Ostsee-Brauhaus AG - Hotel

{
  "id": "b9b2b0ba-e5c3-485f-9605-44b575fb8dad",
  "euId": "DEN1206V.HRB7861",
  "name": "Ostsee-Brauhaus AG - Hotel",
  "legalForm": "AG",
  "status": "active",
  "foundationDate": "1999-02-19T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Strandstr. 41",
    "city": "Ostseebad Kühlungsborn",
    "zipCode": "18225",
    "state": "MV",
    "country": "DE",
    "latitude": 54.15076579999999,
    "longitude": 11.7592227
  },
  "contactData": {
    "emails": [
      "info@ostsee-brauhaus.de"
    ],
    "phones": [
      "+49 382934060"
    ],
    "websites": [
      "https://kuehlungsborner-brauhaus.de"
    ],
    "faxes": [
      "+49 (0)3829487010"
    ]
  },
  "managers": [
    {
      "name": "Sebastian Deppe",
      "position": "Member of the Executive Board",
      "startDate": "2011-03-07T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "1103"
    ],
    "nace": [
      "11.05"
    ],
    "nace2025": [
      "11.05"
    ],
    "naics": [
      "311213",
      "312120"
    ],
    "uksic": [
      "11.05"
    ],
    "wz": [
      "11.05.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1640438.6,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": -212790.3,
      "equityIsEstimate": false,
      "equityRatio": -12.971549194221593,
      "equityRatioIsEstimate": false,
      "cash": 156625.69,
      "cashIsEstimate": false,
      "receivables": 65370.85,
      "receivablesIsEstimate": false,
      "liabilities": 1635438.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 1452639.46,
      "balanceTotalIsEstimate": false,
      "earnings": 237561.9,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.344827586206895,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.136996153846153,
      "returnOnSalesIsEstimate": true,
      "equity": 120254.85,
      "equityIsEstimate": false,
      "equityRatio": 8.278368673807059,
      "equityRatioIsEstimate": false,
      "cash": 273828.44,
      "cashIsEstimate": false,
      "receivables": 67218.56,
      "receivablesIsEstimate": false,
      "liabilities": 1327384.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 1387579.44,
      "balanceTotalIsEstimate": false,
      "earnings": 13526.350000000006,
      "earningsIsEstimate": true,
      "earningsCagr": -94.30617872647088,
      "earningsCagrIsEstimate": true,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.15233091147407,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5410540000000003,
      "returnOnSalesIsEstimate": true,
      "equity": 133781.2,
      "equityIsEstimate": false,
      "equityRatio": 9.641336282699607,
      "equityRatioIsEstimate": false,
      "cash": 189644.39,
      "cashIsEstimate": false,
      "receivables": 86876.65,
      "receivablesIsEstimate": false,
      "liabilities": 1247798.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 1250229.02,
      "balanceTotalIsEstimate": false,
      "earnings": 77951.33999999998,
      "earningsIsEstimate": true,
      "earningsCagr": -42.71731088606536,
      "earningsCagrIsEstimate": true,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.435751545034219,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.389188695652173,
      "returnOnSalesIsEstimate": true,
      "equity": 211732.54,
      "equityIsEstimate": false,
      "equityRatio": 16.935500345368723,
      "equityRatioIsEstimate": false,
      "cash": 186094.49,
      "cashIsEstimate": false,
      "receivables": 80585.91,
      "receivablesIsEstimate": false,
      "liabilities": 1032496.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 1166112.36,
      "balanceTotalIsEstimate": false,
      "earnings": 138123.45,
      "earningsIsEstimate": true,
      "earningsCagr": -16.536445589132022,
      "earningsCagrIsEstimate": true,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.6732438841151325,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.278338636363637,
      "returnOnSalesIsEstimate": true,
      "equity": 349855.99,
      "equityIsEstimate": false,
      "equityRatio": 30.001910793570524,
      "equityRatioIsEstimate": false,
      "cash": 148702.47,
      "cashIsEstimate": false,
      "receivables": 68872.44,
      "receivablesIsEstimate": false,
      "liabilities": 799256.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 1189823.35,
      "balanceTotalIsEstimate": false,
      "earnings": -79834.68,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.090344020646186,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.6288490909090907,
      "returnOnSalesIsEstimate": true,
      "equity": 270021.31,
      "equityIsEstimate": false,
      "equityRatio": 22.694235240886805,
      "equityRatioIsEstimate": false,
      "cash": 216691.21,
      "cashIsEstimate": false,
      "receivables": 69813.43,
      "receivablesIsEstimate": false,
      "liabilities": 614144.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 1106680.95,
      "balanceTotalIsEstimate": false,
      "earnings": 78906.11,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.265202826184044,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.7574338095238096,
      "returnOnSalesIsEstimate": true,
      "equity": 348927.42,
      "equityIsEstimate": false,
      "equityRatio": 31.52917920923822,
      "equityRatioIsEstimate": false,
      "cash": 376969.58,
      "cashIsEstimate": false,
      "receivables": 90718.9,
      "receivablesIsEstimate": false,
      "liabilities": 603706.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 1177725.96,
      "balanceTotalIsEstimate": false,
      "earnings": -53881.310000000005,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.1051420020407932,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.4491504545454545,
      "returnOnSalesIsEstimate": true,
      "equity": 341527.16,
      "equityIsEstimate": false,
      "equityRatio": 28.99886489722957,
      "equityRatioIsEstimate": false,
      "cash": 436646.79,
      "cashIsEstimate": false,
      "receivables": 113956.76,
      "receivablesIsEstimate": false,
      "liabilities": 603984.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 955912.31,
      "balanceTotalIsEstimate": false,
      "earnings": 118868.31,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.8930058442970825,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.603795,
      "returnOnSalesIsEstimate": true,
      "equity": 455441.58,
      "equityIsEstimate": false,
      "equityRatio": 47.644702891209754,
      "equityRatioIsEstimate": false,
      "cash": 276669.95,
      "cashIsEstimate": false,
      "receivables": 130229.43,
      "receivablesIsEstimate": false,
      "liabilities": 309175.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 1162844.78,
      "balanceTotalIsEstimate": false,
      "earnings": 54075.400000000016,
      "earningsIsEstimate": true,
      "earningsCagr": -54.50814434898585,
      "earningsCagrIsEstimate": true,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.1562636825987682,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.5750190476190484,
      "returnOnSalesIsEstimate": true,
      "equity": 617735.68,
      "equityIsEstimate": false,
      "equityRatio": 53.12279769618091,
      "equityRatioIsEstimate": false,
      "cash": 235820.2,
      "cashIsEstimate": false,
      "receivables": 150249.09,
      "receivablesIsEstimate": false,
      "liabilities": 268715.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 1780834.77,
      "balanceTotalIsEstimate": false,
      "earnings": 474256.55,
      "earningsIsEstimate": true,
      "earningsCagr": 99.74394576959983,
      "earningsCagrIsEstimate": true,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.226393962059376,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 15.298598387096774,
      "returnOnSalesIsEstimate": true,
      "equity": 912246.37,
      "equityIsEstimate": false,
      "equityRatio": 51.225772618983626,
      "equityRatioIsEstimate": false,
      "cash": 388998.75,
      "cashIsEstimate": false,
      "receivables": 188757.09,
      "receivablesIsEstimate": false,
      "liabilities": 400352.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 2082557.75,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.101914136484115,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 1124458.07,
      "equityIsEstimate": false,
      "equityRatio": 53.99408827918458,
      "equityRatioIsEstimate": false,
      "cash": 642482.02,
      "cashIsEstimate": false,
      "receivables": 208454.09,
      "receivablesIsEstimate": false,
      "liabilities": 521977.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 2545043.45,
      "balanceTotalIsEstimate": false,
      "earnings": 520761.72,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4300000,
      "revenueIsEstimate": true,
      "revenueCagr": 24.322286118886073,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 12.110737674418603,
      "returnOnSalesIsEstimate": true,
      "equity": 1545219.79,
      "equityIsEstimate": false,
      "equityRatio": 60.71486873829207,
      "equityRatioIsEstimate": false,
      "cash": 1024103.7,
      "cashIsEstimate": false,
      "receivables": 342933.01,
      "receivablesIsEstimate": false,
      "liabilities": 387271.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 2539757.29,
      "balanceTotalIsEstimate": false,
      "earnings": 371024.85,
      "earningsIsEstimate": false,
      "earningsCagr": -28.75343256796986,
      "earningsCagrIsEstimate": false,
      "revenue": 4300000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.622339056106153,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.62848488372093,
      "returnOnSalesIsEstimate": true,
      "equity": 1466245.4,
      "equityIsEstimate": false,
      "equityRatio": 57.731713411087405,
      "equityRatioIsEstimate": false,
      "cash": 560360.1,
      "cashIsEstimate": false,
      "receivables": 196951.73,
      "receivablesIsEstimate": false,
      "liabilities": 399532.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 2891689.02,
      "balanceTotalIsEstimate": false,
      "earnings": 584061.91,
      "earningsIsEstimate": false,
      "earningsCagr": 5.9034030641369695,
      "earningsCagrIsEstimate": false,
      "revenue": 4800000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.550079949613234,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 12.167956458333334,
      "returnOnSalesIsEstimate": true,
      "equity": 1700307.31,
      "equityIsEstimate": false,
      "equityRatio": 58.79979825769786,
      "equityRatioIsEstimate": false,
      "cash": 598755.5,
      "cashIsEstimate": false,
      "receivables": 469773.49,
      "receivablesIsEstimate": false,
      "liabilities": 491670.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 3336140.96,
      "balanceTotalIsEstimate": false,
      "earnings": 521834.63,
      "earningsIsEstimate": false,
      "earningsCagr": 0.06862857315661497,
      "earningsCagrIsEstimate": false,
      "revenue": 5400000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.663604259259259,
      "returnOnSalesIsEstimate": true,
      "equity": 1722142.7,
      "equityIsEstimate": false,
      "equityRatio": 51.620801418414885,
      "equityRatioIsEstimate": false,
      "cash": 950209.68,
      "cashIsEstimate": false,
      "receivables": 776131.48,
      "receivablesIsEstimate": false,
      "liabilities": 898322.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 3032776.31,
      "balanceTotalIsEstimate": false,
      "earnings": 681976.09,
      "earningsIsEstimate": false,
      "earningsCagr": 6.975056360593901,
      "earningsCagrIsEstimate": false,
      "revenue": 5000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.8425602551470206,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 13.639521799999999,
      "returnOnSalesIsEstimate": true,
      "equity": 1404118.79,
      "equityIsEstimate": false,
      "equityRatio": 46.29813235384973,
      "equityRatioIsEstimate": false,
      "cash": 1325812.34,
      "cashIsEstimate": false,
      "receivables": 233742.17,
      "receivablesIsEstimate": false,
      "liabilities": 940139.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 3087990.5,
      "balanceTotalIsEstimate": false,
      "earnings": 925929.25,
      "earningsIsEstimate": false,
      "earningsCagr": 25.687966935085306,
      "earningsCagrIsEstimate": false,
      "revenue": 5100000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.35792377607962,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 18.15547549019608,
      "returnOnSalesIsEstimate": true,
      "equity": 1530048.04,
      "equityIsEstimate": false,
      "equityRatio": 49.548340255580456,
      "equityRatioIsEstimate": false,
      "cash": 945481.56,
      "cashIsEstimate": false,
      "receivables": 816482.81,
      "receivablesIsEstimate": false,
      "liabilities": 878069.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 2924712.29,
      "balanceTotalIsEstimate": false,
      "earnings": 979894.43,
      "earningsIsEstimate": false,
      "earningsCagr": 13.80991557195459,
      "earningsCagrIsEstimate": false,
      "revenue": 4800000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 20.414467291666668,
      "returnOnSalesIsEstimate": true,
      "equity": 1509942.47,
      "equityIsEstimate": false,
      "equityRatio": 51.62704294582083,
      "equityRatioIsEstimate": false,
      "cash": 1356814.74,
      "cashIsEstimate": false,
      "receivables": 248924.2,
      "receivablesIsEstimate": false,
      "liabilities": 831831.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 2796722.56,
      "balanceTotalIsEstimate": false,
      "earnings": 723261.77,
      "earningsIsEstimate": false,
      "earningsCagr": 8.502726980881015,
      "earningsCagrIsEstimate": false,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.9292860965998044,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 15.723081956521739,
      "returnOnSalesIsEstimate": true,
      "equity": 1283204.24,
      "equityIsEstimate": false,
      "equityRatio": 45.88242889562846,
      "equityRatioIsEstimate": false,
      "cash": 390363.67,
      "cashIsEstimate": false,
      "receivables": 179717.77,
      "receivablesIsEstimate": false,
      "liabilities": 801610.86,
      "liabilitiesIsEstimate": false
    }
  ]
}