Omnibus + Taxi Graf GmbH
DED2102V.HRB35693
Headquarters
Am Sauereck 10
86732 Oettingen i. Bay.
Bavaria
Germany
Contact
Management
Alexandra Hönle
Managing Director
Since March 9, 2007
Reiner GrafFormer
Managing Director
March 9, 2007 – July 22, 2020
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~4.800.000 € | ~339.200 € | 2.638.124 € | 89.2% |
| 2023 | ~4.700.000 € | ~370.456 € | 2.494.099 € | 80.8% |
| 2022 | ~4.200.000 € | ~198.122 € | 2.144.415 € | 76.6% |
| 2021 | ~3.900.000 € | ~258.637 € | 1.918.867 € | 75.3% |
| 2020 | ~3.800.000 € | ~212.636 € | 1.810.221 € | 65.6% |
Industry
NACE 49.39Other passenger land transport n.e.c.WZ 49.39.9Other passenger land transport n.e.c.ISIC 4922Other passenger land transportNAICS 713920Skiing FacilitiesUKSIC 49.39Other passenger land transport n.e.c.NACE2025 49.31Scheduled passenger transport by roadNACE2025 49.34Passenger transport by cableways and ski liftsNACE2025 49.39Other passenger land transport n.e.c.
Raw Data
{
"id": "6f9fe838-7ef7-4ca4-8f64-a27e5bd81ccf",
"euId": "DED2102V.HRB35693",
"name": "Omnibus + Taxi Graf GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2007-03-09T00:00:00",
"vatId": "DE252400526",
"hq": {
"line2": null,
"street": "Am Sauereck 10",
"city": "Oettingen i. Bay.",
"zipCode": "86732",
"state": "BY",
"country": "DE",
"latitude": 48.9464082,
"longitude": 10.5955252
},
"contactData": {
"emails": [
"info@omnibus-graf.de"
],
"phones": [
"+49 90829116330"
],
"websites": [
"https://www.omnibus-taxi-graf.de"
],
"faxes": [
"+49 908291163390"
]
},
"managers": [
{
"name": "Alexandra Hönle",
"position": "Managing Director",
"startDate": "2007-03-09T00:00:00",
"endDate": null
},
{
"name": "Reiner Graf",
"position": "Managing Director",
"startDate": "2007-03-09T00:00:00",
"endDate": "2020-07-22T00:00:00"
}
],
"industry": {
"isic": [
"4922"
],
"nace": [
"49.39"
],
"nace2025": [
"49.31",
"49.34",
"49.39"
],
"naics": [
"713920"
],
"uksic": [
"49.39"
],
"wz": [
"49.39.9"
]
},
"financials": [
{
"year": 2011,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 454664.84,
"balanceTotalIsEstimate": false,
"earnings": -24349.11,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1500000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": -1.6232739999999999,
"returnOnSalesIsEstimate": true,
"equity": 55112.33,
"equityIsEstimate": false,
"equityRatio": 12.121528904676245,
"equityRatioIsEstimate": false,
"cash": 19671.98,
"cashIsEstimate": false,
"receivables": 90735.83,
"receivablesIsEstimate": false,
"liabilities": 373377.51,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 474048.96,
"balanceTotalIsEstimate": false,
"earnings": 35179.38,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1600000,
"revenueIsEstimate": true,
"revenueCagr": 6.666666666666665,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.19871125,
"returnOnSalesIsEstimate": true,
"equity": 90291.71,
"equityIsEstimate": false,
"equityRatio": 19.04691658853128,
"equityRatioIsEstimate": false,
"cash": 23049.35,
"cashIsEstimate": false,
"receivables": 172647.26,
"receivablesIsEstimate": false,
"liabilities": 360382.25,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 743296.73,
"balanceTotalIsEstimate": false,
"earnings": 32613.63,
"earningsIsEstimate": false,
"earningsCagr": -7.293334902434312,
"earningsCagrIsEstimate": false,
"revenue": 2100000,
"revenueIsEstimate": true,
"revenueCagr": 18.32159566199232,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.5530300000000001,
"returnOnSalesIsEstimate": true,
"equity": 122905.34,
"equityIsEstimate": false,
"equityRatio": 16.53516489975679,
"equityRatioIsEstimate": false,
"cash": 44373.6,
"cashIsEstimate": false,
"receivables": 247408.66,
"receivablesIsEstimate": false,
"liabilities": 599525.89,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 815878.05,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2200000,
"revenueIsEstimate": true,
"revenueCagr": 13.617128057248994,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 183751.27,
"equityIsEstimate": false,
"equityRatio": 22.52190385560685,
"equityRatioIsEstimate": false,
"cash": 32085.5,
"cashIsEstimate": false,
"receivables": 307929.08,
"receivablesIsEstimate": false,
"liabilities": 596316.78,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1050111.74,
"balanceTotalIsEstimate": false,
"earnings": 69497.65000000002,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2600000,
"revenueIsEstimate": true,
"revenueCagr": 14.741499781411548,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.672986538461539,
"returnOnSalesIsEstimate": true,
"equity": 253248.92,
"equityIsEstimate": false,
"equityRatio": 24.11637831989194,
"equityRatioIsEstimate": false,
"cash": 128373.54,
"cashIsEstimate": false,
"receivables": 311771.17,
"receivablesIsEstimate": false,
"liabilities": 746389.51,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1495464.57,
"balanceTotalIsEstimate": false,
"earnings": 197827.21,
"earningsIsEstimate": true,
"earningsCagr": 184.65309258658377,
"earningsCagrIsEstimate": true,
"revenue": 3300000,
"revenueIsEstimate": true,
"revenueCagr": 19.83908634642151,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.994763939393939,
"returnOnSalesIsEstimate": true,
"equity": 451076.13,
"equityIsEstimate": false,
"equityRatio": 30.162943278555904,
"equityRatioIsEstimate": false,
"cash": 173206.28,
"cashIsEstimate": false,
"receivables": 459621.86,
"receivablesIsEstimate": false,
"liabilities": 936368.5,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1526209.95,
"balanceTotalIsEstimate": false,
"earnings": 128502.31999999995,
"earningsIsEstimate": true,
"earningsCagr": 35.978555857719165,
"earningsCagrIsEstimate": true,
"revenue": 3400000,
"revenueIsEstimate": true,
"revenueCagr": 12.801507993497307,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.779479999999998,
"returnOnSalesIsEstimate": true,
"equity": 579578.45,
"equityIsEstimate": false,
"equityRatio": 37.97501451225632,
"equityRatioIsEstimate": false,
"cash": 215194.92,
"cashIsEstimate": false,
"receivables": 500804.47,
"receivablesIsEstimate": false,
"liabilities": 870000.89,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1538900.67,
"balanceTotalIsEstimate": false,
"earnings": 190225.44000000006,
"earningsIsEstimate": true,
"earningsCagr": 39.88339341057567,
"earningsCagrIsEstimate": true,
"revenue": 3400000,
"revenueIsEstimate": true,
"revenueCagr": 11.49722512314475,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.594865882352943,
"returnOnSalesIsEstimate": true,
"equity": 769803.89,
"equityIsEstimate": false,
"equityRatio": 50.02297451725718,
"equityRatioIsEstimate": false,
"cash": 221861.54,
"cashIsEstimate": false,
"receivables": 591911.97,
"receivablesIsEstimate": false,
"liabilities": 678921.93,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1685037.67,
"balanceTotalIsEstimate": false,
"earnings": 204488.28000000003,
"earningsIsEstimate": true,
"earningsCagr": 30.970828743612167,
"earningsCagrIsEstimate": true,
"revenue": 3600000,
"revenueIsEstimate": true,
"revenueCagr": 8.475656754366057,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.680230000000001,
"returnOnSalesIsEstimate": true,
"equity": 974292.17,
"equityIsEstimate": false,
"equityRatio": 57.82020113532537,
"equityRatioIsEstimate": false,
"cash": 428064.79,
"cashIsEstimate": false,
"receivables": 653295.98,
"receivablesIsEstimate": false,
"liabilities": 639810.95,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1810220.88,
"balanceTotalIsEstimate": false,
"earnings": 212636.2799999999,
"earningsIsEstimate": true,
"earningsCagr": 1.8211118190738285,
"earningsCagrIsEstimate": true,
"revenue": 3800000,
"revenueIsEstimate": true,
"revenueCagr": 3.5899000857380736,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.595691578947366,
"returnOnSalesIsEstimate": true,
"equity": 1186928.45,
"equityIsEstimate": false,
"equityRatio": 65.56815597000517,
"equityRatioIsEstimate": false,
"cash": 454583.08,
"cashIsEstimate": false,
"receivables": 861017.9,
"receivablesIsEstimate": false,
"liabilities": 517026.57,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1918867.11,
"balanceTotalIsEstimate": false,
"earnings": 258637.07000000007,
"earningsIsEstimate": true,
"earningsCagr": 19.10910211050576,
"earningsCagrIsEstimate": true,
"revenue": 3900000,
"revenueIsEstimate": true,
"revenueCagr": 3.4895318833322753,
"revenueCagrIsEstimate": true,
"returnOnSales": 6.631719743589745,
"returnOnSalesIsEstimate": true,
"equity": 1445565.52,
"equityIsEstimate": false,
"equityRatio": 75.33432161438213,
"equityRatioIsEstimate": false,
"cash": 312530.18,
"cashIsEstimate": false,
"receivables": 904880,
"receivablesIsEstimate": false,
"liabilities": 424273.54,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2144414.5,
"balanceTotalIsEstimate": false,
"earnings": 198121.86999999988,
"earningsIsEstimate": true,
"earningsCagr": 1.021998374221278,
"earningsCagrIsEstimate": true,
"revenue": 4200000,
"revenueIsEstimate": true,
"revenueCagr": 5.4247532817802036,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.717187380952378,
"returnOnSalesIsEstimate": true,
"equity": 1643687.39,
"equityIsEstimate": false,
"equityRatio": 76.64970508266941,
"equityRatioIsEstimate": false,
"cash": 349355.77,
"cashIsEstimate": false,
"receivables": 920075.68,
"receivablesIsEstimate": false,
"liabilities": 409018.3,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2494099.48,
"balanceTotalIsEstimate": false,
"earnings": 370456.14000000013,
"earningsIsEstimate": true,
"earningsCagr": 16.015787901776648,
"earningsCagrIsEstimate": true,
"revenue": 4700000,
"revenueIsEstimate": true,
"revenueCagr": 6.892894996198917,
"revenueCagrIsEstimate": true,
"returnOnSales": 7.882045531914897,
"returnOnSalesIsEstimate": true,
"equity": 2014143.53,
"equityIsEstimate": false,
"equityRatio": 80.7563429667208,
"equityRatioIsEstimate": false,
"cash": 858204.65,
"cashIsEstimate": false,
"receivables": 880271.53,
"receivablesIsEstimate": false,
"liabilities": 375247.53,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2638124.32,
"balanceTotalIsEstimate": false,
"earnings": 339199.55000000005,
"earningsIsEstimate": true,
"earningsCagr": 12.38399737225575,
"earningsCagrIsEstimate": true,
"revenue": 4800000,
"revenueIsEstimate": true,
"revenueCagr": 6.014290258343613,
"revenueCagrIsEstimate": true,
"returnOnSales": 7.066657291666667,
"returnOnSalesIsEstimate": true,
"equity": 2353343.08,
"equityIsEstimate": false,
"equityRatio": 89.20516224951825,
"equityRatioIsEstimate": false,
"cash": 1016956.47,
"cashIsEstimate": false,
"receivables": 865212.01,
"receivablesIsEstimate": false,
"liabilities": 266945.26,
"liabilitiesIsEstimate": false
}
]
}