orgacalc GmbH
ATBRA.402949-000
Headquarters
Grafenweg 214
6314 Hopfgarten im Brixental
Tyrol
Austria
Management
Gerhard Josef Achrainer
Managing Director
Since September 27, 2013
Wolfgang LacknerFormer
Managing Director
September 27, 2013 – September 21, 2021
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~1.400.000 € | ~111.709 € | 503.743 € | 87.7% |
| 2023 | ~870.000 € | ~146.950 € | 380.590 € | 86.7% |
| 2022 | ~1.100.000 € | ~96.770 € | 250.435 € | 73.1% |
| 2021 | ~1.800.000 € | ~166.164 € | 255.777 € | 68.9% |
| 2020 | ~1.200.000 € | ~0 € | 252.663 € | 59.9% |
Industry
NACE 62.01Computer programming activitiesWZ 62.01Computer programming activitiesISIC 6201Computer programming activitiesNAICS 541511Custom Computer Programming ServicesUKSIC 62.01Computer programming activitiesNACE2025 62.10Computer programming activities
Raw Data
{
"id": "13f4e7cc-9292-4f0d-9571-bf1500f226a8",
"euId": "ATBRA.402949-000",
"name": "orgacalc GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2013-09-27T00:00:00",
"vatId": null,
"hq": {
"line2": null,
"street": "Grafenweg 214",
"city": "Hopfgarten im Brixental",
"zipCode": "6314",
"state": "Tyrol",
"country": "AT",
"latitude": 47.44969715,
"longitude": 12.107238387179756
},
"contactData": {
"emails": [],
"phones": [],
"websites": [],
"faxes": []
},
"managers": [
{
"name": "Gerhard Josef Achrainer",
"position": "Managing Director",
"startDate": "2013-09-27T00:00:00",
"endDate": null
},
{
"name": "Wolfgang Lackner",
"position": "Managing Director",
"startDate": "2013-09-27T00:00:00",
"endDate": "2021-09-21T00:00:00"
}
],
"industry": {
"isic": [
"6201"
],
"nace": [
"62.01"
],
"nace2025": [
"62.10"
],
"naics": [
"541511"
],
"uksic": [
"62.01"
],
"wz": [
"62.01"
]
},
"financials": [
{
"year": 2016,
"currency": "EUR",
"capital": 10000,
"capitalIsEstimate": false,
"balanceTotal": 61732.41,
"balanceTotalIsEstimate": false,
"earnings": 27696.86,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 450000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 6.154857777777778,
"returnOnSalesIsEstimate": true,
"equity": 41529.45,
"equityIsEstimate": false,
"equityRatio": 67.27333340784848,
"equityRatioIsEstimate": false,
"cash": 36303.51,
"cashIsEstimate": false,
"receivables": 24894.96,
"receivablesIsEstimate": false,
"liabilities": 12866.96,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 10000,
"capitalIsEstimate": false,
"balanceTotal": 66913.21,
"balanceTotalIsEstimate": false,
"earnings": -5123.41,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 440000,
"revenueIsEstimate": true,
"revenueCagr": -2.2222222222222254,
"revenueCagrIsEstimate": true,
"returnOnSales": -1.1644113636363636,
"returnOnSalesIsEstimate": true,
"equity": 36406.04,
"equityIsEstimate": false,
"equityRatio": 54.40785160359217,
"equityRatioIsEstimate": false,
"cash": 36252.14,
"cashIsEstimate": false,
"receivables": 23409.14,
"receivablesIsEstimate": false,
"liabilities": 28157.17,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 10000,
"capitalIsEstimate": false,
"balanceTotal": 152965.76,
"balanceTotalIsEstimate": false,
"earnings": 66915.82,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1100000,
"revenueIsEstimate": true,
"revenueCagr": 56.34719199411433,
"revenueCagrIsEstimate": true,
"returnOnSales": 6.083256363636364,
"returnOnSalesIsEstimate": true,
"equity": 103321.86,
"equityIsEstimate": false,
"equityRatio": 67.5457435703258,
"equityRatioIsEstimate": false,
"cash": 66722.36,
"cashIsEstimate": false,
"receivables": 85391.93,
"receivablesIsEstimate": false,
"liabilities": 37126.9,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 10000,
"capitalIsEstimate": false,
"balanceTotal": 206268.09,
"balanceTotalIsEstimate": false,
"earnings": 111399.45,
"earningsIsEstimate": true,
"earningsCagr": 66.47700050600886,
"earningsCagrIsEstimate": true,
"revenue": 1600000,
"revenueIsEstimate": true,
"revenueCagr": 52.62856567377759,
"revenueCagrIsEstimate": true,
"returnOnSales": 6.962465625,
"returnOnSalesIsEstimate": true,
"equity": 122721.31,
"equityIsEstimate": false,
"equityRatio": 59.49602287004257,
"equityRatioIsEstimate": false,
"cash": 61060.14,
"cashIsEstimate": false,
"receivables": 131274.91,
"receivablesIsEstimate": false,
"liabilities": 44072.28,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 10000,
"capitalIsEstimate": false,
"balanceTotal": 252662.97,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1200000,
"revenueIsEstimate": true,
"revenueCagr": 27.788620849254485,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 151463.89,
"equityIsEstimate": false,
"equityRatio": 59.94700766796179,
"equityRatioIsEstimate": false,
"cash": 130091.99,
"cashIsEstimate": false,
"receivables": 86951.76,
"receivablesIsEstimate": false,
"liabilities": 34568.59,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 10000,
"capitalIsEstimate": false,
"balanceTotal": 255777.48,
"balanceTotalIsEstimate": false,
"earnings": 166164.36,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1800000,
"revenueIsEstimate": true,
"revenueCagr": 42.218127796344106,
"revenueCagrIsEstimate": true,
"returnOnSales": 9.231353333333333,
"returnOnSalesIsEstimate": true,
"equity": 176228.25,
"equityIsEstimate": false,
"equityRatio": 68.89904850106429,
"equityRatioIsEstimate": false,
"cash": 81662.02,
"cashIsEstimate": false,
"receivables": 155689.58,
"receivablesIsEstimate": false,
"liabilities": 26574.05,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 10000,
"capitalIsEstimate": false,
"balanceTotal": 250435.49,
"balanceTotalIsEstimate": false,
"earnings": 96770.32999999999,
"earningsIsEstimate": true,
"earningsCagr": -41.762282838510025,
"earningsCagrIsEstimate": true,
"revenue": 1100000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 8.797302727272726,
"returnOnSalesIsEstimate": true,
"equity": 182998.58,
"equityIsEstimate": false,
"equityRatio": 73.07214324934537,
"equityRatioIsEstimate": false,
"cash": 142523,
"cashIsEstimate": false,
"receivables": 76775.96,
"receivablesIsEstimate": false,
"liabilities": 58772.17,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 10000,
"capitalIsEstimate": false,
"balanceTotal": 380589.79,
"balanceTotalIsEstimate": false,
"earnings": 146949.59,
"earningsIsEstimate": true,
"earningsCagr": -5.959430659600118,
"earningsCagrIsEstimate": true,
"revenue": 870000,
"revenueIsEstimate": true,
"revenueCagr": -14.128348089277376,
"revenueCagrIsEstimate": true,
"returnOnSales": 16.89075747126437,
"returnOnSalesIsEstimate": true,
"equity": 329948.17,
"equityIsEstimate": false,
"equityRatio": 86.69390999690243,
"equityRatioIsEstimate": false,
"cash": 211415.53,
"cashIsEstimate": false,
"receivables": 41949.1,
"receivablesIsEstimate": false,
"liabilities": 26088.29,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 10000,
"capitalIsEstimate": false,
"balanceTotal": 503742.81,
"balanceTotalIsEstimate": false,
"earnings": 111708.72000000003,
"earningsIsEstimate": true,
"earningsCagr": -12.397520463793244,
"earningsCagrIsEstimate": true,
"revenue": 1400000,
"revenueIsEstimate": true,
"revenueCagr": 3.9289877625411807,
"revenueCagrIsEstimate": true,
"returnOnSales": 7.9791942857142875,
"returnOnSalesIsEstimate": true,
"equity": 441656.89,
"equityIsEstimate": false,
"equityRatio": 87.67507569983977,
"equityRatioIsEstimate": false,
"cash": 247868.85,
"cashIsEstimate": false,
"receivables": 84004.68,
"receivablesIsEstimate": false,
"liabilities": 45705.44,
"liabilitiesIsEstimate": false
}
]
}