panagenda GmbH
DEM1103.HRB88148
Headquarters
Lahnstr. 17
64646 Heppenheim (Bergstraße)
Hesse
Germany
Contact
Management
Florian Till Alexander Vogler
Managing Director
Since September 7, 2009
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~14.000.000 € | ~99.185 € | 3.782.440 € | 6.2% |
| 2023 | ~13.000.000 € | ~8.596 € | 3.792.383 € | 3.6% |
| 2022 | ~12.000.000 € | ~72.252 € | 3.238.019 € | 4.0% |
| 2021 | ~11.000.000 € | ~225.325 € | 3.475.146 € | 23.2% |
| 2020 | ~15.000.000 € | ~90.298 € | 3.939.454 € | 14.7% |
Industry
NACE 62.01Computer programming activitiesWZ 62.01.9Computer programming activitiesISIC 6201Computer programming activitiesNAICS 541511Custom Computer Programming ServicesUKSIC 62.01Computer programming activitiesNACE2025 62.10Computer programming activities
Raw Data
{
"id": "3560544a-e101-484e-b72e-a4d4ba8e1e2a",
"euId": "DEM1103.HRB88148",
"name": "panagenda GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2009-09-07T00:00:00",
"vatId": "DE266628559",
"hq": {
"line2": null,
"street": "Lahnstr. 17",
"city": "Heppenheim (Bergstraße)",
"zipCode": "64646",
"state": "HE",
"country": "DE",
"latitude": 49.6408333,
"longitude": 8.6372222
},
"contactData": {
"emails": [
"info@panagenda.com"
],
"phones": [
"+49 62526793900"
],
"websites": [
"https://panagenda.com/"
],
"faxes": [
"+49 6252957010"
]
},
"managers": [
{
"name": "Florian Till Alexander Vogler",
"position": "Managing Director",
"startDate": "2009-09-07T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"6201"
],
"nace": [
"62.01"
],
"nace2025": [
"62.10"
],
"naics": [
"541511"
],
"uksic": [
"62.01"
],
"wz": [
"62.01.9"
]
},
"financials": [
{
"year": 2009,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 94639.71,
"balanceTotalIsEstimate": false,
"earnings": -15373.63,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1100000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": -1.3976027272727272,
"returnOnSalesIsEstimate": true,
"equity": 9626.37,
"equityIsEstimate": false,
"equityRatio": 10.17159710231572,
"equityRatioIsEstimate": false,
"cash": 2782.85,
"cashIsEstimate": false,
"receivables": 89683.86,
"receivablesIsEstimate": false,
"liabilities": 81938.24,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 921459.49,
"balanceTotalIsEstimate": false,
"earnings": -76349.36,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4900000,
"revenueIsEstimate": true,
"revenueCagr": 345.45454545454544,
"revenueCagrIsEstimate": true,
"returnOnSales": -1.5581502040816326,
"returnOnSalesIsEstimate": true,
"equity": -66722.99,
"equityIsEstimate": false,
"equityRatio": -7.24101175625203,
"equityRatioIsEstimate": false,
"cash": 31125.21,
"cashIsEstimate": false,
"receivables": 572916.51,
"receivablesIsEstimate": false,
"liabilities": 485588.28,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 951485.89,
"balanceTotalIsEstimate": false,
"earnings": 67645.13,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4400000,
"revenueIsEstimate": true,
"revenueCagr": 100,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.5373893181818183,
"returnOnSalesIsEstimate": true,
"equity": 922.14,
"equityIsEstimate": false,
"equityRatio": 0.09691578295501575,
"equityRatioIsEstimate": false,
"cash": 116980.35,
"cashIsEstimate": false,
"receivables": 479300.69,
"receivablesIsEstimate": false,
"liabilities": 417075.36,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1729347.89,
"balanceTotalIsEstimate": false,
"earnings": 116390.32,
"earningsIsEstimate": true,
"earningsCagr": 72.0601616110428,
"earningsCagrIsEstimate": true,
"revenue": 8600000,
"revenueIsEstimate": true,
"revenueCagr": 98.47322290156674,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.3533758139534886,
"returnOnSalesIsEstimate": true,
"equity": 117312.46,
"equityIsEstimate": false,
"equityRatio": 6.783624086186616,
"equityRatioIsEstimate": false,
"cash": 45904.88,
"cashIsEstimate": false,
"receivables": 1194119.52,
"receivablesIsEstimate": false,
"liabilities": 574755.51,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2574957.46,
"balanceTotalIsEstimate": false,
"earnings": -94843.26000000001,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 10000000,
"revenueIsEstimate": true,
"revenueCagr": 73.6408202519683,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.9484326000000001,
"returnOnSalesIsEstimate": true,
"equity": 22469.2,
"equityIsEstimate": false,
"equityRatio": 0.8726047070307716,
"equityRatioIsEstimate": false,
"cash": 84686.9,
"cashIsEstimate": false,
"receivables": 1426468.08,
"receivablesIsEstimate": false,
"liabilities": 853644.91,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2401148.09,
"balanceTotalIsEstimate": false,
"earnings": 8726.51,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 9000000,
"revenueIsEstimate": true,
"revenueCagr": 16.415714332639688,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.09696122222222223,
"returnOnSalesIsEstimate": true,
"equity": 31195.71,
"equityIsEstimate": false,
"equityRatio": 1.2991997507325757,
"equityRatioIsEstimate": false,
"cash": 118.84,
"cashIsEstimate": false,
"receivables": 1173230.45,
"receivablesIsEstimate": false,
"liabilities": 429200.45,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2991165.44,
"balanceTotalIsEstimate": false,
"earnings": 36626.1,
"earningsIsEstimate": true,
"earningsCagr": 319.7107434701845,
"earningsCagrIsEstimate": true,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": 25.743342968293547,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.3329645454545454,
"returnOnSalesIsEstimate": true,
"equity": 67821.81,
"equityIsEstimate": false,
"equityRatio": 2.267404172736096,
"equityRatioIsEstimate": false,
"cash": 66308.52,
"cashIsEstimate": false,
"receivables": 1511618.24,
"receivablesIsEstimate": false,
"liabilities": 727790.74,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2762319.19,
"balanceTotalIsEstimate": false,
"earnings": 109771.70999999999,
"earningsIsEstimate": true,
"earningsCagr": 254.6703793539671,
"earningsCagrIsEstimate": true,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": 6.3465874668724,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.9979246363636363,
"returnOnSalesIsEstimate": true,
"equity": 177593.52,
"equityIsEstimate": false,
"equityRatio": 6.4291455036374705,
"equityRatioIsEstimate": false,
"cash": 794829.63,
"cashIsEstimate": false,
"receivables": 1542219.3,
"receivablesIsEstimate": false,
"liabilities": 206804.98,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2797891.57,
"balanceTotalIsEstimate": false,
"earnings": 87403.07,
"earningsIsEstimate": true,
"earningsCagr": 115.55695111607554,
"earningsCagrIsEstimate": true,
"revenue": 8700000,
"revenueIsEstimate": true,
"revenueCagr": -3.4216429364797296,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.0046329885057472,
"returnOnSalesIsEstimate": true,
"equity": 264996.59,
"equityIsEstimate": false,
"equityRatio": 9.471295915874252,
"equityRatioIsEstimate": false,
"cash": 547084.01,
"cashIsEstimate": false,
"receivables": 1048203.64,
"receivablesIsEstimate": false,
"liabilities": 134337.49,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2808257.31,
"balanceTotalIsEstimate": false,
"earnings": 124792.9,
"earningsIsEstimate": true,
"earningsCagr": 94.46315235344815,
"earningsCagrIsEstimate": true,
"revenue": 10000000,
"revenueIsEstimate": true,
"revenueCagr": 2.6690096080340897,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.2479289999999998,
"returnOnSalesIsEstimate": true,
"equity": 389789.49,
"equityIsEstimate": false,
"equityRatio": 13.880120194541574,
"equityRatioIsEstimate": false,
"cash": 387821.17,
"cashIsEstimate": false,
"receivables": 1327237.61,
"receivablesIsEstimate": false,
"liabilities": 302744.55,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 3406754.93,
"balanceTotalIsEstimate": false,
"earnings": 100937.29999999999,
"earningsIsEstimate": true,
"earningsCagr": 28.844312252759895,
"earningsCagrIsEstimate": true,
"revenue": 8000000,
"revenueIsEstimate": true,
"revenueCagr": -7.652673811179477,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.2617162499999999,
"returnOnSalesIsEstimate": true,
"equity": 490726.79,
"equityIsEstimate": false,
"equityRatio": 14.404522781449383,
"equityRatioIsEstimate": false,
"cash": 1061571.05,
"cashIsEstimate": false,
"receivables": 817481.36,
"receivablesIsEstimate": false,
"liabilities": 982880.54,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 3939453.52,
"balanceTotalIsEstimate": false,
"earnings": 90298.27000000008,
"earningsIsEstimate": true,
"earningsCagr": -4.76485440785871,
"earningsCagrIsEstimate": true,
"revenue": 15000000,
"revenueIsEstimate": true,
"revenueCagr": 8.06240864622092,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.6019884666666672,
"returnOnSalesIsEstimate": true,
"equity": 581025.06,
"equityIsEstimate": false,
"equityRatio": 14.748874610405355,
"equityRatioIsEstimate": false,
"cash": 618448.17,
"cashIsEstimate": false,
"receivables": 2257988.56,
"receivablesIsEstimate": false,
"liabilities": 1581496.69,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 3475145.75,
"balanceTotalIsEstimate": false,
"earnings": 225325.28999999992,
"earningsIsEstimate": true,
"earningsCagr": 26.712894858530277,
"earningsCagrIsEstimate": true,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": 6.039667708457541,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.0484117272727262,
"returnOnSalesIsEstimate": true,
"equity": 806350.35,
"equityIsEstimate": false,
"equityRatio": 23.203353413306477,
"equityRatioIsEstimate": false,
"cash": 642880.99,
"cashIsEstimate": false,
"receivables": 1528680.76,
"receivablesIsEstimate": false,
"liabilities": 625949.26,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 3238019.3,
"balanceTotalIsEstimate": false,
"earnings": 72252.43,
"earningsIsEstimate": true,
"earningsCagr": -12.770045653433716,
"earningsCagrIsEstimate": true,
"revenue": 12000000,
"revenueIsEstimate": true,
"revenueCagr": 4.663513939210562,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.6021035833333332,
"returnOnSalesIsEstimate": true,
"equity": 128602.78,
"equityIsEstimate": false,
"equityRatio": 3.9716495821998343,
"equityRatioIsEstimate": false,
"cash": 468191.11,
"cashIsEstimate": false,
"receivables": 1806011.95,
"receivablesIsEstimate": false,
"liabilities": 1345747.25,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 3792382.53,
"balanceTotalIsEstimate": false,
"earnings": 8595.660000000003,
"earningsIsEstimate": true,
"earningsCagr": -45.97971310953803,
"earningsCagrIsEstimate": true,
"revenue": 13000000,
"revenueIsEstimate": true,
"revenueCagr": 12.905043217661284,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.06612046153846156,
"returnOnSalesIsEstimate": true,
"equity": 137198.44,
"equityIsEstimate": false,
"equityRatio": 3.617737369969374,
"equityRatioIsEstimate": false,
"cash": 744021.81,
"cashIsEstimate": false,
"receivables": 1753555.29,
"receivablesIsEstimate": false,
"liabilities": 1651022.8,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 3782439.77,
"balanceTotalIsEstimate": false,
"earnings": 99185.23999999999,
"earningsIsEstimate": true,
"earningsCagr": 2.374526165547186,
"earningsCagrIsEstimate": true,
"revenue": 14000000,
"revenueIsEstimate": true,
"revenueCagr": -1.7100318913829349,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.7084659999999999,
"returnOnSalesIsEstimate": true,
"equity": 236383.68,
"equityIsEstimate": false,
"equityRatio": 6.2495028175954275,
"equityRatioIsEstimate": false,
"cash": 464399.65,
"cashIsEstimate": false,
"receivables": 2028841.35,
"receivablesIsEstimate": false,
"liabilities": 1512279.79,
"liabilitiesIsEstimate": false
}
]
}