Otni GmbH
DER2809.HRB3562
Headquarters
Nikolaus Otto Str. 40
33178 Borchen
North Rhine-Westphalia
Germany
Contact
Management
Michael Otto
Managing Director
Since July 24, 2003
Stefan Niewels
Managing Director
Since July 24, 2003
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~11.000.000 € | 133.472 € | 4.708.911 € | 70.0% |
| 2023 | ~12.000.000 € | 977.373 € | 5.076.153 € | 62.3% |
| 2022 | ~11.000.000 € | 348.865 € | 4.609.785 € | 47.4% |
| 2021 | ~11.000.000 € | 309.498 € | 4.761.399 € | 38.5% |
| 2020 | ~9.100.000 € | 6.856 € | 3.895.973 € | 39.1% |
Industry
NACE 25.50Forging, pressing, stamping and roll-forming of metal; powder metallurgyWZ 25.50.4Forging, pressing, stamping and roll-forming of metal; powder metallurgyISIC 2591Forging, pressing, stamping and roll-forming of metal; powder metallurgyNAICS 332111Forging and StampingNAICS 332112Forging and StampingNAICS 332114Forging and StampingNAICS 332117Forging and StampingNAICS 332119Forging and StampingNAICS 336370Motor Vehicle Parts ManufacturingUKSIC 25.50Forging, pressing, stamping and roll-forming of metal; powder metallurgyNACE2025 25.40Forging and shaping metal and powder metallurgy
Raw Data
{
"id": "64d7d7a6-55fe-4174-8f94-6e5fecfb3658",
"euId": "DER2809.HRB3562",
"name": "Otni GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2000-03-15T00:00:00",
"vatId": "DE205644101",
"hq": {
"line2": null,
"street": "Nikolaus Otto Str. 40",
"city": "Borchen",
"zipCode": "33178",
"state": "NW",
"country": "DE",
"latitude": 51.6485345,
"longitude": 8.7154003
},
"contactData": {
"emails": [
"info@otni.de"
],
"phones": [
"+49 5251691990"
],
"websites": [
"https://otni.de/"
],
"faxes": [
"+49 525169199129"
]
},
"managers": [
{
"name": "Michael Otto",
"position": "Managing Director",
"startDate": "2003-07-24T00:00:00",
"endDate": null
},
{
"name": "Stefan Niewels",
"position": "Managing Director",
"startDate": "2003-07-24T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"2591"
],
"nace": [
"25.50"
],
"nace2025": [
"25.40"
],
"naics": [
"332111",
"332112",
"332114",
"332117",
"332119",
"336370"
],
"uksic": [
"25.50"
],
"wz": [
"25.50.4"
]
},
"financials": [
{
"year": 2005,
"currency": "EUR",
"capital": 150000,
"capitalIsEstimate": false,
"balanceTotal": 1798217.77,
"balanceTotalIsEstimate": false,
"earnings": -143065.56,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4600000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": -3.1101208695652174,
"returnOnSalesIsEstimate": true,
"equity": -106764.69,
"equityIsEstimate": false,
"equityRatio": -5.937250303115401,
"equityRatioIsEstimate": false,
"cash": 901.92,
"cashIsEstimate": false,
"receivables": 507652.32,
"receivablesIsEstimate": false,
"liabilities": 1773609.02,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "EUR",
"capital": 150000,
"capitalIsEstimate": false,
"balanceTotal": 1515483.49,
"balanceTotalIsEstimate": false,
"earnings": 110637.23,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3900000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 2.8368520512820514,
"returnOnSalesIsEstimate": true,
"equity": 3872.54,
"equityIsEstimate": false,
"equityRatio": 0.25553165214620716,
"equityRatioIsEstimate": false,
"cash": 542.36,
"cashIsEstimate": false,
"receivables": 588761.48,
"receivablesIsEstimate": false,
"liabilities": 1407205.65,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "EUR",
"capital": 150000,
"capitalIsEstimate": false,
"balanceTotal": 2044717.11,
"balanceTotalIsEstimate": false,
"earnings": 158390.25,
"earningsIsEstimate": false,
"earningsCagr": 43.16180005591246,
"earningsCagrIsEstimate": false,
"revenue": 5100000,
"revenueIsEstimate": true,
"revenueCagr": 30.76923076923077,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.105691176470588,
"returnOnSalesIsEstimate": true,
"equity": 162262.79,
"equityIsEstimate": false,
"equityRatio": 7.9357085244911945,
"equityRatioIsEstimate": false,
"cash": 235.61,
"cashIsEstimate": false,
"receivables": 900018.26,
"receivablesIsEstimate": false,
"liabilities": 1644931.32,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 150000,
"capitalIsEstimate": false,
"balanceTotal": 2707978.92,
"balanceTotalIsEstimate": false,
"earnings": 109230.54,
"earningsIsEstimate": false,
"earningsCagr": -0.6377554692074461,
"earningsCagrIsEstimate": false,
"revenue": 6600000,
"revenueIsEstimate": true,
"revenueCagr": 30.08872711759818,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.6550081818181819,
"returnOnSalesIsEstimate": true,
"equity": 271493.33,
"equityIsEstimate": false,
"equityRatio": 10.025681071402136,
"equityRatioIsEstimate": false,
"cash": 472.92,
"cashIsEstimate": false,
"receivables": 919989.38,
"receivablesIsEstimate": false,
"liabilities": 2211617.06,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 150000,
"capitalIsEstimate": false,
"balanceTotal": 2554443.95,
"balanceTotalIsEstimate": false,
"earnings": -395856.76,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 6300000,
"revenueIsEstimate": true,
"revenueCagr": 17.33438845558204,
"revenueCagrIsEstimate": true,
"returnOnSales": -6.283440634920636,
"returnOnSalesIsEstimate": true,
"equity": -124363.43,
"equityIsEstimate": false,
"equityRatio": -4.868512773592077,
"equityRatioIsEstimate": false,
"cash": 158.49,
"cashIsEstimate": false,
"receivables": 830022.39,
"receivablesIsEstimate": false,
"liabilities": 2434212.95,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 150000,
"capitalIsEstimate": false,
"balanceTotal": 4384185.75,
"balanceTotalIsEstimate": false,
"earnings": 17639.04,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 10000000,
"revenueIsEstimate": true,
"revenueCagr": 26.541753506535205,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.1763904,
"returnOnSalesIsEstimate": true,
"equity": -106724.39,
"equityIsEstimate": false,
"equityRatio": -2.4343035648067604,
"equityRatioIsEstimate": false,
"cash": 178192.9,
"cashIsEstimate": false,
"receivables": 288176.38,
"receivablesIsEstimate": false,
"liabilities": 4264072.65,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 150000,
"capitalIsEstimate": false,
"balanceTotal": 4014582.44,
"balanceTotalIsEstimate": false,
"earnings": 192562.21,
"earningsIsEstimate": false,
"earningsCagr": 991.6819169297194,
"earningsCagrIsEstimate": false,
"revenue": 9400000,
"revenueIsEstimate": true,
"revenueCagr": 16.517033588088115,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.04853414893617,
"returnOnSalesIsEstimate": true,
"equity": 85837.82,
"equityIsEstimate": false,
"equityRatio": 2.138150636657495,
"equityRatioIsEstimate": false,
"cash": 130482.23,
"cashIsEstimate": false,
"receivables": 50164.93,
"receivablesIsEstimate": false,
"liabilities": 3818166.62,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 150000,
"capitalIsEstimate": false,
"balanceTotal": 3477760.05,
"balanceTotalIsEstimate": false,
"earnings": 179228.63,
"earningsIsEstimate": false,
"earningsCagr": 218.7617629058962,
"earningsCagrIsEstimate": false,
"revenue": 8200000,
"revenueIsEstimate": true,
"revenueCagr": 5.576553175666121,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.185715,
"returnOnSalesIsEstimate": true,
"equity": 265066.45,
"equityIsEstimate": false,
"equityRatio": 7.621757861069225,
"equityRatioIsEstimate": false,
"cash": 364.54,
"cashIsEstimate": false,
"receivables": 232695.87,
"receivablesIsEstimate": false,
"liabilities": 3023030.2,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 150000,
"capitalIsEstimate": false,
"balanceTotal": 3528533.42,
"balanceTotalIsEstimate": false,
"earnings": 133936.25,
"earningsIsEstimate": false,
"earningsCagr": 96.55061032215953,
"earningsCagrIsEstimate": false,
"revenue": 8300000,
"revenueIsEstimate": true,
"revenueCagr": 7.135742971659442,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.6136897590361445,
"returnOnSalesIsEstimate": true,
"equity": 399002.7,
"equityIsEstimate": false,
"equityRatio": 11.307890630663207,
"equityRatioIsEstimate": false,
"cash": 354.51,
"cashIsEstimate": false,
"receivables": 845395.54,
"receivablesIsEstimate": false,
"liabilities": 2842452.9,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 150000,
"capitalIsEstimate": false,
"balanceTotal": 3277666.81,
"balanceTotalIsEstimate": false,
"earnings": 141390.57,
"earningsIsEstimate": false,
"earningsCagr": 68.26212720393355,
"earningsCagrIsEstimate": false,
"revenue": 7800000,
"revenueIsEstimate": true,
"revenueCagr": -6.0225512884721555,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.8126996153846153,
"returnOnSalesIsEstimate": true,
"equity": 540393.27,
"equityIsEstimate": false,
"equityRatio": 16.487132503867898,
"equityRatioIsEstimate": false,
"cash": 107197.25,
"cashIsEstimate": false,
"receivables": 1016890.98,
"receivablesIsEstimate": false,
"liabilities": 2518210.64,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 150000,
"capitalIsEstimate": false,
"balanceTotal": 3258929.77,
"balanceTotalIsEstimate": false,
"earnings": 135139.6,
"earningsIsEstimate": false,
"earningsCagr": -8.472227761817908,
"earningsCagrIsEstimate": false,
"revenue": 7800000,
"revenueIsEstimate": true,
"revenueCagr": -4.557526229631348,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.7325589743589744,
"returnOnSalesIsEstimate": true,
"equity": 675532.87,
"equityIsEstimate": false,
"equityRatio": 20.728672222967234,
"equityRatioIsEstimate": false,
"cash": 9084.57,
"cashIsEstimate": false,
"receivables": 908265.31,
"receivablesIsEstimate": false,
"liabilities": 2440596.9,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 150000,
"capitalIsEstimate": false,
"balanceTotal": 3989749.26,
"balanceTotalIsEstimate": false,
"earnings": 201401.37,
"earningsIsEstimate": false,
"earningsCagr": 2.9588679620751623,
"earningsCagrIsEstimate": false,
"revenue": 9300000,
"revenueIsEstimate": true,
"revenueCagr": 3.1970479456320033,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.165606129032258,
"returnOnSalesIsEstimate": true,
"equity": 876934.24,
"equityIsEstimate": false,
"equityRatio": 21.97968300393895,
"equityRatioIsEstimate": false,
"cash": 44647.55,
"cashIsEstimate": false,
"receivables": 1573491.79,
"receivablesIsEstimate": false,
"liabilities": 2904349.66,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 150000,
"capitalIsEstimate": false,
"balanceTotal": 3152410.61,
"balanceTotalIsEstimate": false,
"earnings": 287142.97,
"earningsIsEstimate": false,
"earningsCagr": 21.004079768873083,
"earningsCagrIsEstimate": false,
"revenue": 7600000,
"revenueIsEstimate": true,
"revenueCagr": -2.1785997945659052,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.77819697368421,
"returnOnSalesIsEstimate": true,
"equity": 1164077.21,
"equityIsEstimate": false,
"equityRatio": 36.92657315348904,
"equityRatioIsEstimate": false,
"cash": 302291.41,
"cashIsEstimate": false,
"receivables": 844529.56,
"receivablesIsEstimate": false,
"liabilities": 1737188.7,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 150000,
"capitalIsEstimate": false,
"balanceTotal": 3712676.25,
"balanceTotalIsEstimate": false,
"earnings": 251995.09,
"earningsIsEstimate": false,
"earningsCagr": 15.542805482070454,
"earningsCagrIsEstimate": false,
"revenue": 8700000,
"revenueIsEstimate": true,
"revenueCagr": 2.767587743285249,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.8964952873563217,
"returnOnSalesIsEstimate": true,
"equity": 1416072.3,
"equityIsEstimate": false,
"equityRatio": 38.14155085566645,
"equityRatioIsEstimate": false,
"cash": 487860.89,
"cashIsEstimate": false,
"receivables": 1204583.53,
"receivablesIsEstimate": false,
"liabilities": 2000965.88,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 150000,
"capitalIsEstimate": false,
"balanceTotal": 3111988.17,
"balanceTotalIsEstimate": false,
"earnings": 101976.82,
"earningsIsEstimate": false,
"earningsCagr": -6.797039186648501,
"earningsCagrIsEstimate": false,
"revenue": 7500000,
"revenueIsEstimate": true,
"revenueCagr": -0.9757264257434617,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.3596909333333334,
"returnOnSalesIsEstimate": true,
"equity": 1518049.12,
"equityIsEstimate": false,
"equityRatio": 48.780684150222854,
"equityRatioIsEstimate": false,
"cash": 27812.75,
"cashIsEstimate": false,
"receivables": 1099888.35,
"receivablesIsEstimate": false,
"liabilities": 1396239.05,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 150000,
"capitalIsEstimate": false,
"balanceTotal": 3895973.29,
"balanceTotalIsEstimate": false,
"earnings": 6856.19,
"earningsIsEstimate": false,
"earningsCagr": -57.04585231741932,
"earningsCagrIsEstimate": false,
"revenue": 9100000,
"revenueIsEstimate": true,
"revenueCagr": -0.542025378600719,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.07534274725274726,
"returnOnSalesIsEstimate": true,
"equity": 1524905.31,
"equityIsEstimate": false,
"equityRatio": 39.140548368595205,
"equityRatioIsEstimate": false,
"cash": 341989.58,
"cashIsEstimate": false,
"receivables": 1174055.1,
"receivablesIsEstimate": false,
"liabilities": 2211307.98,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 150000,
"capitalIsEstimate": false,
"balanceTotal": 4761398.58,
"balanceTotalIsEstimate": false,
"earnings": 309498.18,
"earningsIsEstimate": false,
"earningsCagr": 1.8919744086536294,
"earningsCagrIsEstimate": false,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": 9.684377099223651,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.813619818181818,
"returnOnSalesIsEstimate": true,
"equity": 1834403.49,
"equityIsEstimate": false,
"equityRatio": 38.52656859489381,
"equityRatioIsEstimate": false,
"cash": 877189.51,
"cashIsEstimate": false,
"receivables": 1414011.59,
"receivablesIsEstimate": false,
"liabilities": 2653422.82,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 150000,
"capitalIsEstimate": false,
"balanceTotal": 4609785.19,
"balanceTotalIsEstimate": false,
"earnings": 348865.31,
"earningsIsEstimate": false,
"earningsCagr": 8.471695101837451,
"earningsCagrIsEstimate": false,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": 6.039667708457541,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.1715028181818186,
"returnOnSalesIsEstimate": true,
"equity": 2183268.8,
"equityIsEstimate": false,
"equityRatio": 47.361616865275224,
"equityRatioIsEstimate": false,
"cash": 949010.06,
"cashIsEstimate": false,
"receivables": 1341034.35,
"receivablesIsEstimate": false,
"liabilities": 2052263.26,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 150000,
"capitalIsEstimate": false,
"balanceTotal": 5076152.55,
"balanceTotalIsEstimate": false,
"earnings": 977372.71,
"earningsIsEstimate": false,
"earningsCagr": 75.95016802165466,
"earningsCagrIsEstimate": false,
"revenue": 12000000,
"revenueIsEstimate": true,
"revenueCagr": 12.468265038069815,
"revenueCagrIsEstimate": true,
"returnOnSales": 8.144772583333333,
"returnOnSalesIsEstimate": true,
"equity": 3160641.51,
"equityIsEstimate": false,
"equityRatio": 62.26450995843299,
"equityRatioIsEstimate": false,
"cash": 1157933.65,
"cashIsEstimate": false,
"receivables": 1381163.73,
"receivablesIsEstimate": false,
"liabilities": 1040809.22,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 150000,
"capitalIsEstimate": false,
"balanceTotal": 4708911.02,
"balanceTotalIsEstimate": false,
"earnings": 133471.81,
"earningsIsEstimate": false,
"earningsCagr": 110.05193005965369,
"earningsCagrIsEstimate": false,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": 4.85468097116839,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.2133800909090908,
"returnOnSalesIsEstimate": true,
"equity": 3294113.32,
"equityIsEstimate": false,
"equityRatio": 69.95488566271528,
"equityRatioIsEstimate": false,
"cash": 799950.88,
"cashIsEstimate": false,
"receivables": 1391579.48,
"receivablesIsEstimate": false,
"liabilities": 786327.49,
"liabilitiesIsEstimate": false
}
]
}