Otto Graf Immobilien GmbH
DEB8536.HRB260684
Headquarters
Carl-Zeiss-Str. 4
79331 Teningen
Baden-Württemberg
Germany
Contact
Management
Otto Graf
Managing Director
Since May 30, 2006
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~9.900.000 € | 1.123.601 € | 56.619.744 € | 36.7% |
| 2023 | ~9.100.000 € | 1.751.716 € | 57.531.042 € | 34.2% |
| 2022 | ~21.000.000 € | 1.472.351 € | 59.385.246 € | 30.2% |
| 2021 | ~9.000.000 € | 1.533.360 € | 55.359.875 € | 29.7% |
| 2020 | ~10.000.000 DM | 1.687.334 DM | 41.636.095 DM | 35.8% |
Industry
NACE 68.20Renting and operating of own or leased real estateWZ 68.20Renting and operating of own or leased real estateISIC 6810Real estate activities with own or leased propertyNAICS 523910Miscellaneous IntermediationNAICS 531110Lessors of Real EstateNAICS 531120Lessors of Real EstateNAICS 531130Lessors of Real EstateNAICS 531190Lessors of Real EstateUKSIC 68.20Renting and operating of own or leased real estateNACE2025 55.90Other accommodationNACE2025 68.20Rental and operating of own or leased real estate
Raw Data
{
"id": "9814eef1-bc48-49c3-8baa-e6859bddd7b0",
"euId": "DEB8536.HRB260684",
"name": "Otto Graf Immobilien GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "1989-07-10T00:00:00",
"vatId": "DE214539701",
"hq": {
"line2": null,
"street": "Carl-Zeiss-Str. 4",
"city": "Teningen",
"zipCode": "79331",
"state": "BW",
"country": "DE",
"latitude": 48.1149626,
"longitude": 7.79180654498535
},
"contactData": {
"emails": [
"sgl@graf.info"
],
"phones": [
"+49 76415890"
],
"websites": [
"https://www.graf.info/de/"
],
"faxes": [
"+49 764158951"
]
},
"managers": [
{
"name": "Otto Graf",
"position": "Managing Director",
"startDate": "2006-05-30T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"6810"
],
"nace": [
"68.20"
],
"nace2025": [
"55.90",
"68.20"
],
"naics": [
"523910",
"531110",
"531120",
"531130",
"531190"
],
"uksic": [
"68.20"
],
"wz": [
"68.20"
]
},
"financials": [
{
"year": 2005,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 4111878.88,
"balanceTotalIsEstimate": false,
"earnings": 390167.74,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2700000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 14.450657037037038,
"returnOnSalesIsEstimate": true,
"equity": 854680.13,
"equityIsEstimate": false,
"equityRatio": 20.78563486286347,
"equityRatioIsEstimate": false,
"cash": 354000.59,
"cashIsEstimate": false,
"receivables": 49840.14,
"receivablesIsEstimate": false,
"liabilities": 3233504,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "DEM",
"capital": 300000,
"capitalIsEstimate": false,
"balanceTotal": 15450822.82,
"balanceTotalIsEstimate": false,
"earnings": 324068.74,
"earningsIsEstimate": false,
"earningsCagr": -16.941175095614003,
"earningsCagrIsEstimate": false,
"revenue": 20000000,
"revenueIsEstimate": true,
"revenueCagr": 640.7407407407408,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.6203437,
"returnOnSalesIsEstimate": true,
"equity": 1078220.31,
"equityIsEstimate": false,
"equityRatio": 6.978400584623364,
"equityRatioIsEstimate": false,
"cash": 107368.34,
"cashIsEstimate": false,
"receivables": 3196124.91,
"receivablesIsEstimate": false,
"liabilities": 14327944.06,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "DEM",
"capital": 300000,
"capitalIsEstimate": false,
"balanceTotal": 14180030.88,
"balanceTotalIsEstimate": false,
"earnings": 470042.75,
"earningsIsEstimate": false,
"earningsCagr": 9.759722462058274,
"earningsCagrIsEstimate": false,
"revenue": 9500000,
"revenueIsEstimate": true,
"revenueCagr": 87.57714462371257,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.947818421052632,
"returnOnSalesIsEstimate": true,
"equity": 1548263.06,
"equityIsEstimate": false,
"equityRatio": 10.918615573564956,
"equityRatioIsEstimate": false,
"cash": 59951.7,
"cashIsEstimate": false,
"receivables": 642136.63,
"receivablesIsEstimate": false,
"liabilities": 12548481.88,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "DEM",
"capital": 300000,
"capitalIsEstimate": false,
"balanceTotal": 17711576.39,
"balanceTotalIsEstimate": false,
"earnings": 267828.84,
"earningsIsEstimate": false,
"earningsCagr": -11.786444397932671,
"earningsCagrIsEstimate": false,
"revenue": 9100000,
"revenueIsEstimate": true,
"revenueCagr": 49.93138150918048,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.943174065934066,
"returnOnSalesIsEstimate": true,
"equity": 1816091.9,
"equityIsEstimate": false,
"equityRatio": 10.253699953129919,
"equityRatioIsEstimate": false,
"cash": 1522.4,
"cashIsEstimate": false,
"receivables": 548601.42,
"receivablesIsEstimate": false,
"liabilities": 15885484.49,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "DEM",
"capital": 300000,
"capitalIsEstimate": false,
"balanceTotal": 16645916.84,
"balanceTotalIsEstimate": false,
"earnings": 600500.01,
"earningsIsEstimate": false,
"earningsCagr": 11.382103438370873,
"earningsCagrIsEstimate": false,
"revenue": 4700000,
"revenueIsEstimate": true,
"revenueCagr": 14.863890888486498,
"revenueCagrIsEstimate": true,
"returnOnSales": 12.77659595744681,
"returnOnSalesIsEstimate": true,
"equity": 2416591.91,
"equityIsEstimate": false,
"equityRatio": 14.517625753079278,
"equityRatioIsEstimate": false,
"cash": 1492.09,
"cashIsEstimate": false,
"receivables": 100724.18,
"receivablesIsEstimate": false,
"liabilities": 14213900.93,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "DEM",
"capital": 300000,
"capitalIsEstimate": false,
"balanceTotal": 14685174.65,
"balanceTotalIsEstimate": false,
"earnings": 949869.53,
"earningsIsEstimate": false,
"earningsCagr": 30.84487119221575,
"earningsCagrIsEstimate": false,
"revenue": 7400000,
"revenueIsEstimate": true,
"revenueCagr": -22.00793290149171,
"revenueCagrIsEstimate": true,
"returnOnSales": 12.836074729729729,
"returnOnSalesIsEstimate": true,
"equity": 3366461.44,
"equityIsEstimate": false,
"equityRatio": 22.924217928862017,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 358845.08,
"receivablesIsEstimate": false,
"liabilities": 11150027.42,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "DEM",
"capital": 300000,
"capitalIsEstimate": false,
"balanceTotal": 17914357.82,
"balanceTotalIsEstimate": false,
"earnings": 836214.01,
"earningsIsEstimate": false,
"earningsCagr": 15.490169902572749,
"earningsCagrIsEstimate": false,
"revenue": 4100000,
"revenueIsEstimate": true,
"revenueCagr": -18.94775232408503,
"revenueCagrIsEstimate": true,
"returnOnSales": 20.395463658536585,
"returnOnSalesIsEstimate": true,
"equity": 4202675.45,
"equityIsEstimate": false,
"equityRatio": 23.459816378726327,
"equityRatioIsEstimate": false,
"cash": 9718.6,
"cashIsEstimate": false,
"receivables": 63123.55,
"receivablesIsEstimate": false,
"liabilities": 13691543.16,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "DEM",
"capital": 300000,
"capitalIsEstimate": false,
"balanceTotal": 17506708.39,
"balanceTotalIsEstimate": false,
"earnings": 827925.89,
"earningsIsEstimate": false,
"earningsCagr": 32.596948866920464,
"earningsCagrIsEstimate": false,
"revenue": 4000000,
"revenueIsEstimate": true,
"revenueCagr": -18.575584488938713,
"revenueCagrIsEstimate": true,
"returnOnSales": 20.69814725,
"returnOnSalesIsEstimate": true,
"equity": 5030601.34,
"equityIsEstimate": false,
"equityRatio": 28.735278088447096,
"equityRatioIsEstimate": false,
"cash": 65509.11,
"cashIsEstimate": false,
"receivables": 60229.01,
"receivablesIsEstimate": false,
"liabilities": 12461589.05,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "DEM",
"capital": 300000,
"capitalIsEstimate": false,
"balanceTotal": 17068098.63,
"balanceTotalIsEstimate": false,
"earnings": 877666.04,
"earningsIsEstimate": false,
"earningsCagr": 9.952236806794135,
"earningsCagrIsEstimate": false,
"revenue": 3800000,
"revenueIsEstimate": true,
"revenueCagr": -5.1753093264959915,
"revenueCagrIsEstimate": true,
"returnOnSales": 23.096474736842108,
"returnOnSalesIsEstimate": true,
"equity": 5908267.38,
"equityIsEstimate": false,
"equityRatio": 34.615849767912906,
"equityRatioIsEstimate": false,
"cash": 1987.88,
"cashIsEstimate": false,
"receivables": 51347.33,
"receivablesIsEstimate": false,
"liabilities": 11134208.31,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "DEM",
"capital": 300000,
"capitalIsEstimate": false,
"balanceTotal": 19167161.04,
"balanceTotalIsEstimate": false,
"earnings": 993242.18,
"earningsIsEstimate": false,
"earningsCagr": 1.1225003633998254,
"earningsCagrIsEstimate": false,
"revenue": 3100000,
"revenueIsEstimate": true,
"revenueCagr": -19.548806083379,
"revenueCagrIsEstimate": true,
"returnOnSales": 32.04007032258065,
"returnOnSalesIsEstimate": true,
"equity": 6901509.56,
"equityIsEstimate": false,
"equityRatio": 36.00694722393797,
"equityRatioIsEstimate": false,
"cash": 5807.07,
"cashIsEstimate": false,
"receivables": 19377,
"receivablesIsEstimate": false,
"liabilities": 12167723.2,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "DEM",
"capital": 300000,
"capitalIsEstimate": false,
"balanceTotal": 18619089.87,
"balanceTotalIsEstimate": false,
"earnings": 1033976.24,
"earningsIsEstimate": false,
"earningsCagr": 5.450411761623575,
"earningsCagrIsEstimate": false,
"revenue": 2800000,
"revenueIsEstimate": true,
"revenueCagr": -9.093791711383247,
"revenueCagrIsEstimate": true,
"returnOnSales": 36.92772285714286,
"returnOnSalesIsEstimate": true,
"equity": 7935485.8,
"equityIsEstimate": false,
"equityRatio": 42.62015949977258,
"equityRatioIsEstimate": false,
"cash": 11460.05,
"cashIsEstimate": false,
"receivables": 12876,
"receivablesIsEstimate": false,
"liabilities": 10642378.48,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "DEM",
"capital": 300000,
"capitalIsEstimate": false,
"balanceTotal": 18763966.08,
"balanceTotalIsEstimate": false,
"earnings": 1238124.18,
"earningsIsEstimate": false,
"earningsCagr": 10.584226722767752,
"earningsCagrIsEstimate": false,
"revenue": 2700000,
"revenueIsEstimate": true,
"revenueCagr": -9.358738079296957,
"revenueCagrIsEstimate": true,
"returnOnSales": 45.856451111111106,
"returnOnSalesIsEstimate": true,
"equity": 9173609.98,
"equityIsEstimate": false,
"equityRatio": 48.889504174588666,
"equityRatioIsEstimate": false,
"cash": 14155.34,
"cashIsEstimate": false,
"receivables": 11611.18,
"receivablesIsEstimate": false,
"liabilities": 9534870.61,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "DEM",
"capital": 300000,
"capitalIsEstimate": false,
"balanceTotal": 27417558.18,
"balanceTotalIsEstimate": false,
"earnings": 1206867.68,
"earningsIsEstimate": false,
"earningsCagr": 8.288563014524787,
"earningsCagrIsEstimate": false,
"revenue": 7400000,
"revenueIsEstimate": true,
"revenueCagr": 18.130496902735537,
"revenueCagrIsEstimate": true,
"returnOnSales": 16.309022702702702,
"returnOnSalesIsEstimate": true,
"equity": 10380477.66,
"equityIsEstimate": false,
"equityRatio": 37.86069347186483,
"equityRatioIsEstimate": false,
"cash": 6891.17,
"cashIsEstimate": false,
"receivables": 244288.84,
"receivablesIsEstimate": false,
"liabilities": 17017480.52,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "DEM",
"capital": 300000,
"capitalIsEstimate": false,
"balanceTotal": 34217310.49,
"balanceTotalIsEstimate": false,
"earnings": 1152474.12,
"earningsIsEstimate": false,
"earningsCagr": 3.787250473536097,
"earningsCagrIsEstimate": false,
"revenue": 14000000,
"revenueIsEstimate": true,
"revenueCagr": 45.77786500412904,
"revenueCagrIsEstimate": true,
"returnOnSales": 8.231958,
"returnOnSalesIsEstimate": true,
"equity": 11532951.78,
"equityIsEstimate": false,
"equityRatio": 33.70502127386809,
"equityRatioIsEstimate": false,
"cash": 63610.92,
"cashIsEstimate": false,
"receivables": 1167256.13,
"receivablesIsEstimate": false,
"liabilities": 22676258.71,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "DEM",
"capital": 300000,
"capitalIsEstimate": false,
"balanceTotal": 34445102.59,
"balanceTotalIsEstimate": false,
"earnings": 1684892.62,
"earningsIsEstimate": false,
"earningsCagr": 12.983602256266845,
"earningsCagrIsEstimate": false,
"revenue": 16000000,
"revenueIsEstimate": true,
"revenueCagr": 54.61103513878909,
"revenueCagrIsEstimate": true,
"returnOnSales": 10.530578875,
"returnOnSalesIsEstimate": true,
"equity": 13217844.4,
"equityIsEstimate": false,
"equityRatio": 38.37365374500979,
"equityRatioIsEstimate": false,
"cash": 6155.04,
"cashIsEstimate": false,
"receivables": 1617549.68,
"receivablesIsEstimate": false,
"liabilities": 21123082.8,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "DEM",
"capital": 300000,
"capitalIsEstimate": false,
"balanceTotal": 41636095.36,
"balanceTotalIsEstimate": false,
"earnings": 1687333.72,
"earningsIsEstimate": false,
"earningsCagr": 8.046124817758926,
"earningsCagrIsEstimate": false,
"revenue": 10000000,
"revenueIsEstimate": true,
"revenueCagr": 38.726381676260566,
"revenueCagrIsEstimate": true,
"returnOnSales": 16.873337199999998,
"returnOnSalesIsEstimate": true,
"equity": 14905178.12,
"equityIsEstimate": false,
"equityRatio": 35.79869339601781,
"equityRatioIsEstimate": false,
"cash": 41480.74,
"cashIsEstimate": false,
"receivables": 423052.07,
"receivablesIsEstimate": false,
"liabilities": 26705207.73,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 2000000,
"capitalIsEstimate": false,
"balanceTotal": 55359874.91,
"balanceTotalIsEstimate": false,
"earnings": 1533359.69,
"earningsIsEstimate": false,
"earningsCagr": 6.168601398066587,
"earningsCagrIsEstimate": false,
"revenue": 9000000,
"revenueIsEstimate": true,
"revenueCagr": 5.015329030609217,
"revenueCagrIsEstimate": true,
"returnOnSales": 17.037329888888888,
"returnOnSalesIsEstimate": true,
"equity": 16438537.81,
"equityIsEstimate": false,
"equityRatio": 29.6939576484314,
"equityRatioIsEstimate": false,
"cash": 20686.16,
"cashIsEstimate": false,
"receivables": 204278.03,
"receivablesIsEstimate": false,
"liabilities": 38904667.1,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 2000000,
"capitalIsEstimate": false,
"balanceTotal": 59385246.43,
"balanceTotalIsEstimate": false,
"earnings": 1472351.36,
"earningsIsEstimate": false,
"earningsCagr": 6.315128893412791,
"earningsCagrIsEstimate": false,
"revenue": 21000000,
"revenueIsEstimate": true,
"revenueCagr": 10.668191970032147,
"revenueCagrIsEstimate": true,
"returnOnSales": 7.011196952380954,
"returnOnSalesIsEstimate": true,
"equity": 17910889.17,
"equityIsEstimate": false,
"equityRatio": 30.1605032339343,
"equityRatioIsEstimate": false,
"cash": 8802.93,
"cashIsEstimate": false,
"receivables": 2422566.02,
"receivablesIsEstimate": false,
"liabilities": 41457587.26,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 2000000,
"capitalIsEstimate": false,
"balanceTotal": 57531042.26,
"balanceTotalIsEstimate": false,
"earnings": 1751716.29,
"earningsIsEstimate": false,
"earningsCagr": 0.9770979756732467,
"earningsCagrIsEstimate": false,
"revenue": 9100000,
"revenueIsEstimate": true,
"revenueCagr": -13.15789290615308,
"revenueCagrIsEstimate": true,
"returnOnSales": 19.24962956043956,
"returnOnSalesIsEstimate": true,
"equity": 19662605.46,
"equityIsEstimate": false,
"equityRatio": 34.17738439560821,
"equityRatioIsEstimate": false,
"cash": 86591.48,
"cashIsEstimate": false,
"receivables": 199968.08,
"receivablesIsEstimate": false,
"liabilities": 37802669,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 2000000,
"capitalIsEstimate": false,
"balanceTotal": 56619744.18,
"balanceTotalIsEstimate": false,
"earnings": 1123600.91,
"earningsIsEstimate": false,
"earningsCagr": -9.66568115540185,
"earningsCagrIsEstimate": false,
"revenue": 9900000,
"revenueIsEstimate": true,
"revenueCagr": -0.2509430066318874,
"revenueCagrIsEstimate": true,
"returnOnSales": 11.34950414141414,
"returnOnSalesIsEstimate": true,
"equity": 20786206.37,
"equityIsEstimate": false,
"equityRatio": 36.71193975006052,
"equityRatioIsEstimate": false,
"cash": 477252.69,
"cashIsEstimate": false,
"receivables": 287025.71,
"receivablesIsEstimate": false,
"liabilities": 35825437.81,
"liabilitiesIsEstimate": false
}
]
}