Panorama Pension Börcsök GmbH

{
  "id": "f17cde59-15c7-4fcd-885a-aa65b0378e29",
  "euId": "ATBRA.335742-000",
  "name": "Panorama Pension Börcsök GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2009-11-13T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Käferbichlstraße 23",
    "city": "Lackenhof",
    "zipCode": "3295",
    "state": "Lower Austria",
    "country": "AT",
    "latitude": 47.87330975,
    "longitude": 15.169747
  },
  "contactData": {
    "emails": [],
    "phones": [],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Daniel Börcsök",
      "position": "Managing Director",
      "startDate": "2009-11-13T00:00:00",
      "endDate": null
    },
    {
      "name": "Istvan Börcsök",
      "position": "Managing Director",
      "startDate": "2009-11-13T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "5510"
    ],
    "nace": [
      "55.10"
    ],
    "nace2025": [
      "55.10"
    ],
    "naics": [
      "721110",
      "721120",
      "721191",
      "721199"
    ],
    "uksic": [
      "55.10"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 28860.5,
      "balanceTotalIsEstimate": false,
      "earnings": 650.6800000000003,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.06506800000000003,
      "returnOnSalesIsEstimate": true,
      "equity": -22730.35,
      "equityIsEstimate": false,
      "equityRatio": -78.75937700317041,
      "equityRatioIsEstimate": false,
      "cash": 3962.02,
      "cashIsEstimate": false,
      "receivables": 13112.07,
      "receivablesIsEstimate": false,
      "liabilities": 50590.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 31191.36,
      "balanceTotalIsEstimate": false,
      "earnings": 3311.25,
      "earningsIsEstimate": true,
      "earningsCagr": 408.8906989610867,
      "earningsCagrIsEstimate": true,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.000000000000009,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.3010227272727273,
      "returnOnSalesIsEstimate": true,
      "equity": -19419.1,
      "equityIsEstimate": false,
      "equityRatio": -62.25794579011623,
      "equityRatioIsEstimate": false,
      "cash": 4411.43,
      "cashIsEstimate": false,
      "receivables": 15030.21,
      "receivablesIsEstimate": false,
      "liabilities": 49610.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 32579.72,
      "balanceTotalIsEstimate": false,
      "earnings": 340.6100000000006,
      "earningsIsEstimate": true,
      "earningsCagr": -27.648928355672385,
      "earningsCagrIsEstimate": true,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.544511501033215,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.028384166666666714,
      "returnOnSalesIsEstimate": true,
      "equity": -19078.49,
      "equityIsEstimate": false,
      "equityRatio": -58.55940443932606,
      "equityRatioIsEstimate": false,
      "cash": 2276.45,
      "cashIsEstimate": false,
      "receivables": 16813.28,
      "receivablesIsEstimate": false,
      "liabilities": 50658.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 37747.26,
      "balanceTotalIsEstimate": false,
      "earnings": 4850.169999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 95.3423918143595,
      "earningsCagrIsEstimate": true,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.139288306110593,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.37308999999999987,
      "returnOnSalesIsEstimate": true,
      "equity": -14228.32,
      "equityIsEstimate": false,
      "equityRatio": -37.693649817231766,
      "equityRatioIsEstimate": false,
      "cash": 4061.39,
      "cashIsEstimate": false,
      "receivables": 20936.19,
      "receivablesIsEstimate": false,
      "liabilities": 50975.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 38461.62,
      "balanceTotalIsEstimate": false,
      "earnings": 2560.739999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 40.84761806944015,
      "earningsCagrIsEstimate": true,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.17071599999999987,
      "returnOnSalesIsEstimate": true,
      "equity": -11667.58,
      "equityIsEstimate": false,
      "equityRatio": -30.335643688435376,
      "equityRatioIsEstimate": false,
      "cash": 2843.26,
      "cashIsEstimate": false,
      "receivables": 27282.7,
      "receivablesIsEstimate": false,
      "liabilities": 49129.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 47312.34,
      "balanceTotalIsEstimate": false,
      "earnings": 7310.59,
      "earningsIsEstimate": true,
      "earningsCagr": 21.896185146116665,
      "earningsCagrIsEstimate": true,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.101914136484115,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4061438888888889,
      "returnOnSalesIsEstimate": true,
      "equity": -4356.99,
      "equityIsEstimate": false,
      "equityRatio": -9.208992833582105,
      "equityRatioIsEstimate": false,
      "cash": 1258.2,
      "cashIsEstimate": false,
      "receivables": 37558.53,
      "receivablesIsEstimate": false,
      "liabilities": 50669.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 39612.31,
      "balanceTotalIsEstimate": false,
      "earnings": 5926.800000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 104.23996128648594,
      "earningsCagrIsEstimate": true,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.9289877625411807,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4233428571428572,
      "returnOnSalesIsEstimate": true,
      "equity": 1569.81,
      "equityIsEstimate": false,
      "equityRatio": 3.962934754373072,
      "equityRatioIsEstimate": false,
      "cash": 3462.29,
      "cashIsEstimate": false,
      "receivables": 23232.62,
      "receivablesIsEstimate": false,
      "liabilities": 37042.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 55482.65,
      "balanceTotalIsEstimate": false,
      "earnings": 14192.16,
      "earningsIsEstimate": true,
      "earningsCagr": 30.789501479414263,
      "earningsCagrIsEstimate": true,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.6422843755939738,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.946144,
      "returnOnSalesIsEstimate": true,
      "equity": 15761.97,
      "equityIsEstimate": false,
      "equityRatio": 28.40882690354552,
      "equityRatioIsEstimate": false,
      "cash": 16861.01,
      "cashIsEstimate": false,
      "receivables": 26087.44,
      "receivablesIsEstimate": false,
      "liabilities": 38720.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 47818.06,
      "balanceTotalIsEstimate": false,
      "earnings": -8458.929999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.7100318913829349,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.6042092857142857,
      "returnOnSalesIsEstimate": true,
      "equity": 7303.04,
      "equityIsEstimate": false,
      "equityRatio": 15.272556017538145,
      "equityRatioIsEstimate": false,
      "cash": 13778.63,
      "cashIsEstimate": false,
      "receivables": 23731.49,
      "receivablesIsEstimate": false,
      "liabilities": 39515.02,
      "liabilitiesIsEstimate": false
    }
  ]
}