Panzer Kompost und Recycling GmbH
DED4401V.HRB4615
Headquarters
Lange Äcker 4
96472 Rödental
Bavaria
Germany
Contact
Management
Rudolf Panzer
Managing Director
Since April 9, 2009
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~3.800.000 € | ~-207.342 € | 1.596.457 € | 33.9% |
| 2023 | ~4.500.000 € | ~180.644 € | 1.924.664 € | 38.9% |
| 2022 | ~3.200.000 € | ~174.540 € | 1.323.871 € | 43.0% |
| 2021 | ~2.300.000 € | ~45.193 € | 946.494 € | 41.6% |
| 2020 | ~2.300.000 € | ~102.809 € | 965.215 € | 36.1% |
Industry
NACE 38.32Recovery of sorted materialsWZ 38.32.0Recovery of sorted materialsISIC 3830Materials recoveryNAICS 562920Remediation and Other Waste Management ServicesUKSIC 38.32Recovery of sorted materialsNACE2025 20.16Manufacture of plastics in primary formsNACE2025 38.21Materials recovery
Raw Data
{
"id": "4c4e1fcd-b675-44c9-83f8-97984bb842d1",
"euId": "DED4401V.HRB4615",
"name": "Panzer Kompost und Recycling GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2009-04-09T00:00:00",
"vatId": null,
"hq": {
"line2": null,
"street": "Lange Äcker 4",
"city": "Rödental",
"zipCode": "96472",
"state": "BY",
"country": "DE",
"latitude": 50.27661,
"longitude": 11.08995
},
"contactData": {
"emails": [
"info@panzer-kompost.de"
],
"phones": [
"+49 957194770"
],
"websites": [
"https://panzerundkraus.de"
],
"faxes": [
"+49 9563309820"
]
},
"managers": [
{
"name": "Rudolf Panzer",
"position": "Managing Director",
"startDate": "2009-04-09T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"3830"
],
"nace": [
"38.32"
],
"nace2025": [
"20.16",
"38.21"
],
"naics": [
"562920"
],
"uksic": [
"38.32"
],
"wz": [
"38.32.0"
]
},
"financials": [
{
"year": 2009,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1154363.66,
"balanceTotalIsEstimate": false,
"earnings": -76483.8,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2800000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": -2.7315642857142857,
"returnOnSalesIsEstimate": true,
"equity": -51483.8,
"equityIsEstimate": false,
"equityRatio": -4.459929031376474,
"equityRatioIsEstimate": false,
"cash": 325.21,
"cashIsEstimate": false,
"receivables": 41891.85,
"receivablesIsEstimate": false,
"liabilities": 1152363.66,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1296961.01,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3100000,
"revenueIsEstimate": true,
"revenueCagr": 10.71428571428572,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 5790.38,
"equityIsEstimate": false,
"equityRatio": 0.44645752303687214,
"equityRatioIsEstimate": false,
"cash": 101246.1,
"cashIsEstimate": false,
"receivables": 84644.99,
"receivablesIsEstimate": false,
"liabilities": 1287170.63,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1122334.67,
"balanceTotalIsEstimate": false,
"earnings": 2068.2699999999995,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2700000,
"revenueIsEstimate": true,
"revenueCagr": -1.801949393803426,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.07660259259259257,
"returnOnSalesIsEstimate": true,
"equity": 7858.65,
"equityIsEstimate": false,
"equityRatio": 0.7002055812817402,
"equityRatioIsEstimate": false,
"cash": 77919.17,
"cashIsEstimate": false,
"receivables": 62009.55,
"receivablesIsEstimate": false,
"liabilities": 1110476.02,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1145609.66,
"balanceTotalIsEstimate": false,
"earnings": -24257.97,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2700000,
"revenueIsEstimate": true,
"revenueCagr": -1.2049365987475746,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.8984433333333333,
"returnOnSalesIsEstimate": true,
"equity": -16399.32,
"equityIsEstimate": false,
"equityRatio": -1.4314928175448522,
"equityRatioIsEstimate": false,
"cash": 451.37,
"cashIsEstimate": false,
"receivables": 87956.31,
"receivablesIsEstimate": false,
"liabilities": 1141609.66,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 932268.48,
"balanceTotalIsEstimate": false,
"earnings": 24439.989999999998,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2300000,
"revenueIsEstimate": true,
"revenueCagr": -4.798793748452656,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.062608260869565,
"returnOnSalesIsEstimate": true,
"equity": 20540.67,
"equityIsEstimate": false,
"equityRatio": 2.203299847700525,
"equityRatioIsEstimate": false,
"cash": 9166.71,
"cashIsEstimate": false,
"receivables": 82745.66,
"receivablesIsEstimate": false,
"liabilities": 900767.81,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1264824.01,
"balanceTotalIsEstimate": false,
"earnings": 1690.4499999999998,
"earningsIsEstimate": true,
"earningsCagr": -93.08326230902712,
"earningsCagrIsEstimate": true,
"revenue": 3000000,
"revenueIsEstimate": true,
"revenueCagr": -0.8163948187035586,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.056348333333333334,
"returnOnSalesIsEstimate": true,
"equity": 22231.12,
"equityIsEstimate": false,
"equityRatio": 1.7576453185767715,
"equityRatioIsEstimate": false,
"cash": 20068.77,
"cashIsEstimate": false,
"receivables": 213106.57,
"receivablesIsEstimate": false,
"liabilities": 1226374.89,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 958044.65,
"balanceTotalIsEstimate": false,
"earnings": 574.96,
"earningsIsEstimate": true,
"earningsCagr": -84.66201516673691,
"earningsCagrIsEstimate": true,
"revenue": 2300000,
"revenueIsEstimate": true,
"revenueCagr": -3.9292860965998044,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.02499826086956522,
"returnOnSalesIsEstimate": true,
"equity": 22806.08,
"equityIsEstimate": false,
"equityRatio": 2.3804819535289927,
"equityRatioIsEstimate": false,
"cash": 32578.83,
"cashIsEstimate": false,
"receivables": 87567.56,
"receivablesIsEstimate": false,
"liabilities": 915476.57,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1022677.66,
"balanceTotalIsEstimate": false,
"earnings": 115729.02,
"earningsIsEstimate": true,
"earningsCagr": 67.92437885809261,
"earningsCagrIsEstimate": true,
"revenue": 2500000,
"revenueIsEstimate": true,
"revenueCagr": -1.905634787242938,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.6291608,
"returnOnSalesIsEstimate": true,
"equity": 138535.1,
"equityIsEstimate": false,
"equityRatio": 13.546311356796432,
"equityRatioIsEstimate": false,
"cash": 151530.67,
"cashIsEstimate": false,
"receivables": 68219.25,
"receivablesIsEstimate": false,
"liabilities": 851817.38,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1009754.66,
"balanceTotalIsEstimate": false,
"earnings": 80909.51999999999,
"earningsIsEstimate": true,
"earningsCagr": 34.888414585520636,
"earningsCagrIsEstimate": true,
"revenue": 2400000,
"revenueIsEstimate": true,
"revenueCagr": 1.0696708667094823,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.3712299999999993,
"returnOnSalesIsEstimate": true,
"equity": 219444.62,
"equityIsEstimate": false,
"equityRatio": 21.73246915245729,
"equityRatioIsEstimate": false,
"cash": 92742.29,
"cashIsEstimate": false,
"receivables": 109186.07,
"receivablesIsEstimate": false,
"liabilities": 752911.54,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1041408.25,
"balanceTotalIsEstimate": false,
"earnings": -2007.75,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2500000,
"revenueIsEstimate": true,
"revenueCagr": -4.455720779563322,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.08030999999999999,
"returnOnSalesIsEstimate": true,
"equity": 217436.87,
"equityIsEstimate": false,
"equityRatio": 20.879119211894086,
"equityRatioIsEstimate": false,
"cash": 20788.22,
"cashIsEstimate": false,
"receivables": 143806.33,
"receivablesIsEstimate": false,
"liabilities": 790608.58,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 923260.18,
"balanceTotalIsEstimate": false,
"earnings": 28151.5,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2200000,
"revenueIsEstimate": true,
"revenueCagr": -1.1051420020407932,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.2796136363636363,
"returnOnSalesIsEstimate": true,
"equity": 245588.37,
"equityIsEstimate": false,
"equityRatio": 26.600125871344304,
"equityRatioIsEstimate": false,
"cash": 85915.35,
"cashIsEstimate": false,
"receivables": 83521.14,
"receivablesIsEstimate": false,
"liabilities": 596647.91,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 965215.39,
"balanceTotalIsEstimate": false,
"earnings": 102808.81000000003,
"earningsIsEstimate": true,
"earningsCagr": 265.198337566382,
"earningsCagrIsEstimate": true,
"revenue": 2300000,
"revenueIsEstimate": true,
"revenueCagr": -2.0629638664440675,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.469948260869566,
"returnOnSalesIsEstimate": true,
"equity": 348874.52,
"equityIsEstimate": false,
"equityRatio": 36.14473242081232,
"equityRatioIsEstimate": false,
"cash": 159308.81,
"cashIsEstimate": false,
"receivables": 142501.32,
"receivablesIsEstimate": false,
"liabilities": 480733.69,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 946494.15,
"balanceTotalIsEstimate": false,
"earnings": 45193.19999999995,
"earningsIsEstimate": true,
"earningsCagr": 26.70267284265222,
"earningsCagrIsEstimate": true,
"revenue": 2300000,
"revenueIsEstimate": true,
"revenueCagr": -1.058350005037767,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.964921739130433,
"returnOnSalesIsEstimate": true,
"equity": 394067.72,
"equityIsEstimate": false,
"equityRatio": 41.63445912476057,
"equityRatioIsEstimate": false,
"cash": 159048.56,
"cashIsEstimate": false,
"receivables": 212011.26,
"receivablesIsEstimate": false,
"liabilities": 429398.63,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1323871.44,
"balanceTotalIsEstimate": false,
"earnings": 174540.34000000008,
"earningsIsEstimate": true,
"earningsCagr": 83.70941988015923,
"earningsCagrIsEstimate": true,
"revenue": 3200000,
"revenueIsEstimate": true,
"revenueCagr": 6.365917938899779,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.454385625000003,
"returnOnSalesIsEstimate": true,
"equity": 568608.06,
"equityIsEstimate": false,
"equityRatio": 42.950398567401685,
"equityRatioIsEstimate": false,
"cash": 363565.79,
"cashIsEstimate": false,
"receivables": 186773.72,
"receivablesIsEstimate": false,
"liabilities": 619351.02,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1924663.87,
"balanceTotalIsEstimate": false,
"earnings": 180643.53999999992,
"earningsIsEstimate": true,
"earningsCagr": 59.15864156649076,
"earningsCagrIsEstimate": true,
"revenue": 4500000,
"revenueIsEstimate": true,
"revenueCagr": 19.59071384804041,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.014300888888887,
"returnOnSalesIsEstimate": true,
"equity": 749251.6,
"equityIsEstimate": false,
"equityRatio": 38.92895854069313,
"equityRatioIsEstimate": false,
"cash": 562501.14,
"cashIsEstimate": false,
"receivables": 242633.43,
"receivablesIsEstimate": false,
"liabilities": 1051706.98,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1596456.96,
"balanceTotalIsEstimate": false,
"earnings": -207341.75999999995,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3800000,
"revenueIsEstimate": true,
"revenueCagr": 13.374122877943485,
"revenueCagrIsEstimate": true,
"returnOnSales": -5.456362105263157,
"returnOnSalesIsEstimate": true,
"equity": 541909.84,
"equityIsEstimate": false,
"equityRatio": 33.94453177115404,
"equityRatioIsEstimate": false,
"cash": 39176.6,
"cashIsEstimate": false,
"receivables": 316296.39,
"receivablesIsEstimate": false,
"liabilities": 963616.22,
"liabilitiesIsEstimate": false
}
]
}