Paul Dau & Sohn GmbH

{
  "id": "63d13282-6118-473b-aa19-d58d13e457f1",
  "euId": "DEX1517R.HRB1714NO",
  "name": "Paul Dau & Sohn GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1981-08-24T00:00:00",
  "vatId": "DE134872042",
  "hq": {
    "line2": null,
    "street": "Bürgermeister-Bombeck-Str. 5",
    "city": "Norderstedt",
    "zipCode": "22851",
    "state": "SH",
    "country": "DE",
    "latitude": 53.6944235,
    "longitude": 10.0520387
  },
  "contactData": {
    "emails": [
      "mail@dau-zerspanung.de"
    ],
    "phones": [
      "+49 405241999"
    ],
    "websites": [
      "https://www.dau-zerspanung.de"
    ],
    "faxes": [
      "+49 405291308"
    ]
  },
  "managers": [
    {
      "name": "Frank Dau",
      "position": "Managing Director",
      "startDate": "2004-12-02T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "2420"
    ],
    "nace": [
      "24.42"
    ],
    "nace2025": [
      "24.42"
    ],
    "naics": [
      "32222",
      "33131",
      "33141",
      "33142",
      "33149",
      "33291",
      "33299"
    ],
    "uksic": [
      "24.42"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2005,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 290759.62,
      "balanceTotalIsEstimate": false,
      "earnings": 69800.04,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 900000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 7.755559999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 101876.12,
      "equityIsEstimate": false,
      "equityRatio": 35.0379189517444,
      "equityRatioIsEstimate": false,
      "cash": 41289.6,
      "cashIsEstimate": false,
      "receivables": 49516.76,
      "receivablesIsEstimate": false,
      "liabilities": 54149,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 329032.33,
      "balanceTotalIsEstimate": false,
      "earnings": 96833.73,
      "earningsIsEstimate": false,
      "earningsCagr": 38.73019270476063,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.111111111111116,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.683373,
      "returnOnSalesIsEstimate": true,
      "equity": 122398.92,
      "equityIsEstimate": false,
      "equityRatio": 37.19966363183824,
      "equityRatioIsEstimate": false,
      "cash": 56099.74,
      "cashIsEstimate": false,
      "receivables": 44901.63,
      "receivablesIsEstimate": false,
      "liabilities": 72227.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 322667.7,
      "balanceTotalIsEstimate": false,
      "earnings": 105291.74,
      "earningsIsEstimate": false,
      "earningsCagr": 22.8200629365247,
      "earningsCagrIsEstimate": false,
      "revenue": 990000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.880884817015163,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.635529292929293,
      "returnOnSalesIsEstimate": true,
      "equity": 140591.44,
      "equityIsEstimate": false,
      "equityRatio": 43.57158773561779,
      "equityRatioIsEstimate": false,
      "cash": 56521.55,
      "cashIsEstimate": false,
      "receivables": 59820.73,
      "receivablesIsEstimate": false,
      "liabilities": 71476.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 329140.2,
      "balanceTotalIsEstimate": false,
      "earnings": 137093.59,
      "earningsIsEstimate": false,
      "earningsCagr": 25.23349257496521,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.5744168651286268,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 13.709359,
      "returnOnSalesIsEstimate": true,
      "equity": 162658.38,
      "equityIsEstimate": false,
      "equityRatio": 49.41917760273585,
      "equityRatioIsEstimate": false,
      "cash": 107045.5,
      "cashIsEstimate": false,
      "receivables": 64405.1,
      "receivablesIsEstimate": false,
      "liabilities": 46931.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 312670.18,
      "balanceTotalIsEstimate": false,
      "earnings": 25215.01,
      "earningsIsEstimate": false,
      "earningsCagr": -22.473376739550353,
      "earningsCagrIsEstimate": false,
      "revenue": 960000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.6265496309229466,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.6265635416666666,
      "returnOnSalesIsEstimate": true,
      "equity": 187873.39,
      "equityIsEstimate": false,
      "equityRatio": 60.086762990957446,
      "equityRatioIsEstimate": false,
      "cash": 103124.06,
      "cashIsEstimate": false,
      "receivables": 56804.64,
      "receivablesIsEstimate": false,
      "liabilities": 36045.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 298482.46,
      "balanceTotalIsEstimate": false,
      "earnings": 63529.55,
      "earningsIsEstimate": false,
      "earningsCagr": -10.00108380461635,
      "earningsCagrIsEstimate": false,
      "revenue": 920000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.0629638664440675,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.905385869565217,
      "returnOnSalesIsEstimate": true,
      "equity": 171858.91,
      "equityIsEstimate": false,
      "equityRatio": 57.57755748863769,
      "equityRatioIsEstimate": false,
      "cash": 134441.14,
      "cashIsEstimate": false,
      "receivables": 87066.23,
      "receivablesIsEstimate": false,
      "liabilities": 82275.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 346612.16,
      "balanceTotalIsEstimate": false,
      "earnings": 144110.02,
      "earningsIsEstimate": false,
      "earningsCagr": 8.162064709981065,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.6690096080340897,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 13.100910909090906,
      "returnOnSalesIsEstimate": true,
      "equity": 202204.16,
      "equityIsEstimate": false,
      "equityRatio": 58.33729549476857,
      "equityRatioIsEstimate": false,
      "cash": 160783.03,
      "cashIsEstimate": false,
      "receivables": 84866,
      "receivablesIsEstimate": false,
      "liabilities": 72001.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 428504.54,
      "balanceTotalIsEstimate": false,
      "earnings": 246678.73,
      "earningsIsEstimate": false,
      "earningsCagr": 15.818687396799858,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.778997237244089,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 18.975286923076922,
      "returnOnSalesIsEstimate": true,
      "equity": 272240.32,
      "equityIsEstimate": false,
      "equityRatio": 63.532657086900414,
      "equityRatioIsEstimate": false,
      "cash": 104623.52,
      "cashIsEstimate": false,
      "receivables": 205299,
      "receivablesIsEstimate": false,
      "liabilities": 68056.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 377447.99,
      "balanceTotalIsEstimate": false,
      "earnings": 98423.92,
      "earningsIsEstimate": false,
      "earningsCagr": 40.559556543271746,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.461879367334819,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.947629090909091,
      "returnOnSalesIsEstimate": true,
      "equity": 263499.73,
      "equityIsEstimate": false,
      "equityRatio": 69.81087116134862,
      "equityRatioIsEstimate": false,
      "cash": 133232.74,
      "cashIsEstimate": false,
      "receivables": 145617.28,
      "receivablesIsEstimate": false,
      "liabilities": 66077.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 388636.78,
      "balanceTotalIsEstimate": false,
      "earnings": 140291.35,
      "earningsIsEstimate": false,
      "earningsCagr": 21.90282743094796,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.868165579854568,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.690945833333334,
      "returnOnSalesIsEstimate": true,
      "equity": 269453.91,
      "equityIsEstimate": false,
      "equityRatio": 69.33309554489412,
      "equityRatioIsEstimate": false,
      "cash": 177585.13,
      "cashIsEstimate": false,
      "receivables": 121503.35,
      "receivablesIsEstimate": false,
      "liabilities": 68136.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 481344.49,
      "balanceTotalIsEstimate": false,
      "earnings": 164516.85,
      "earningsIsEstimate": false,
      "earningsCagr": 3.366319229573911,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.214506995773994,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.751203571428572,
      "returnOnSalesIsEstimate": true,
      "equity": 355113.22,
      "equityIsEstimate": false,
      "equityRatio": 73.77527475176873,
      "equityRatioIsEstimate": false,
      "cash": 248738.81,
      "cashIsEstimate": false,
      "receivables": 156517.69,
      "receivablesIsEstimate": false,
      "liabilities": 65433.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 551987.28,
      "balanceTotalIsEstimate": false,
      "earnings": 90705.73,
      "earningsIsEstimate": false,
      "earningsCagr": -22.12899947531124,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.328077569585332,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.669108124999999,
      "returnOnSalesIsEstimate": true,
      "equity": 445818.95,
      "equityIsEstimate": false,
      "equityRatio": 80.76616366956861,
      "equityRatioIsEstimate": false,
      "cash": 206199.03,
      "cashIsEstimate": false,
      "receivables": 111900.93,
      "receivablesIsEstimate": false,
      "liabilities": 62273.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 578263.5,
      "balanceTotalIsEstimate": false,
      "earnings": 125265.36,
      "earningsIsEstimate": false,
      "earningsCagr": 6.2142002065523005,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.49722512314475,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.368550588235294,
      "returnOnSalesIsEstimate": true,
      "equity": 456302.81,
      "equityIsEstimate": false,
      "equityRatio": 78.90914954860544,
      "equityRatioIsEstimate": false,
      "cash": 237657.79,
      "cashIsEstimate": false,
      "receivables": 91461.67,
      "receivablesIsEstimate": false,
      "liabilities": 61437.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 777276.93,
      "balanceTotalIsEstimate": false,
      "earnings": 212860.6,
      "earningsIsEstimate": false,
      "earningsCagr": 10.985462684238367,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.016331689560293,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.136219047619049,
      "returnOnSalesIsEstimate": true,
      "equity": 594163.41,
      "equityIsEstimate": false,
      "equityRatio": 76.44166281893894,
      "equityRatioIsEstimate": false,
      "cash": 356599.9,
      "cashIsEstimate": false,
      "receivables": 173449.57,
      "receivablesIsEstimate": false,
      "liabilities": 85567.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 804022.03,
      "balanceTotalIsEstimate": false,
      "earnings": 183245.76,
      "earningsIsEstimate": false,
      "earningsCagr": 2.732034104398018,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.96277689732501,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.329352727272727,
      "returnOnSalesIsEstimate": true,
      "equity": 657409.17,
      "equityIsEstimate": false,
      "equityRatio": 81.76506929791464,
      "equityRatioIsEstimate": false,
      "cash": 387104.16,
      "cashIsEstimate": false,
      "receivables": 174373.19,
      "receivablesIsEstimate": false,
      "liabilities": 60565.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 592476.9,
      "balanceTotalIsEstimate": false,
      "earnings": 28273.19,
      "earningsIsEstimate": false,
      "earningsCagr": -25.28031674399106,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.5271592434465298,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.663128823529412,
      "returnOnSalesIsEstimate": true,
      "equity": 530682.36,
      "equityIsEstimate": false,
      "equityRatio": 89.57013513944594,
      "equityRatioIsEstimate": false,
      "cash": 274222.4,
      "cashIsEstimate": false,
      "receivables": 87226.56,
      "receivablesIsEstimate": false,
      "liabilities": 35909.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 519305.4,
      "balanceTotalIsEstimate": false,
      "earnings": 88056.34,
      "earningsIsEstimate": false,
      "earningsCagr": -8.434386436969243,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.0806295610766865,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.870422666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 408738.7,
      "equityIsEstimate": false,
      "equityRatio": 78.70873285738989,
      "equityRatioIsEstimate": false,
      "cash": 208420.22,
      "cashIsEstimate": false,
      "receivables": 77412.83,
      "receivablesIsEstimate": false,
      "liabilities": 44357.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 589370.75,
      "balanceTotalIsEstimate": false,
      "earnings": 115157.47,
      "earningsIsEstimate": false,
      "earningsCagr": -14.237149303768259,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.145616293054889,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.773968823529413,
      "returnOnSalesIsEstimate": true,
      "equity": 488896.17,
      "equityIsEstimate": false,
      "equityRatio": 82.95222828754227,
      "equityRatioIsEstimate": false,
      "cash": 265166.65,
      "cashIsEstimate": false,
      "receivables": 100439.08,
      "receivablesIsEstimate": false,
      "liabilities": 33453.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 655658.52,
      "balanceTotalIsEstimate": false,
      "earnings": 158965.32,
      "earningsIsEstimate": false,
      "earningsCagr": -3.491156019061481,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.8930058442970825,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.831406666666668,
      "returnOnSalesIsEstimate": true,
      "equity": 537862.49,
      "equityIsEstimate": false,
      "equityRatio": 82.03393589699711,
      "equityRatioIsEstimate": false,
      "cash": 400889.87,
      "cashIsEstimate": false,
      "receivables": 79489.6,
      "receivablesIsEstimate": false,
      "liabilities": 33293.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 749910.69,
      "balanceTotalIsEstimate": false,
      "earnings": 133236.74,
      "earningsIsEstimate": false,
      "earningsCagr": 47.337160749695606,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.4247532817802036,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.3446066666666665,
      "returnOnSalesIsEstimate": true,
      "equity": 621099.23,
      "equityIsEstimate": false,
      "equityRatio": 82.82309324060975,
      "equityRatioIsEstimate": false,
      "cash": 398653.97,
      "cashIsEstimate": false,
      "receivables": 207826.53,
      "receivablesIsEstimate": false,
      "liabilities": 57885.31,
      "liabilitiesIsEstimate": false
    }
  ]
}