ORGAPLUS Systemhaus GmbH
DED3304V.HRB10242
Headquarters
Rothenburger Str. 66
90522 Oberasbach
Bavaria
Germany
Contact
Management
Thomas Pfund
Managing Director
Since December 1, 2022
Ulrich Kohler
Managing Director
Since April 16, 2002
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~4.000.000 € | ~68.190 € | 745.828 € | 63.0% |
| 2023 | ~3.300.000 € | ~-43.793 € | 531.300 € | 75.6% |
| 2022 | ~2.800.000 € | ~944 € | 600.388 € | 74.2% |
| 2021 | ~3.700.000 € | ~133.394 € | 588.280 € | 75.5% |
| 2020 | ~2.800.000 € | ~28.825 € | 485.626 € | 64.0% |
Industry
NACE 62.02Computer consultancy activitiesWZ 62.02.0Computer consultancy activitiesISIC 6202Computer consultancy and computer facilities management activitiesNAICS 541512Computer Systems Design ServicesNAICS 541513Computer Systems Design and Related ServicesUKSIC 62.02Computer consultancy activitiesNACE2025 62.20Computer consultancy and computer facilities management activities
Raw Data
{
"id": "95a6d422-fd07-470c-b9e8-9855dd9b5bae",
"euId": "DED3304V.HRB10242",
"name": "ORGAPLUS Systemhaus GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2002-02-04T00:00:00",
"vatId": "DE813356329",
"hq": {
"line2": null,
"street": "Rothenburger Str. 66",
"city": "Oberasbach",
"zipCode": "90522",
"state": "BY",
"country": "DE",
"latitude": 49.4356835,
"longitude": 10.9910569
},
"contactData": {
"emails": [
"info@orgaplus.de"
],
"phones": [
"+49 911270620"
],
"websites": [
"http://www.orgaplus.org"
],
"faxes": [
"+49 9112706217"
]
},
"managers": [
{
"name": "Thomas Pfund",
"position": "Managing Director",
"startDate": "2022-12-01T00:00:00",
"endDate": null
},
{
"name": "Ulrich Kohler",
"position": "Managing Director",
"startDate": "2002-04-16T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"6202"
],
"nace": [
"62.02"
],
"nace2025": [
"62.20"
],
"naics": [
"541512",
"541513"
],
"uksic": [
"62.02"
],
"wz": [
"62.02.0"
]
},
"financials": [
{
"year": 2005,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 711579.08,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 5500000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 81753.73,
"equityIsEstimate": false,
"equityRatio": 11.489057547897557,
"equityRatioIsEstimate": false,
"cash": 109240.22,
"cashIsEstimate": false,
"receivables": 484035.82,
"receivablesIsEstimate": false,
"liabilities": 601035.85,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 698241.26,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4400000,
"revenueIsEstimate": true,
"revenueCagr": -19.999999999999996,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 113232.09,
"equityIsEstimate": false,
"equityRatio": 16.216757228010273,
"equityRatioIsEstimate": false,
"cash": 75834.06,
"cashIsEstimate": false,
"receivables": 325564.17,
"receivablesIsEstimate": false,
"liabilities": 444726.5,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 742386.17,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 5900000,
"revenueIsEstimate": true,
"revenueCagr": 3.5725481354626387,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 133591.55,
"equityIsEstimate": false,
"equityRatio": 17.99488667737439,
"equityRatioIsEstimate": false,
"cash": 73605.42,
"cashIsEstimate": false,
"receivables": 535307.76,
"receivablesIsEstimate": false,
"liabilities": 482420.75,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 630800.13,
"balanceTotalIsEstimate": false,
"earnings": 62897.71,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4900000,
"revenueIsEstimate": true,
"revenueCagr": -3.7772428717044892,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.2836267346938774,
"returnOnSalesIsEstimate": true,
"equity": 196489.26,
"equityIsEstimate": false,
"equityRatio": 31.149210448006727,
"equityRatioIsEstimate": false,
"cash": 89048.43,
"cashIsEstimate": false,
"receivables": 405903.1,
"receivablesIsEstimate": false,
"liabilities": 316632.47,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 418763.87,
"balanceTotalIsEstimate": false,
"earnings": 38615.97,
"earningsIsEstimate": false,
"earningsCagr": -38.60512568740578,
"earningsCagrIsEstimate": false,
"revenue": 2600000,
"revenueIsEstimate": true,
"revenueCagr": -17.08126562999598,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.4852296153846154,
"returnOnSalesIsEstimate": true,
"equity": 235105.23,
"equityIsEstimate": false,
"equityRatio": 56.14267295791302,
"equityRatioIsEstimate": false,
"cash": 140220.02,
"cashIsEstimate": false,
"receivables": 138052.91,
"receivablesIsEstimate": false,
"liabilities": 110359.68,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 655734.01,
"balanceTotalIsEstimate": false,
"earnings": 63697.59999999998,
"earningsIsEstimate": true,
"earningsCagr": 0.6338568845244641,
"earningsCagrIsEstimate": true,
"revenue": 4200000,
"revenueIsEstimate": true,
"revenueCagr": -1.1562636825987682,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.5166095238095232,
"returnOnSalesIsEstimate": true,
"equity": 298802.83,
"equityIsEstimate": false,
"equityRatio": 45.56768833753186,
"equityRatioIsEstimate": false,
"cash": 200711.67,
"cashIsEstimate": false,
"receivables": 295962.5,
"receivablesIsEstimate": false,
"liabilities": 263757.39,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 628547.74,
"balanceTotalIsEstimate": false,
"earnings": 62532.399999999994,
"earningsIsEstimate": true,
"earningsCagr": -0.19397607706096442,
"earningsCagrIsEstimate": true,
"revenue": 4000000,
"revenueIsEstimate": true,
"revenueCagr": -9.259327223531223,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.5633099999999998,
"returnOnSalesIsEstimate": true,
"equity": 361335.23,
"equityIsEstimate": false,
"equityRatio": 57.487316715194936,
"equityRatioIsEstimate": false,
"cash": 151493.04,
"cashIsEstimate": false,
"receivables": 282230.71,
"receivablesIsEstimate": false,
"liabilities": 206938.68,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 514400.07,
"balanceTotalIsEstimate": false,
"earnings": -88341.75999999998,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3300000,
"revenueIsEstimate": true,
"revenueCagr": -9.410165766335032,
"revenueCagrIsEstimate": true,
"returnOnSales": -2.6770230303030296,
"returnOnSalesIsEstimate": true,
"equity": 272993.47,
"equityIsEstimate": false,
"equityRatio": 53.07026299588178,
"equityRatioIsEstimate": false,
"cash": 96159.75,
"cashIsEstimate": false,
"receivables": 210364.38,
"receivablesIsEstimate": false,
"liabilities": 191815.05,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 654982.62,
"balanceTotalIsEstimate": false,
"earnings": 18432.070000000007,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4500000,
"revenueIsEstimate": true,
"revenueCagr": 14.69904223490901,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.4096015555555557,
"returnOnSalesIsEstimate": true,
"equity": 291425.54,
"equityIsEstimate": false,
"equityRatio": 44.49362946454976,
"equityRatioIsEstimate": false,
"cash": 107998.96,
"cashIsEstimate": false,
"receivables": 338028.53,
"receivablesIsEstimate": false,
"liabilities": 314167.17,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 486562.17,
"balanceTotalIsEstimate": false,
"earnings": -15053.110000000015,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3600000,
"revenueIsEstimate": true,
"revenueCagr": -3.7804541804238534,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.41814194444444486,
"returnOnSalesIsEstimate": true,
"equity": 276372.43,
"equityIsEstimate": false,
"equityRatio": 56.80105175459901,
"equityRatioIsEstimate": false,
"cash": 19500.43,
"cashIsEstimate": false,
"receivables": 241798.94,
"receivablesIsEstimate": false,
"liabilities": 129891.16,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 450487.35,
"balanceTotalIsEstimate": false,
"earnings": -16072.429999999993,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3700000,
"revenueIsEstimate": true,
"revenueCagr": -1.9301675802610885,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.4343899999999998,
"returnOnSalesIsEstimate": true,
"equity": 260300,
"equityIsEstimate": false,
"equityRatio": 57.781866682826944,
"equityRatioIsEstimate": false,
"cash": 2102.41,
"cashIsEstimate": false,
"receivables": 256217.66,
"receivablesIsEstimate": false,
"liabilities": 117470.24,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 370710.85,
"balanceTotalIsEstimate": false,
"earnings": -86333.35,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2900000,
"revenueIsEstimate": true,
"revenueCagr": -3.1786765964701313,
"revenueCagrIsEstimate": true,
"returnOnSales": -2.9770120689655175,
"returnOnSalesIsEstimate": true,
"equity": 173966.65,
"equityIsEstimate": false,
"equityRatio": 46.92785495757678,
"equityRatioIsEstimate": false,
"cash": 435.27,
"cashIsEstimate": false,
"receivables": 181137.81,
"receivablesIsEstimate": false,
"liabilities": 128647.25,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 405060.16,
"balanceTotalIsEstimate": false,
"earnings": -19629.009999999995,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2900000,
"revenueIsEstimate": true,
"revenueCagr": -10.402401152738117,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.6768624137931033,
"returnOnSalesIsEstimate": true,
"equity": 154337.64,
"equityIsEstimate": false,
"equityRatio": 38.10239940654741,
"equityRatioIsEstimate": false,
"cash": 504.81,
"cashIsEstimate": false,
"receivables": 175688.44,
"receivablesIsEstimate": false,
"liabilities": 207430.36,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 549752.6,
"balanceTotalIsEstimate": false,
"earnings": 67306.27,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3300000,
"revenueIsEstimate": true,
"revenueCagr": -2.151795736644302,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.0395839393939394,
"returnOnSalesIsEstimate": true,
"equity": 221643.91,
"equityIsEstimate": false,
"equityRatio": 40.31702805953078,
"equityRatioIsEstimate": false,
"cash": 120059.51,
"cashIsEstimate": false,
"receivables": 203196,
"receivablesIsEstimate": false,
"liabilities": 276637.99,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 673887.23,
"balanceTotalIsEstimate": false,
"earnings": 60492.79999999999,
"earningsIsEstimate": true,
"earningsCagr": -10.123083629504382,
"earningsCagrIsEstimate": true,
"revenue": 3900000,
"revenueIsEstimate": true,
"revenueCagr": 1.324791964290739,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.5510974358974357,
"returnOnSalesIsEstimate": true,
"equity": 282136.71,
"equityIsEstimate": false,
"equityRatio": 41.86705096044037,
"equityRatioIsEstimate": false,
"cash": 168809.79,
"cashIsEstimate": false,
"receivables": 263430.95,
"receivablesIsEstimate": false,
"liabilities": 334013.95,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 485626.36,
"balanceTotalIsEstimate": false,
"earnings": 28825.050000000017,
"earningsIsEstimate": true,
"earningsCagr": -34.55789309577164,
"earningsCagrIsEstimate": true,
"revenue": 2800000,
"revenueIsEstimate": true,
"revenueCagr": -0.8734460963645274,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.029466071428572,
"returnOnSalesIsEstimate": true,
"equity": 310961.76,
"equityIsEstimate": false,
"equityRatio": 64.03313032678045,
"equityRatioIsEstimate": false,
"cash": 75603.16,
"cashIsEstimate": false,
"receivables": 149686.17,
"receivablesIsEstimate": false,
"liabilities": 140470.16,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 588279.77,
"balanceTotalIsEstimate": false,
"earnings": 133394.34999999998,
"earningsIsEstimate": true,
"earningsCagr": 25.610893231965726,
"earningsCagrIsEstimate": true,
"revenue": 3700000,
"revenueIsEstimate": true,
"revenueCagr": 6.279849694776463,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.605252702702702,
"returnOnSalesIsEstimate": true,
"equity": 444356.11,
"equityIsEstimate": false,
"equityRatio": 75.53482758722096,
"equityRatioIsEstimate": false,
"cash": 70561.92,
"cashIsEstimate": false,
"receivables": 250580.33,
"receivablesIsEstimate": false,
"liabilities": 90913.07,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 600388.46,
"balanceTotalIsEstimate": false,
"earnings": 944.0800000000163,
"earningsIsEstimate": true,
"earningsCagr": -65.5857492696982,
"earningsCagrIsEstimate": true,
"revenue": 2800000,
"revenueIsEstimate": true,
"revenueCagr": -4.024358666186734,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.03371714285714344,
"returnOnSalesIsEstimate": true,
"equity": 445300.19,
"equityIsEstimate": false,
"equityRatio": 74.16867905822174,
"equityRatioIsEstimate": false,
"cash": 189933.58,
"cashIsEstimate": false,
"receivables": 143894.65,
"receivablesIsEstimate": false,
"liabilities": 108146.95,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 531299.87,
"balanceTotalIsEstimate": false,
"earnings": -43792.880000000005,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3300000,
"revenueIsEstimate": true,
"revenueCagr": -4.090344020646186,
"revenueCagrIsEstimate": true,
"returnOnSales": -1.3270569696969698,
"returnOnSalesIsEstimate": true,
"equity": 401507.31,
"equityIsEstimate": false,
"equityRatio": 75.5707525394275,
"equityRatioIsEstimate": false,
"cash": 45730.93,
"cashIsEstimate": false,
"receivables": 207148.01,
"receivablesIsEstimate": false,
"liabilities": 82954.11,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 745828.37,
"balanceTotalIsEstimate": false,
"earnings": 68190.20000000001,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4000000,
"revenueIsEstimate": true,
"revenueCagr": 9.326511392909342,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.7047550000000002,
"returnOnSalesIsEstimate": true,
"equity": 469697.51,
"equityIsEstimate": false,
"equityRatio": 62.97662155168487,
"equityRatioIsEstimate": false,
"cash": 203398.94,
"cashIsEstimate": false,
"receivables": 263216.33,
"receivablesIsEstimate": false,
"liabilities": 235107.71,
"liabilitiesIsEstimate": false
}
]
}