Omnibus Rauner GmbH

{
  "id": "593a35c4-8b6e-4a24-8d64-1c33a4c4c4a2",
  "euId": "DED2601V.HRB84800",
  "name": "Omnibus Rauner GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1988-07-08T00:00:00",
  "vatId": "DE128238877",
  "hq": {
    "line2": null,
    "street": "Gewerbestr. 70",
    "city": "Herrsching",
    "zipCode": "82211",
    "state": "BY",
    "country": "DE",
    "latitude": 48.00491,
    "longitude": 11.17447
  },
  "contactData": {
    "emails": [
      "info@omnibus-rauner.de"
    ],
    "phones": [
      "+49 81523457"
    ],
    "websites": [
      "https://www.ammersee-reisen.de"
    ],
    "faxes": [
      "+49 (0)8152931010"
    ]
  },
  "managers": [
    {
      "name": "Elisabeth Orlando-Hiller",
      "position": "Managing Director",
      "startDate": "2014-10-13T00:00:00",
      "endDate": null
    },
    {
      "name": "Norbert Rudzki",
      "position": "Managing Director",
      "startDate": "2020-02-05T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4922"
    ],
    "nace": [
      "49.39"
    ],
    "nace2025": [
      "49.39"
    ],
    "naics": [
      "713920"
    ],
    "uksic": [
      "49.39"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1365789.76,
      "balanceTotalIsEstimate": false,
      "earnings": -59459.49,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -1.6988425714285715,
      "returnOnSalesIsEstimate": true,
      "equity": 47034.88,
      "equityIsEstimate": false,
      "equityRatio": 3.443786253017448,
      "equityRatioIsEstimate": false,
      "cash": 36142.96,
      "cashIsEstimate": false,
      "receivables": 318633.28,
      "receivablesIsEstimate": false,
      "liabilities": 1271964.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1285192.11,
      "balanceTotalIsEstimate": false,
      "earnings": -24710.74,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.714285714285716,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.7488103030303032,
      "returnOnSalesIsEstimate": true,
      "equity": 22324.14,
      "equityIsEstimate": false,
      "equityRatio": 1.737027470546796,
      "equityRatioIsEstimate": false,
      "cash": 41091.06,
      "cashIsEstimate": false,
      "receivables": 257009.98,
      "receivablesIsEstimate": false,
      "liabilities": 1223535.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1513520.63,
      "balanceTotalIsEstimate": false,
      "earnings": 67053.36,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.8174526596947524,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.812252972972973,
      "returnOnSalesIsEstimate": true,
      "equity": 89377.5,
      "equityIsEstimate": false,
      "equityRatio": 5.905271340767916,
      "equityRatioIsEstimate": false,
      "cash": 12553.45,
      "cashIsEstimate": false,
      "receivables": 282069.25,
      "receivablesIsEstimate": false,
      "liabilities": 1387214.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1568678.59,
      "balanceTotalIsEstimate": false,
      "earnings": 89411.84,
      "earningsIsEstimate": false,
      "earningsCagr": 33.34430966621209,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.779188435502311,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.352943157894737,
      "returnOnSalesIsEstimate": true,
      "equity": 178789.34,
      "equityIsEstimate": false,
      "equityRatio": 11.397448855345186,
      "equityRatioIsEstimate": false,
      "cash": 13501.32,
      "cashIsEstimate": false,
      "receivables": 220827.52,
      "receivablesIsEstimate": false,
      "liabilities": 1341094.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1829343.88,
      "balanceTotalIsEstimate": false,
      "earnings": 146229.44,
      "earningsIsEstimate": false,
      "earningsCagr": 47.675053184684835,
      "earningsCagrIsEstimate": false,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.034875814042871,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.566571707317073,
      "returnOnSalesIsEstimate": true,
      "equity": 325018.78,
      "equityIsEstimate": false,
      "equityRatio": 17.76695915696288,
      "equityRatioIsEstimate": false,
      "cash": 28373.17,
      "cashIsEstimate": false,
      "receivables": 296781.14,
      "receivablesIsEstimate": false,
      "liabilities": 1423385.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 2200435.33,
      "balanceTotalIsEstimate": false,
      "earnings": 167556.35,
      "earningsIsEstimate": false,
      "earningsCagr": 35.70008366869251,
      "earningsCagrIsEstimate": false,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.657816349331004,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.642529347826087,
      "returnOnSalesIsEstimate": true,
      "equity": 492575.13,
      "equityIsEstimate": false,
      "equityRatio": 22.38534908453774,
      "equityRatioIsEstimate": false,
      "cash": 71138.48,
      "cashIsEstimate": false,
      "receivables": 326824.79,
      "receivablesIsEstimate": false,
      "liabilities": 1563626.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1892729.31,
      "balanceTotalIsEstimate": false,
      "earnings": 87115.3,
      "earningsIsEstimate": false,
      "earningsCagr": 6.762435598933725,
      "earningsCagrIsEstimate": false,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.219533413345088,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.0741738095238094,
      "returnOnSalesIsEstimate": true,
      "equity": 579690.43,
      "equityIsEstimate": false,
      "equityRatio": 30.627223181744885,
      "equityRatioIsEstimate": false,
      "cash": 56738.09,
      "cashIsEstimate": false,
      "receivables": 265046.86,
      "receivablesIsEstimate": false,
      "liabilities": 1169078.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1906638.48,
      "balanceTotalIsEstimate": false,
      "earnings": 147081.22999999995,
      "earningsIsEstimate": true,
      "earningsCagr": 13.250611376244038,
      "earningsCagrIsEstimate": true,
      "revenue": 4300000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.1385958984259554,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.4204937209302315,
      "returnOnSalesIsEstimate": true,
      "equity": 726771.66,
      "equityIsEstimate": false,
      "equityRatio": 38.11795826128507,
      "equityRatioIsEstimate": false,
      "cash": 39411.15,
      "cashIsEstimate": false,
      "receivables": 585397.76,
      "receivablesIsEstimate": false,
      "liabilities": 1061806.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1379957.92,
      "balanceTotalIsEstimate": false,
      "earnings": -504920.77999999997,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.8783876872742207,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -14.426307999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 221850.88,
      "equityIsEstimate": false,
      "equityRatio": 16.076640945689128,
      "equityRatioIsEstimate": false,
      "cash": 42009.5,
      "cashIsEstimate": false,
      "receivables": 244493,
      "receivablesIsEstimate": false,
      "liabilities": 1028569.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 51950,
      "capitalIsEstimate": false,
      "balanceTotal": 1212502.02,
      "balanceTotalIsEstimate": false,
      "earnings": 129257.63,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.673242900653754,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.0393009375,
      "returnOnSalesIsEstimate": true,
      "equity": 351929.32,
      "equityIsEstimate": false,
      "equityRatio": 29.02505020156585,
      "equityRatioIsEstimate": false,
      "cash": 36638.48,
      "cashIsEstimate": false,
      "receivables": 240239.9,
      "receivablesIsEstimate": false,
      "liabilities": 809645.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 51950,
      "capitalIsEstimate": false,
      "balanceTotal": 1130834.6,
      "balanceTotalIsEstimate": false,
      "earnings": -22438.059999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.3110204509605925,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.7238083870967741,
      "returnOnSalesIsEstimate": true,
      "equity": 329491.26,
      "equityIsEstimate": false,
      "equityRatio": 29.136998461136578,
      "equityRatioIsEstimate": false,
      "cash": 13471.93,
      "cashIsEstimate": false,
      "receivables": 210879.26,
      "receivablesIsEstimate": false,
      "liabilities": 778299.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 51950,
      "capitalIsEstimate": false,
      "balanceTotal": 2440903.36,
      "balanceTotalIsEstimate": false,
      "earnings": 399879.17999999993,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4900000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.3194072925426976,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.160799591836733,
      "returnOnSalesIsEstimate": true,
      "equity": 729370.44,
      "equityIsEstimate": false,
      "equityRatio": 29.881168257312734,
      "equityRatioIsEstimate": false,
      "cash": 1011218.03,
      "cashIsEstimate": false,
      "receivables": 405512.55,
      "receivablesIsEstimate": false,
      "liabilities": 1472431.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 51950,
      "capitalIsEstimate": false,
      "balanceTotal": 1744226.1,
      "balanceTotalIsEstimate": false,
      "earnings": 200409.63,
      "earningsIsEstimate": true,
      "earningsCagr": -49.88245449538032,
      "earningsCagrIsEstimate": true,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.3946307914341167,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.01024075,
      "returnOnSalesIsEstimate": true,
      "equity": 929780.07,
      "equityIsEstimate": false,
      "equityRatio": 53.30616655719117,
      "equityRatioIsEstimate": false,
      "cash": 185142.94,
      "cashIsEstimate": false,
      "receivables": 344066.09,
      "receivablesIsEstimate": false,
      "liabilities": 728166.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 51950,
      "capitalIsEstimate": false,
      "balanceTotal": 1753810.02,
      "balanceTotalIsEstimate": false,
      "earnings": 313231.63,
      "earningsIsEstimate": true,
      "earningsCagr": -11.494877238671386,
      "earningsCagrIsEstimate": true,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.737126344056409,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.830790749999999,
      "returnOnSalesIsEstimate": true,
      "equity": 1243011.7,
      "equityIsEstimate": false,
      "equityRatio": 70.87493433296726,
      "equityRatioIsEstimate": false,
      "cash": 613636.28,
      "cashIsEstimate": false,
      "receivables": 298260.03,
      "receivablesIsEstimate": false,
      "liabilities": 462550.07,
      "liabilitiesIsEstimate": false
    }
  ]
}