Parkett Franz GmbH

{
  "id": "2e54f4ec-7318-4fc6-888e-b407c05962b5",
  "euId": "DEB2805.HRB690308",
  "name": "Parkett Franz GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1992-01-30T00:00:00",
  "vatId": "DE145209627",
  "hq": {
    "line2": null,
    "street": "Crailsheimer Str. 16",
    "city": "Rot a. See",
    "zipCode": "74585",
    "state": "BW",
    "country": "DE",
    "latitude": 49.2466322,
    "longitude": 10.028718
  },
  "contactData": {
    "emails": [
      "info@parkett-franz.de"
    ],
    "phones": [
      "+49 79552244"
    ],
    "websites": [
      "https://www.franzparkett.de"
    ],
    "faxes": [
      "+49 79552044"
    ]
  },
  "managers": [
    {
      "name": "Andre Jauch",
      "position": "Managing Director",
      "startDate": "2018-09-20T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "161"
    ],
    "nace": [
      "16.1"
    ],
    "nace2025": [
      "16.1"
    ],
    "naics": [],
    "uksic": [
      "16.1"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1279848.67,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 342433.18,
      "equityIsEstimate": false,
      "equityRatio": 26.7557554284914,
      "equityRatioIsEstimate": false,
      "cash": 821.7,
      "cashIsEstimate": false,
      "receivables": 673531.95,
      "receivablesIsEstimate": false,
      "liabilities": 804151.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1116339.59,
      "balanceTotalIsEstimate": false,
      "earnings": -116421.21999999997,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": -13.636363636363635,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -6.127432631578946,
      "returnOnSalesIsEstimate": true,
      "equity": 226011.96,
      "equityIsEstimate": false,
      "equityRatio": 20.245807102478555,
      "equityRatioIsEstimate": false,
      "cash": 2011.2,
      "cashIsEstimate": false,
      "receivables": 751585.34,
      "receivablesIsEstimate": false,
      "liabilities": 772131.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 889599.99,
      "balanceTotalIsEstimate": false,
      "earnings": 132434.56,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": -17.42771761552295,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.828970666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 358446.52,
      "equityIsEstimate": false,
      "equityRatio": 40.292999553653324,
      "equityRatioIsEstimate": false,
      "cash": 1234.61,
      "cashIsEstimate": false,
      "receivables": 645223.24,
      "receivablesIsEstimate": false,
      "liabilities": 371506.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 843468.25,
      "balanceTotalIsEstimate": false,
      "earnings": -38588.42999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": -13.986137246278185,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.756316428571428,
      "returnOnSalesIsEstimate": true,
      "equity": 319858.09,
      "equityIsEstimate": false,
      "equityRatio": 37.92177002513136,
      "equityRatioIsEstimate": false,
      "cash": 26135.25,
      "cashIsEstimate": false,
      "receivables": 495679.29,
      "receivablesIsEstimate": false,
      "liabilities": 254303.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 759062.97,
      "balanceTotalIsEstimate": false,
      "earnings": -76471.46000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": -12.324113076296317,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -5.8824200000000015,
      "returnOnSalesIsEstimate": true,
      "equity": 243386.63,
      "equityIsEstimate": false,
      "equityRatio": 32.0640894918112,
      "equityRatioIsEstimate": false,
      "cash": 1524.39,
      "cashIsEstimate": false,
      "receivables": 426494.08,
      "receivablesIsEstimate": false,
      "liabilities": 255548.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 615643.35,
      "balanceTotalIsEstimate": false,
      "earnings": -98446.34,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": -14.825106392199604,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -9.844634,
      "returnOnSalesIsEstimate": true,
      "equity": 144940.29,
      "equityIsEstimate": false,
      "equityRatio": 23.542898660401352,
      "equityRatioIsEstimate": false,
      "cash": 59999.63,
      "cashIsEstimate": false,
      "receivables": 412102.35,
      "receivablesIsEstimate": false,
      "liabilities": 429947.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 958722.22,
      "balanceTotalIsEstimate": false,
      "earnings": 245210.86000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.6265496309229466,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 15.325678750000002,
      "returnOnSalesIsEstimate": true,
      "equity": 390151.15,
      "equityIsEstimate": false,
      "equityRatio": 40.694910565439905,
      "equityRatioIsEstimate": false,
      "cash": 5279.47,
      "cashIsEstimate": false,
      "receivables": 599658.31,
      "receivablesIsEstimate": false,
      "liabilities": 528715.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 991555.61,
      "balanceTotalIsEstimate": false,
      "earnings": 13948.76000000001,
      "earningsIsEstimate": true,
      "earningsCagr": -94.31152437538859,
      "earningsCagrIsEstimate": true,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.973631452792926,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8205152941176476,
      "returnOnSalesIsEstimate": true,
      "equity": 404099.91,
      "equityIsEstimate": false,
      "equityRatio": 40.754134808435,
      "equityRatioIsEstimate": false,
      "cash": 5677.75,
      "cashIsEstimate": false,
      "receivables": 632366.1,
      "receivablesIsEstimate": false,
      "liabilities": 543515.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1204111.87,
      "balanceTotalIsEstimate": false,
      "earnings": 989.9499999999534,
      "earningsIsEstimate": true,
      "earningsCagr": -93.64615260648834,
      "earningsCagrIsEstimate": true,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.370882455518183,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.049497499999997675,
      "returnOnSalesIsEstimate": true,
      "equity": 405089.86,
      "equityIsEstimate": false,
      "equityRatio": 33.64221133373596,
      "equityRatioIsEstimate": false,
      "cash": 1757.07,
      "cashIsEstimate": false,
      "receivables": 636452.54,
      "receivablesIsEstimate": false,
      "liabilities": 748253.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1188864.48,
      "balanceTotalIsEstimate": false,
      "earnings": 1121.4400000000023,
      "earningsIsEstimate": true,
      "earningsCagr": -83.40112017341774,
      "earningsCagrIsEstimate": true,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.920711500272102,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.05607200000000012,
      "returnOnSalesIsEstimate": true,
      "equity": 406211.3,
      "equityIsEstimate": false,
      "equityRatio": 34.168007105401955,
      "equityRatioIsEstimate": false,
      "cash": 24127.15,
      "cashIsEstimate": false,
      "receivables": 580615,
      "receivablesIsEstimate": false,
      "liabilities": 716368.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1229900.48,
      "balanceTotalIsEstimate": false,
      "earnings": 2899.710000000021,
      "earningsIsEstimate": true,
      "earningsCagr": -67.02356400579457,
      "earningsCagrIsEstimate": true,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.034757146403625,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.13808142857142958,
      "returnOnSalesIsEstimate": true,
      "equity": 409111.01,
      "equityIsEstimate": false,
      "equityRatio": 33.263749112448515,
      "equityRatioIsEstimate": false,
      "cash": 71771.97,
      "cashIsEstimate": false,
      "receivables": 478338.78,
      "receivablesIsEstimate": false,
      "liabilities": 740769.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1460268.89,
      "balanceTotalIsEstimate": false,
      "earnings": 7995.789999999979,
      "earningsIsEstimate": true,
      "earningsCagr": -12.98754055418282,
      "earningsCagrIsEstimate": true,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.121665678542335,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.31983159999999916,
      "returnOnSalesIsEstimate": true,
      "equity": 417106.8,
      "equityIsEstimate": false,
      "equityRatio": 28.563698292579527,
      "equityRatioIsEstimate": false,
      "cash": 2838.7,
      "cashIsEstimate": false,
      "receivables": 200996.09,
      "receivablesIsEstimate": false,
      "liabilities": 945346.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1696576.45,
      "balanceTotalIsEstimate": false,
      "earnings": 4844.47000000003,
      "earningsIsEstimate": true,
      "earningsCagr": 48.733313293182775,
      "earningsCagrIsEstimate": true,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.73419967718494,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.16705068965517345,
      "returnOnSalesIsEstimate": true,
      "equity": 421951.27,
      "equityIsEstimate": false,
      "equityRatio": 24.870748972143286,
      "equityRatioIsEstimate": false,
      "cash": 31383.01,
      "cashIsEstimate": false,
      "receivables": 121397.41,
      "receivablesIsEstimate": false,
      "liabilities": 1156570.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1835559.28,
      "balanceTotalIsEstimate": false,
      "earnings": 6084.570000000007,
      "earningsIsEstimate": true,
      "earningsCagr": 52.62070743761622,
      "earningsCagrIsEstimate": true,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.579118109029407,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.19627645161290347,
      "returnOnSalesIsEstimate": true,
      "equity": 428035.84,
      "equityIsEstimate": false,
      "equityRatio": 23.3190965099204,
      "equityRatioIsEstimate": false,
      "cash": 1398.38,
      "cashIsEstimate": false,
      "receivables": 80900.38,
      "receivablesIsEstimate": false,
      "liabilities": 1260675.59,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1942099.95,
      "balanceTotalIsEstimate": false,
      "earnings": 4652.03,
      "earningsIsEstimate": false,
      "earningsCagr": 12.543906314722197,
      "earningsCagrIsEstimate": true,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.96277689732501,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.14097060606060605,
      "returnOnSalesIsEstimate": true,
      "equity": 432687.87,
      "equityIsEstimate": false,
      "equityRatio": 22.279382170830086,
      "equityRatioIsEstimate": false,
      "cash": 595.87,
      "cashIsEstimate": false,
      "receivables": 52022.74,
      "receivablesIsEstimate": false,
      "liabilities": 1297699.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1768843.02,
      "balanceTotalIsEstimate": false,
      "earnings": 89270.38,
      "earningsIsEstimate": false,
      "earningsCagr": 82.79381674111066,
      "earningsCagrIsEstimate": true,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.663513939210562,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.9756793333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 521958.25,
      "equityIsEstimate": false,
      "equityRatio": 29.508455193497046,
      "equityRatioIsEstimate": false,
      "cash": 189646.3,
      "cashIsEstimate": false,
      "receivables": 201791.22,
      "receivablesIsEstimate": false,
      "liabilities": 970010.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1737560.32,
      "balanceTotalIsEstimate": false,
      "earnings": 42977.12,
      "earningsIsEstimate": false,
      "earningsCagr": 72.58289887028376,
      "earningsCagrIsEstimate": true,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.8511405702094965,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4325706666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 564935.37,
      "equityIsEstimate": false,
      "equityRatio": 32.513137155434116,
      "equityRatioIsEstimate": false,
      "cash": 438876.27,
      "cashIsEstimate": false,
      "receivables": 151846.39,
      "receivablesIsEstimate": false,
      "liabilities": 857759.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2277871.7,
      "balanceTotalIsEstimate": false,
      "earnings": 132247.44,
      "earningsIsEstimate": false,
      "earningsCagr": 115.91824695344913,
      "earningsCagrIsEstimate": true,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.907259036335599,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.3909599999999998,
      "returnOnSalesIsEstimate": true,
      "equity": 697182.81,
      "equityIsEstimate": false,
      "equityRatio": 30.606763761102084,
      "equityRatioIsEstimate": false,
      "cash": 291711.82,
      "cashIsEstimate": false,
      "receivables": 802683.69,
      "receivablesIsEstimate": false,
      "liabilities": 1167819.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2057554.42,
      "balanceTotalIsEstimate": false,
      "earnings": 247238.86,
      "earningsIsEstimate": true,
      "earningsCagr": 170.0029793557441,
      "earningsCagrIsEstimate": true,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.481885136652572,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.063967428571429,
      "returnOnSalesIsEstimate": true,
      "equity": 944421.67,
      "equityIsEstimate": false,
      "equityRatio": 45.900203699108,
      "equityRatioIsEstimate": false,
      "cash": 385360.33,
      "cashIsEstimate": false,
      "receivables": 616114.31,
      "receivablesIsEstimate": false,
      "liabilities": 715928.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1864858.7,
      "balanceTotalIsEstimate": false,
      "earnings": 57494.659999999916,
      "earningsIsEstimate": true,
      "earningsCagr": -10.41608632488672,
      "earningsCagrIsEstimate": true,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.6265496309229466,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7967081249999974,
      "returnOnSalesIsEstimate": true,
      "equity": 1001916.33,
      "equityIsEstimate": false,
      "equityRatio": 53.72612573810552,
      "equityRatioIsEstimate": false,
      "cash": 588891.29,
      "cashIsEstimate": false,
      "receivables": 585425.72,
      "receivablesIsEstimate": false,
      "liabilities": 513750.88,
      "liabilitiesIsEstimate": false
    }
  ]
}