Optimal Reisen Forsmann GmbH

DER2706.HRB5363
active
Legal Form
GmbH
Founded
6. Dezember 1989
VAT ID
DE170841959
Country
Germany
Headquarters

Hansastr. 5
49497 Mettingen
North Rhine-Westphalia
Germany
Contact

info@optimal-reisen.de
Phone
+49 545293310
Website
optimal-reisen.de/
Management

Dirk Forsmann
Managing Director
Since June 9, 2004
Financials

Year	Revenue	Earnings	Balance Total	Equity Ratio
2024	~3.900.000 DM	~183.726 DM	1.913.508 DM	40.3%
2023	~3.500.000 DM	~150.621 DM	1.601.928 DM	36.6%
2022	~3.300.000 DM	~35.585 DM	1.495.094 DM	29.2%
2021	~3.200.000 DM	~194.688 DM	1.434.191 DM	27.9%
2020	~3.300.000 DM	~53.154 DM	1.466.850 DM	14.0%
Industry

NACE 49.39Other passenger land transport n.e.c.WZ 49.39.9Other passenger land transport n.e.c.ISIC 4922Other passenger land transportNAICS 713920Skiing FacilitiesUKSIC 49.39Other passenger land transport n.e.c.NACE2025 49.31Scheduled passenger transport by roadNACE2025 49.34Passenger transport by cableways and ski liftsNACE2025 49.39Other passenger land transport n.e.c.
Raw Data

{
  "id": "eb25b387-2eeb-48fa-bea8-d09fd4146e14",
  "euId": "DER2706.HRB5363",
  "name": "Optimal Reisen Forsmann GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1989-12-06T00:00:00",
  "vatId": "DE170841959",
  "hq": {
    "line2": null,
    "street": "Hansastr. 5",
    "city": "Mettingen",
    "zipCode": "49497",
    "state": "NW",
    "country": "DE",
    "latitude": 52.3125591,
    "longitude": 7.7962192
  },
  "contactData": {
    "emails": [
      "info@optimal-reisen.de"
    ],
    "phones": [
      "+49 545293310"
    ],
    "websites": [
      "https://optimal-reisen.de/"
    ],
    "faxes": [
      "+49 (0)5451933939"
    ]
  },
  "managers": [
    {
      "name": "Dirk Forsmann",
      "position": "Managing Director",
      "startDate": "2004-06-09T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4922"
    ],
    "nace": [
      "49.39"
    ],
    "nace2025": [
      "49.31",
      "49.34",
      "49.39"
    ],
    "naics": [
      "713920"
    ],
    "uksic": [
      "49.39"
    ],
    "wz": [
      "49.39.9"
    ]
  },
  "financials": [
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1553626.6,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 457107.73,
      "equityIsEstimate": false,
      "equityRatio": 29.421981446507157,
      "equityRatioIsEstimate": false,
      "cash": 364753.93,
      "cashIsEstimate": false,
      "receivables": 844994.93,
      "receivablesIsEstimate": false,
      "liabilities": 434325.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1602927.06,
      "balanceTotalIsEstimate": false,
      "earnings": 22164.74000000005,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.941176470588225,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6332782857142871,
      "returnOnSalesIsEstimate": true,
      "equity": 479272.47,
      "equityIsEstimate": false,
      "equityRatio": 29.899830251789496,
      "equityRatioIsEstimate": false,
      "cash": 380483.68,
      "cashIsEstimate": false,
      "receivables": 516527.46,
      "receivablesIsEstimate": false,
      "liabilities": 448421.59,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1568859.93,
      "balanceTotalIsEstimate": false,
      "earnings": 35325.73999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 59.37809331397486,
      "earningsCagrIsEstimate": true,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0389923529411762,
      "returnOnSalesIsEstimate": true,
      "equity": 514598.21,
      "equityIsEstimate": false,
      "equityRatio": 32.80077463639473,
      "equityRatioIsEstimate": false,
      "cash": 155948.7,
      "cashIsEstimate": false,
      "receivables": 816288.36,
      "receivablesIsEstimate": false,
      "liabilities": 451206.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1570030.89,
      "balanceTotalIsEstimate": false,
      "earnings": 31895.669999999984,
      "earningsIsEstimate": true,
      "earningsCagr": 19.959471588895017,
      "earningsCagrIsEstimate": true,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9381079411764701,
      "returnOnSalesIsEstimate": true,
      "equity": 546493.88,
      "equityIsEstimate": false,
      "equityRatio": 34.80784253869044,
      "equityRatioIsEstimate": false,
      "cash": 155831.45,
      "cashIsEstimate": false,
      "receivables": 758722.04,
      "receivablesIsEstimate": false,
      "liabilities": 402809.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1745270.87,
      "balanceTotalIsEstimate": false,
      "earnings": 26716.77999999997,
      "earningsIsEstimate": true,
      "earningsCagr": 6.424223714875343,
      "earningsCagrIsEstimate": true,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.1364365789218187,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7220751351351343,
      "returnOnSalesIsEstimate": true,
      "equity": 573210.66,
      "equityIsEstimate": false,
      "equityRatio": 32.843650223761536,
      "equityRatioIsEstimate": false,
      "cash": 270113.63,
      "cashIsEstimate": false,
      "receivables": 856137.03,
      "receivablesIsEstimate": false,
      "liabilities": 477923.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1582868.4,
      "balanceTotalIsEstimate": false,
      "earnings": -78076.26999999996,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.2307505714285703,
      "returnOnSalesIsEstimate": true,
      "equity": 495134.39,
      "equityIsEstimate": false,
      "equityRatio": 31.2808310532954,
      "equityRatioIsEstimate": false,
      "cash": 179809.59,
      "cashIsEstimate": false,
      "receivables": 752392.33,
      "receivablesIsEstimate": false,
      "liabilities": 413933.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1443934.97,
      "balanceTotalIsEstimate": false,
      "earnings": -101440.83000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.7435459960523305,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.073964545454546,
      "returnOnSalesIsEstimate": true,
      "equity": 393693.56,
      "equityIsEstimate": false,
      "equityRatio": 27.26532483661643,
      "equityRatioIsEstimate": false,
      "cash": 208757.57,
      "cashIsEstimate": false,
      "receivables": 1044635.8,
      "receivablesIsEstimate": false,
      "liabilities": 383236.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1536425.68,
      "balanceTotalIsEstimate": false,
      "earnings": 1168.9400000000023,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.03438058823529419,
      "returnOnSalesIsEstimate": true,
      "equity": 394862.5,
      "equityIsEstimate": false,
      "equityRatio": 25.700071610362567,
      "equityRatioIsEstimate": false,
      "cash": 180674.49,
      "cashIsEstimate": false,
      "receivables": 1160826.49,
      "receivablesIsEstimate": false,
      "liabilities": 479008.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1610059.43,
      "balanceTotalIsEstimate": false,
      "earnings": -69225.64000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.3796407855216408,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.9778754285714288,
      "returnOnSalesIsEstimate": true,
      "equity": 325636.86,
      "equityIsEstimate": false,
      "equityRatio": 20.22514535379604,
      "equityRatioIsEstimate": false,
      "cash": 377542.71,
      "cashIsEstimate": false,
      "receivables": 947443.47,
      "receivablesIsEstimate": false,
      "liabilities": 524702.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1439428.18,
      "balanceTotalIsEstimate": false,
      "earnings": -220212.43,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.4602459686840707,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -6.673103939393939,
      "returnOnSalesIsEstimate": true,
      "equity": 105424.43,
      "equityIsEstimate": false,
      "equityRatio": 7.324049331867324,
      "equityRatioIsEstimate": false,
      "cash": 346506.89,
      "cashIsEstimate": false,
      "receivables": 823160.71,
      "receivablesIsEstimate": false,
      "liabilities": 550148.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1381682.82,
      "balanceTotalIsEstimate": false,
      "earnings": 29101.269999999997,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.7663399931927439,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9094146874999999,
      "returnOnSalesIsEstimate": true,
      "equity": 134525.7,
      "equityIsEstimate": false,
      "equityRatio": 9.736366266752887,
      "equityRatioIsEstimate": false,
      "cash": 232680,
      "cashIsEstimate": false,
      "receivables": 969574.53,
      "receivablesIsEstimate": false,
      "liabilities": 479904.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1375216.45,
      "balanceTotalIsEstimate": false,
      "earnings": 29566.490000000005,
      "earningsIsEstimate": true,
      "earningsCagr": 1.5986243899321462,
      "earningsCagrIsEstimate": true,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.504187898909537,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9239528125000002,
      "returnOnSalesIsEstimate": true,
      "equity": 164092.19,
      "equityIsEstimate": false,
      "equityRatio": 11.932099125195892,
      "equityRatioIsEstimate": false,
      "cash": 182790.59,
      "cashIsEstimate": false,
      "receivables": 1031291.31,
      "receivablesIsEstimate": false,
      "liabilities": 458804.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1328106.22,
      "balanceTotalIsEstimate": false,
      "earnings": -73450.26000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.988456969579123,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.369363225806452,
      "returnOnSalesIsEstimate": true,
      "equity": 90641.93,
      "equityIsEstimate": false,
      "equityRatio": 6.8249006468774756,
      "equityRatioIsEstimate": false,
      "cash": 197871.15,
      "cashIsEstimate": false,
      "receivables": 985459.31,
      "receivablesIsEstimate": false,
      "liabilities": 493284.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1483856.5,
      "balanceTotalIsEstimate": false,
      "earnings": 62089.170000000006,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8814900000000003,
      "returnOnSalesIsEstimate": true,
      "equity": 152731.1,
      "equityIsEstimate": false,
      "equityRatio": 10.292848398750149,
      "equityRatioIsEstimate": false,
      "cash": 171670.28,
      "cashIsEstimate": false,
      "receivables": 1152639.26,
      "receivablesIsEstimate": false,
      "liabilities": 481486.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1466850.29,
      "balanceTotalIsEstimate": false,
      "earnings": 53154.06,
      "earningsIsEstimate": true,
      "earningsCagr": -14.390770564335142,
      "earningsCagrIsEstimate": true,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.7722581159862241,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.610729090909091,
      "returnOnSalesIsEstimate": true,
      "equity": 205885.16,
      "equityIsEstimate": false,
      "equityRatio": 14.03586728676994,
      "equityRatioIsEstimate": false,
      "cash": 234327.92,
      "cashIsEstimate": false,
      "receivables": 1080759.14,
      "receivablesIsEstimate": false,
      "liabilities": 342594.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1434191.42,
      "balanceTotalIsEstimate": false,
      "earnings": 194688.02,
      "earningsIsEstimate": true,
      "earningsCagr": 77.07680892126179,
      "earningsCagrIsEstimate": true,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.084000625,
      "returnOnSalesIsEstimate": true,
      "equity": 400573.18,
      "equityIsEstimate": false,
      "equityRatio": 27.930245183031428,
      "equityRatioIsEstimate": false,
      "cash": 208752.05,
      "cashIsEstimate": false,
      "receivables": 1052213.07,
      "receivablesIsEstimate": false,
      "liabilities": 288457.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1495094.01,
      "balanceTotalIsEstimate": false,
      "earnings": 35584.880000000005,
      "earningsIsEstimate": true,
      "earningsCagr": -16.93529052232774,
      "earningsCagrIsEstimate": true,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.5752877989125835,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0783296969696972,
      "returnOnSalesIsEstimate": true,
      "equity": 436158.06,
      "equityIsEstimate": false,
      "equityRatio": 29.172617713851988,
      "equityRatioIsEstimate": false,
      "cash": 176987.55,
      "cashIsEstimate": false,
      "receivables": 1176177.46,
      "receivablesIsEstimate": false,
      "liabilities": 370098.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1601927.94,
      "balanceTotalIsEstimate": false,
      "earnings": 150621.12,
      "earningsIsEstimate": true,
      "earningsCagr": 24.800838883231812,
      "earningsCagrIsEstimate": true,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.481885136652572,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.303460571428571,
      "returnOnSalesIsEstimate": true,
      "equity": 586779.18,
      "equityIsEstimate": false,
      "equityRatio": 36.62956150199865,
      "equityRatioIsEstimate": false,
      "cash": 88934.5,
      "cashIsEstimate": false,
      "receivables": 1386059.82,
      "receivablesIsEstimate": false,
      "liabilities": 398805.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1913508.01,
      "balanceTotalIsEstimate": false,
      "earnings": 183726.44000000006,
      "earningsIsEstimate": true,
      "earningsCagr": 36.35114975980498,
      "earningsCagrIsEstimate": true,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.264788543842446,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.71093435897436,
      "returnOnSalesIsEstimate": true,
      "equity": 770505.62,
      "equityIsEstimate": false,
      "equityRatio": 40.266652450542914,
      "equityRatioIsEstimate": false,
      "cash": 223218.63,
      "cashIsEstimate": false,
      "receivables": 1579887.62,
      "receivablesIsEstimate": false,
      "liabilities": 587474.39,
      "liabilitiesIsEstimate": false
    }
  ]
}