstimate": false,
"equityRatio": 52.177153080902784,
"equityRatioIsEstimate": false,
"cash": 133948.43,
"cashIsEstimate": false,
"receivables": 91756.91,
"receivablesIsEstimate": false,
"liabilities": 188979.17,
"liabilitiesIsEstimate": false
}
]
}