Opsytec Dr. Gröbel GmbH
DEB1601.HRB361394
Headquarters
Am Hardtwald 6-8
76275 Ettlingen
Baden-Württemberg
Germany
Contact
Management
Mark Paravia
Managing Director
Since April 16, 2013
Stefan Pieke
Managing Director
Since April 16, 2013
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~7.200.000 € | ~51.887 € | 1.062.949 € | 29.7% |
| 2023 | ~7.800.000 € | ~-258.720 € | 1.103.179 € | 23.9% |
| 2022 | ~5.500.000 € | ~223.936 € | 965.708 € | 54.1% |
| 2021 | ~10.000.000 € | ~50.695 € | 1.247.047 € | 24.0% |
| 2020 | ~4.800.000 € | ~39.169 € | 798.996 € | 31.0% |
Industry
NACE 26.30Manufacture of communication equipmentNACE 26.51Manufacture of instruments and appliances for measuring, testing and navigationISIC 2630Manufacture of communication equipmentISIC 2651Manufacture of measuring, testing, navigating and control equipmentNAICS 3339933399NAICS 3342133421NAICS 3342233422NAICS 3342933429NAICS 3345133451UKSIC 26.30Manufacture of communication equipmentUKSIC 26.51Manufacture of instruments and appliances for measuring, testing and navigationNACE2025 26.51Manufacture of instruments and appliances for measuring, testing and navigation
Raw Data
{
"id": "aca47882-9bc0-414f-b1fc-2d6fc8f4a345",
"euId": "DEB1601.HRB361394",
"name": "Opsytec Dr. Gröbel GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "1991-01-03T00:00:00",
"vatId": "DE811443274",
"hq": {
"line2": null,
"street": "Am Hardtwald 6-8",
"city": "Ettlingen",
"zipCode": "76275",
"state": "BW",
"country": "DE",
"latitude": 48.9561387,
"longitude": 8.3777872
},
"contactData": {
"emails": [
"info@opsytec.com"
],
"phones": [
"+49 72439478350"
],
"websites": [
"https://opsytec.com/"
],
"faxes": [
"+49 72439050011"
]
},
"managers": [
{
"name": "Mark Paravia",
"position": "Managing Director",
"startDate": "2013-04-16T00:00:00",
"endDate": null
},
{
"name": "Stefan Pieke",
"position": "Managing Director",
"startDate": "2013-04-16T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"2630",
"2651"
],
"nace": [
"26.30",
"26.51"
],
"nace2025": [
"26.51"
],
"naics": [
"33399",
"33421",
"33422",
"33429",
"33451"
],
"uksic": [
"26.30",
"26.51"
],
"wz": []
},
"financials": [
{
"year": 2006,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 431789.12,
"balanceTotalIsEstimate": false,
"earnings": 29016.52,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 1.450826,
"returnOnSalesIsEstimate": true,
"equity": 57933.07,
"equityIsEstimate": false,
"equityRatio": 13.416982345456042,
"equityRatioIsEstimate": false,
"cash": 86512.44,
"cashIsEstimate": false,
"receivables": 59423.15,
"receivablesIsEstimate": false,
"liabilities": 339904.05,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 481819.29,
"balanceTotalIsEstimate": false,
"earnings": 4846.89,
"earningsIsEstimate": false,
"earningsCagr": -83.2961016689803,
"earningsCagrIsEstimate": false,
"revenue": 3000000,
"revenueIsEstimate": true,
"revenueCagr": 50,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.161563,
"returnOnSalesIsEstimate": true,
"equity": 62779.96,
"equityIsEstimate": false,
"equityRatio": 13.02977305038991,
"equityRatioIsEstimate": false,
"cash": 87295.12,
"cashIsEstimate": false,
"receivables": 125589.63,
"receivablesIsEstimate": false,
"liabilities": 350839.17,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 294883.75,
"balanceTotalIsEstimate": false,
"earnings": -9517.210000000003,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1900000,
"revenueIsEstimate": true,
"revenueCagr": -2.5320565519103666,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.5009057894736844,
"returnOnSalesIsEstimate": true,
"equity": 53262.75,
"equityIsEstimate": false,
"equityRatio": 18.062287257266636,
"equityRatioIsEstimate": false,
"cash": 128458.32,
"cashIsEstimate": false,
"receivables": 63976.58,
"receivablesIsEstimate": false,
"liabilities": 179454.37,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 494063.77,
"balanceTotalIsEstimate": false,
"earnings": 208824.59,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1900000,
"revenueIsEstimate": true,
"revenueCagr": -1.6952427508441503,
"revenueCagrIsEstimate": true,
"returnOnSales": 10.990767894736841,
"returnOnSalesIsEstimate": true,
"equity": 262087.34,
"equityIsEstimate": false,
"equityRatio": 53.04726958627223,
"equityRatioIsEstimate": false,
"cash": 259507.61,
"cashIsEstimate": false,
"receivables": 50652.54,
"receivablesIsEstimate": false,
"liabilities": 88622.32,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 167155.98,
"balanceTotalIsEstimate": false,
"earnings": 35482.55,
"earningsIsEstimate": true,
"earningsCagr": -83.00844263599416,
"earningsCagrIsEstimate": true,
"revenue": 1000000,
"revenueIsEstimate": true,
"revenueCagr": -15.91035847462855,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.548255,
"returnOnSalesIsEstimate": true,
"equity": 53729.84,
"equityIsEstimate": false,
"equityRatio": 32.14353444010797,
"equityRatioIsEstimate": false,
"cash": 71021.09,
"cashIsEstimate": false,
"receivables": 22050.38,
"receivablesIsEstimate": false,
"liabilities": 70406.14,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 206341.94,
"balanceTotalIsEstimate": false,
"earnings": 30493.47,
"earningsIsEstimate": true,
"earningsCagr": -61.78687058528283,
"earningsCagrIsEstimate": true,
"revenue": 2000000,
"revenueIsEstimate": true,
"revenueCagr": -9.639799639015523,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.5246735,
"returnOnSalesIsEstimate": true,
"equity": 84223.31,
"equityIsEstimate": false,
"equityRatio": 40.81734910508256,
"equityRatioIsEstimate": false,
"cash": 84028.19,
"cashIsEstimate": false,
"receivables": 72775.35,
"receivablesIsEstimate": false,
"liabilities": 94600.63,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 366861.97,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3200000,
"revenueIsEstimate": true,
"revenueCagr": 13.919768655229458,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 183940.85,
"equityIsEstimate": false,
"equityRatio": 50.13898006380983,
"equityRatioIsEstimate": false,
"cash": 64694.24,
"cashIsEstimate": false,
"receivables": 152566.14,
"receivablesIsEstimate": false,
"liabilities": 25004.3,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 57000,
"capitalIsEstimate": false,
"balanceTotal": 474342.56,
"balanceTotalIsEstimate": false,
"earnings": 30442.31,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3800000,
"revenueIsEstimate": true,
"revenueCagr": 18.920711500272102,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.8011134210526316,
"returnOnSalesIsEstimate": true,
"equity": 178139.64,
"equityIsEstimate": false,
"equityRatio": 37.555061472873106,
"equityRatioIsEstimate": false,
"cash": 141160.01,
"cashIsEstimate": false,
"receivables": 190875.93,
"receivablesIsEstimate": false,
"liabilities": 96242.78,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 57000,
"capitalIsEstimate": false,
"balanceTotal": 517742.13,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3800000,
"revenueIsEstimate": true,
"revenueCagr": 39.61944237683348,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 194902.29,
"equityIsEstimate": false,
"equityRatio": 37.64466492228477,
"equityRatioIsEstimate": false,
"cash": 161252.46,
"cashIsEstimate": false,
"receivables": 195130.03,
"receivablesIsEstimate": false,
"liabilities": 98463.4,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 57000,
"capitalIsEstimate": false,
"balanceTotal": 554625.68,
"balanceTotalIsEstimate": false,
"earnings": -4733.920000000013,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4500000,
"revenueIsEstimate": true,
"revenueCagr": 22.474487139158896,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.10519822222222251,
"returnOnSalesIsEstimate": true,
"equity": 190168.37,
"equityIsEstimate": false,
"equityRatio": 34.287696523536376,
"equityRatioIsEstimate": false,
"cash": 138916.74,
"cashIsEstimate": false,
"receivables": 252063.05,
"receivablesIsEstimate": false,
"liabilities": 116883.74,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 57000,
"capitalIsEstimate": false,
"balanceTotal": 1879580.36,
"balanceTotalIsEstimate": false,
"earnings": -4507.8399999999965,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 7300000,
"revenueIsEstimate": true,
"revenueCagr": 22.89754866144895,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.061751232876712275,
"returnOnSalesIsEstimate": true,
"equity": 185660.53,
"equityIsEstimate": false,
"equityRatio": 9.877764949618859,
"equityRatioIsEstimate": false,
"cash": 865642.95,
"cashIsEstimate": false,
"receivables": 454676.95,
"receivablesIsEstimate": false,
"liabilities": 1329759.63,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 57000,
"capitalIsEstimate": false,
"balanceTotal": 730983.78,
"balanceTotalIsEstimate": false,
"earnings": 38019.34,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 5700000,
"revenueIsEstimate": true,
"revenueCagr": 10.668191970032147,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.6670059649122807,
"returnOnSalesIsEstimate": true,
"equity": 223679.87,
"equityIsEstimate": false,
"equityRatio": 30.599840395911382,
"equityRatioIsEstimate": false,
"cash": 97811.31,
"cashIsEstimate": false,
"receivables": 367746.08,
"receivablesIsEstimate": false,
"liabilities": 258567.15,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 57000,
"capitalIsEstimate": false,
"balanceTotal": 1183011.19,
"balanceTotalIsEstimate": false,
"earnings": -26750.380000000005,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 6000000,
"revenueIsEstimate": true,
"revenueCagr": 12.096464033219467,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.4458396666666667,
"returnOnSalesIsEstimate": true,
"equity": 196929.49,
"equityIsEstimate": false,
"equityRatio": 16.646460461629275,
"equityRatioIsEstimate": false,
"cash": 310395.86,
"cashIsEstimate": false,
"receivables": 354974.74,
"receivablesIsEstimate": false,
"liabilities": 704687.1,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 57000,
"capitalIsEstimate": false,
"balanceTotal": 732508.59,
"balanceTotalIsEstimate": false,
"earnings": 11984.26000000001,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 5000000,
"revenueIsEstimate": true,
"revenueCagr": 2.6690096080340897,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.23968520000000018,
"returnOnSalesIsEstimate": true,
"equity": 208913.75,
"equityIsEstimate": false,
"equityRatio": 28.520314007512187,
"equityRatioIsEstimate": false,
"cash": 136712.16,
"cashIsEstimate": false,
"receivables": 292481.47,
"receivablesIsEstimate": false,
"liabilities": 384299.77,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 57000,
"capitalIsEstimate": false,
"balanceTotal": 798996.28,
"balanceTotalIsEstimate": false,
"earnings": 39168.73999999999,
"earningsIsEstimate": true,
"earningsCagr": 226.8348650646762,
"earningsCagrIsEstimate": true,
"revenue": 4800000,
"revenueIsEstimate": true,
"revenueCagr": -9.95085485806192,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.8160154166666664,
"returnOnSalesIsEstimate": true,
"equity": 248082.49,
"equityIsEstimate": false,
"equityRatio": 31.049267213108926,
"equityRatioIsEstimate": false,
"cash": 323594.56,
"cashIsEstimate": false,
"receivables": 259956.74,
"receivablesIsEstimate": false,
"liabilities": 461599.7,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 57000,
"capitalIsEstimate": false,
"balanceTotal": 1247047.3,
"balanceTotalIsEstimate": false,
"earnings": 50695.47,
"earningsIsEstimate": true,
"earningsCagr": 105.67379693078492,
"earningsCagrIsEstimate": true,
"revenue": 10000000,
"revenueIsEstimate": true,
"revenueCagr": 15.088329428532576,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.5069547,
"returnOnSalesIsEstimate": true,
"equity": 298777.96,
"equityIsEstimate": false,
"equityRatio": 23.958831393163678,
"equityRatioIsEstimate": false,
"cash": 25299.7,
"cashIsEstimate": false,
"receivables": 963853.79,
"receivablesIsEstimate": false,
"liabilities": 920072.02,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 57000,
"capitalIsEstimate": false,
"balanceTotal": 965708.29,
"balanceTotalIsEstimate": false,
"earnings": 223935.52,
"earningsIsEstimate": true,
"earningsCagr": 165.36109728246265,
"earningsCagrIsEstimate": true,
"revenue": 5500000,
"revenueIsEstimate": true,
"revenueCagr": -2.151795736644302,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.071554909090909,
"returnOnSalesIsEstimate": true,
"equity": 522713.48,
"equityIsEstimate": false,
"equityRatio": 54.12747155768953,
"equityRatioIsEstimate": false,
"cash": 163607.63,
"cashIsEstimate": false,
"receivables": 319638.67,
"receivablesIsEstimate": false,
"liabilities": 263875.2,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 57000,
"capitalIsEstimate": false,
"balanceTotal": 1103178.8,
"balanceTotalIsEstimate": false,
"earnings": -258720.18999999997,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 7800000,
"revenueIsEstimate": true,
"revenueCagr": 11.758650657552217,
"revenueCagrIsEstimate": true,
"returnOnSales": -3.316925512820512,
"returnOnSalesIsEstimate": true,
"equity": 263993.29,
"equityIsEstimate": false,
"equityRatio": 23.930235969001576,
"equityRatioIsEstimate": false,
"cash": 161697.54,
"cashIsEstimate": false,
"receivables": 588379.14,
"receivablesIsEstimate": false,
"liabilities": 822814.71,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 57000,
"capitalIsEstimate": false,
"balanceTotal": 1062949.01,
"balanceTotalIsEstimate": false,
"earnings": 51887.31,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 7200000,
"revenueIsEstimate": true,
"revenueCagr": 10.668191970032147,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.7206570833333332,
"returnOnSalesIsEstimate": true,
"equity": 315880.6,
"equityIsEstimate": false,
"equityRatio": 29.71738032852582,
"equityRatioIsEstimate": false,
"cash": 144280.42,
"cashIsEstimate": false,
"receivables": 519956.42,
"receivablesIsEstimate": false,
"liabilities": 534019.24,
"liabilitiesIsEstimate": false
}
]
}