OPAL Associates GmbH

{
  "id": "db29d7f1-a66d-494f-9bf4-fb499848c7b2",
  "euId": "DEB8536.HRB381653",
  "name": "OPAL Associates GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1999-06-18T00:00:00",
  "vatId": "DE201389372",
  "hq": {
    "line2": null,
    "street": "Am Vögelisberg 5",
    "city": "Reichenau",
    "zipCode": "78479",
    "state": "BW",
    "country": "DE",
    "latitude": 47.693813,
    "longitude": 9.06925699897262
  },
  "contactData": {
    "emails": [
      "info@opalgmbh.de"
    ],
    "phones": [
      "+49 7534999560"
    ],
    "websites": [
      "http://www.opalgmbh.de"
    ],
    "faxes": [
      "+49 75349995699"
    ]
  },
  "managers": [
    {
      "name": "Michel Albert Bosshard",
      "position": "Managing Director",
      "startDate": "2006-11-08T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "6202"
    ],
    "nace": [
      "62.02"
    ],
    "nace2025": [
      "62.20"
    ],
    "naics": [
      "541512",
      "541513"
    ],
    "uksic": [
      "62.02"
    ],
    "wz": [
      "62.02"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2317000,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 282000,
      "equityIsEstimate": false,
      "equityRatio": 12.170910660336641,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 1917000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3099998.87,
      "balanceTotalIsEstimate": false,
      "earnings": 61280.13,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": 263.6363636363636,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.38300081249999995,
      "returnOnSalesIsEstimate": true,
      "equity": 298490.46,
      "equityIsEstimate": false,
      "equityRatio": 9.6287280259557,
      "equityRatioIsEstimate": false,
      "cash": 404430.53,
      "cashIsEstimate": false,
      "receivables": 2279092.72,
      "receivablesIsEstimate": false,
      "liabilities": 2620077.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3020,
      "balanceTotalIsEstimate": false,
      "earnings": 161,
      "earningsIsEstimate": false,
      "earningsCagr": -99.73727209782355,
      "earningsCagrIsEstimate": false,
      "revenue": 140000,
      "revenueIsEstimate": true,
      "revenueCagr": -82.1623482996831,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.11499999999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 413,
      "equityIsEstimate": false,
      "equityRatio": 13.675496688741722,
      "equityRatioIsEstimate": false,
      "cash": 587,
      "cashIsEstimate": false,
      "receivables": 2173,
      "receivablesIsEstimate": false,
      "liabilities": 2363,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2312,
      "balanceTotalIsEstimate": false,
      "earnings": 452,
      "earningsIsEstimate": false,
      "earningsCagr": -91.41165704874948,
      "earningsCagrIsEstimate": false,
      "revenue": 77000,
      "revenueIsEstimate": true,
      "revenueCagr": -74.03752949074448,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.587012987012987,
      "returnOnSalesIsEstimate": true,
      "equity": 815,
      "equityIsEstimate": false,
      "equityRatio": 35.25086505190311,
      "equityRatioIsEstimate": false,
      "cash": 1136,
      "cashIsEstimate": false,
      "receivables": 816,
      "receivablesIsEstimate": false,
      "liabilities": 1101,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1817070.86,
      "balanceTotalIsEstimate": false,
      "earnings": 37892.58,
      "earningsIsEstimate": false,
      "earningsCagr": -14.80551157513278,
      "earningsCagrIsEstimate": false,
      "revenue": 7900000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.756024673305792,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.47965291139240507,
      "returnOnSalesIsEstimate": true,
      "equity": 853057,
      "equityIsEstimate": false,
      "equityRatio": 46.946820775057716,
      "equityRatioIsEstimate": false,
      "cash": 791946.56,
      "cashIsEstimate": false,
      "receivables": 726845.64,
      "receivablesIsEstimate": false,
      "liabilities": 806763.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2470972.98,
      "balanceTotalIsEstimate": false,
      "earnings": 207986.47,
      "earningsIsEstimate": false,
      "earningsCagr": 35.73093835161269,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.941985658106411,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8907860909090908,
      "returnOnSalesIsEstimate": true,
      "equity": 911043.47,
      "equityIsEstimate": false,
      "equityRatio": 36.86982728560634,
      "equityRatioIsEstimate": false,
      "cash": 631854.46,
      "cashIsEstimate": false,
      "receivables": 1297363.44,
      "receivablesIsEstimate": false,
      "liabilities": 795645.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2650132.94,
      "balanceTotalIsEstimate": false,
      "earnings": 233008.75,
      "earningsIsEstimate": false,
      "earningsCagr": 516.7889555951542,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 204.27292021679344,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9417395833333333,
      "returnOnSalesIsEstimate": true,
      "equity": 994052.22,
      "equityIsEstimate": false,
      "equityRatio": 37.509522824164435,
      "equityRatioIsEstimate": false,
      "cash": 519735.85,
      "cashIsEstimate": false,
      "receivables": 1433762.01,
      "receivablesIsEstimate": false,
      "liabilities": 1034207.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2546770.3,
      "balanceTotalIsEstimate": false,
      "earnings": 333954.12,
      "earningsIsEstimate": false,
      "earningsCagr": 421.3592613999175,
      "earningsCagrIsEstimate": false,
      "revenue": 9800000,
      "revenueIsEstimate": true,
      "revenueCagr": 235.87976265853413,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.407695102040816,
      "returnOnSalesIsEstimate": true,
      "equity": 1178006.34,
      "equityIsEstimate": false,
      "equityRatio": 46.25491117121949,
      "equityRatioIsEstimate": false,
      "cash": 756599.87,
      "cashIsEstimate": false,
      "receivables": 979082.35,
      "receivablesIsEstimate": false,
      "liabilities": 1109628.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3254975.16,
      "balanceTotalIsEstimate": false,
      "earnings": 569339.35,
      "earningsIsEstimate": false,
      "earningsCagr": 96.88120385618133,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.3785923373867,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.066709642857143,
      "returnOnSalesIsEstimate": true,
      "equity": 1597345.69,
      "equityIsEstimate": false,
      "equityRatio": 49.07397480723017,
      "equityRatioIsEstimate": false,
      "cash": 864938.17,
      "cashIsEstimate": false,
      "receivables": 1726254.4,
      "receivablesIsEstimate": false,
      "liabilities": 1431011.39,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3467397.85,
      "balanceTotalIsEstimate": false,
      "earnings": 183079.55,
      "earningsIsEstimate": false,
      "earningsCagr": -3.1385004894370128,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.264788543842446,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4083042307692306,
      "returnOnSalesIsEstimate": true,
      "equity": 1580425.24,
      "equityIsEstimate": false,
      "equityRatio": 45.57957605009186,
      "equityRatioIsEstimate": false,
      "cash": 1285645.06,
      "cashIsEstimate": false,
      "receivables": 1586753.72,
      "receivablesIsEstimate": false,
      "liabilities": 1674544.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3788670.45,
      "balanceTotalIsEstimate": false,
      "earnings": 446835.68,
      "earningsIsEstimate": false,
      "earningsCagr": 17.677627390261573,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.021223269134853,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.4371975384615387,
      "returnOnSalesIsEstimate": true,
      "equity": 1952260.92,
      "equityIsEstimate": false,
      "equityRatio": 51.52891880580428,
      "equityRatioIsEstimate": false,
      "cash": 1696544.27,
      "cashIsEstimate": false,
      "receivables": 1360661.06,
      "receivablesIsEstimate": false,
      "liabilities": 1381602.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4289785.57,
      "balanceTotalIsEstimate": false,
      "earnings": 513518.47,
      "earningsIsEstimate": false,
      "earningsCagr": 11.356947021123688,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.326511392909342,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.6679890714285714,
      "returnOnSalesIsEstimate": true,
      "equity": 2315779.39,
      "equityIsEstimate": false,
      "equityRatio": 53.98356985941374,
      "equityRatioIsEstimate": false,
      "cash": 2167159.27,
      "cashIsEstimate": false,
      "receivables": 1465758.41,
      "receivablesIsEstimate": false,
      "liabilities": 1422256.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4625812.47,
      "balanceTotalIsEstimate": false,
      "earnings": 491548.04,
      "earningsIsEstimate": false,
      "earningsCagr": -3.6062908499490676,
      "earningsCagrIsEstimate": false,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.739782730922479,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.2769869333333332,
      "returnOnSalesIsEstimate": true,
      "equity": 2607327.43,
      "equityIsEstimate": false,
      "equityRatio": 56.3647455859792,
      "equityRatioIsEstimate": false,
      "cash": 1722260.92,
      "cashIsEstimate": false,
      "receivables": 1798212.99,
      "receivablesIsEstimate": false,
      "liabilities": 1384562.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4951298.34,
      "balanceTotalIsEstimate": false,
      "earnings": 329337.54,
      "earningsIsEstimate": false,
      "earningsCagr": 15.811143617937606,
      "earningsCagrIsEstimate": false,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.6422843755939738,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.1955836,
      "returnOnSalesIsEstimate": true,
      "equity": 2736664.97,
      "equityIsEstimate": false,
      "equityRatio": 55.27166375516771,
      "equityRatioIsEstimate": false,
      "cash": 2090306.43,
      "cashIsEstimate": false,
      "receivables": 1575178.27,
      "receivablesIsEstimate": false,
      "liabilities": 1433277.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 5654703.68,
      "balanceTotalIsEstimate": false,
      "earnings": 634980.18,
      "earningsIsEstimate": false,
      "earningsCagr": 9.182511812487991,
      "earningsCagrIsEstimate": false,
      "revenue": 18000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.475656754366057,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.5276676666666664,
      "returnOnSalesIsEstimate": true,
      "equity": 3121645.15,
      "equityIsEstimate": false,
      "equityRatio": 55.204398438080496,
      "equityRatioIsEstimate": false,
      "cash": 2249176.53,
      "cashIsEstimate": false,
      "receivables": 2196614.82,
      "receivablesIsEstimate": false,
      "liabilities": 1444378.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 5999947.15,
      "balanceTotalIsEstimate": false,
      "earnings": 571941.98,
      "earningsIsEstimate": false,
      "earningsCagr": 2.7303993673822635,
      "earningsCagrIsEstimate": false,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.3946307914341167,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.5746373749999996,
      "returnOnSalesIsEstimate": true,
      "equity": 3393587.13,
      "equityIsEstimate": false,
      "equityRatio": 56.56028370183227,
      "equityRatioIsEstimate": false,
      "cash": 2806479.4,
      "cashIsEstimate": false,
      "receivables": 1748099.12,
      "receivablesIsEstimate": false,
      "liabilities": 1637841.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 7712244.7,
      "balanceTotalIsEstimate": false,
      "earnings": 1145830.66,
      "earningsIsEstimate": false,
      "earningsCagr": 23.563049360836462,
      "earningsCagrIsEstimate": false,
      "revenue": 19000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.087834728694297,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.030687684210526,
      "returnOnSalesIsEstimate": true,
      "equity": 4289417.79,
      "equityIsEstimate": false,
      "equityRatio": 55.61827920216275,
      "equityRatioIsEstimate": false,
      "cash": 4186372.45,
      "cashIsEstimate": false,
      "receivables": 1989861.89,
      "receivablesIsEstimate": false,
      "liabilities": 2147513.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 5923588.21,
      "balanceTotalIsEstimate": false,
      "earnings": 540685.44,
      "earningsIsEstimate": false,
      "earningsCagr": 13.194639160806387,
      "earningsCagrIsEstimate": false,
      "revenue": 18000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.663513939210562,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.003808,
      "returnOnSalesIsEstimate": true,
      "equity": 3580103.23,
      "equityIsEstimate": false,
      "equityRatio": 60.43808419964426,
      "equityRatioIsEstimate": false,
      "cash": 1528532.78,
      "cashIsEstimate": false,
      "receivables": 2168579.73,
      "receivablesIsEstimate": false,
      "liabilities": 1231677.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 9452954.34,
      "balanceTotalIsEstimate": false,
      "earnings": 979111.13,
      "earningsIsEstimate": false,
      "earningsCagr": 11.434060131520551,
      "earningsCagrIsEstimate": false,
      "revenue": 21000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.9289877625411807,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.662433952380953,
      "returnOnSalesIsEstimate": true,
      "equity": 4559214.36,
      "equityIsEstimate": false,
      "equityRatio": 48.23057634699207,
      "equityRatioIsEstimate": false,
      "cash": 4476666.24,
      "cashIsEstimate": false,
      "receivables": 2282007.34,
      "receivablesIsEstimate": false,
      "liabilities": 2359403.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 6754051.73,
      "balanceTotalIsEstimate": false,
      "earnings": 759349.73,
      "earningsIsEstimate": false,
      "earningsCagr": 7.342688173376777,
      "earningsCagrIsEstimate": false,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.7459358125,
      "returnOnSalesIsEstimate": true,
      "equity": 3318564.09,
      "equityIsEstimate": false,
      "equityRatio": 49.134419199954806,
      "equityRatioIsEstimate": false,
      "cash": 3400917.04,
      "cashIsEstimate": false,
      "receivables": 1474376.72,
      "receivablesIsEstimate": false,
      "liabilities": 1365573.17,
      "liabilitiesIsEstimate": false
    }
  ]
}