Olaf Molsen Metallbau GmbH
DEP2408.HRB3231
Headquarters
Bahnhofsallee 5
31162 Bad Salzdetfurth
Lower Saxony
Germany
Contact
Management
Olaf Molsen
Managing Director
Since December 13, 2005
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~260.000 € | 21.551 € | 246.807 € | 27.1% |
| 2023 | ~590.000 € | ~-1.851 € | 528.512 € | 8.6% |
| 2022 | ~1.300.000 € | ~-2.850 € | 1.119.374 € | 4.2% |
| 2021 | ~470.000 € | ~23.644 € | 426.861 € | 11.7% |
| 2020 | ~350.000 € | ~-397 € | 322.647 € | 8.2% |
Industry
NACE 25.62MachiningWZ 25.62.0MachiningISIC 2592Treatment and coating of metals; machiningNAICS 332710Machine Shops; Turned Product; and Screw, Nut, and Bolt ManufacturingNAICS 332811Coating, Engraving, Heat Treating, and Allied ActivitiesNAICS 332812Coating, Engraving, Heat Treating, and Allied ActivitiesNAICS 332813Coating, Engraving, Heat Treating, and Allied ActivitiesNAICS 339910Other Miscellaneous ManufacturingUKSIC 25.62MachiningNACE2025 25.53Machining of metals
Raw Data
{
"id": "a655354e-f30d-4754-9241-fff2b7ca029f",
"euId": "DEP2408.HRB3231",
"name": "Olaf Molsen Metallbau GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2002-01-28T00:00:00",
"vatId": "DE222473001",
"hq": {
"line2": null,
"street": "Bahnhofsallee 5",
"city": "Bad Salzdetfurth",
"zipCode": "31162",
"state": "NI",
"country": "DE",
"latitude": 52.0972609,
"longitude": 10.02203155
},
"contactData": {
"emails": [
"info@molsen-metallbau.de"
],
"phones": [
"+49 506485960"
],
"websites": [
"https://molsen-metallbau.de/"
],
"faxes": [
"+49 5064950755"
]
},
"managers": [
{
"name": "Olaf Molsen",
"position": "Managing Director",
"startDate": "2005-12-13T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"2592"
],
"nace": [
"25.62"
],
"nace2025": [
"25.53"
],
"naics": [
"332710",
"332811",
"332812",
"332813",
"339910"
],
"uksic": [
"25.62"
],
"wz": [
"25.62.0"
]
},
"financials": [
{
"year": 2005,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 243539.02,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 260000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 110963.57,
"equityIsEstimate": false,
"equityRatio": 45.56295332058083,
"equityRatioIsEstimate": false,
"cash": 105473.76,
"cashIsEstimate": false,
"receivables": 41438.58,
"receivablesIsEstimate": false,
"liabilities": 118425.45,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 150299.05,
"balanceTotalIsEstimate": false,
"earnings": -46655.600000000006,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 150000,
"revenueIsEstimate": true,
"revenueCagr": -42.307692307692314,
"revenueCagrIsEstimate": true,
"returnOnSales": -31.103733333333338,
"returnOnSalesIsEstimate": true,
"equity": 64307.97,
"equityIsEstimate": false,
"equityRatio": 42.78667762703757,
"equityRatioIsEstimate": false,
"cash": 55427.04,
"cashIsEstimate": false,
"receivables": 64523.14,
"receivablesIsEstimate": false,
"liabilities": 34891.08,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 159935.79,
"balanceTotalIsEstimate": false,
"earnings": -12547.82,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 170000,
"revenueIsEstimate": true,
"revenueCagr": -19.139245993736008,
"revenueCagrIsEstimate": true,
"returnOnSales": -7.3810705882352945,
"returnOnSalesIsEstimate": true,
"equity": 51760.15,
"equityIsEstimate": false,
"equityRatio": 32.36308145912807,
"equityRatioIsEstimate": false,
"cash": 51810.78,
"cashIsEstimate": false,
"receivables": 75619.91,
"receivablesIsEstimate": false,
"liabilities": 50784.2,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 326397.6,
"balanceTotalIsEstimate": false,
"earnings": 6179.639999999999,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 350000,
"revenueIsEstimate": true,
"revenueCagr": 10.415886963424924,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.7656114285714282,
"returnOnSalesIsEstimate": true,
"equity": 57939.79,
"equityIsEstimate": false,
"equityRatio": 17.75129167616429,
"equityRatioIsEstimate": false,
"cash": 59332.01,
"cashIsEstimate": false,
"receivables": 49305.47,
"receivablesIsEstimate": false,
"liabilities": 229330.02,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 197803.13,
"balanceTotalIsEstimate": false,
"earnings": 8992.559999999998,
"earningsIsEstimate": true,
"earningsCagr": 45.519156455715844,
"earningsCagrIsEstimate": true,
"revenue": 210000,
"revenueIsEstimate": true,
"revenueCagr": -5.1993125408408725,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.282171428571427,
"returnOnSalesIsEstimate": true,
"equity": 66932.35,
"equityIsEstimate": false,
"equityRatio": 33.837861918565196,
"equityRatioIsEstimate": false,
"cash": 68810.8,
"cashIsEstimate": false,
"receivables": 44350.82,
"receivablesIsEstimate": false,
"liabilities": 110672.7,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 309063.62,
"balanceTotalIsEstimate": false,
"earnings": 32667.079999999994,
"earningsIsEstimate": true,
"earningsCagr": 129.91831618160975,
"earningsCagrIsEstimate": true,
"revenue": 330000,
"revenueIsEstimate": true,
"revenueCagr": 21.788328563090676,
"revenueCagrIsEstimate": true,
"returnOnSales": 9.89911515151515,
"returnOnSalesIsEstimate": true,
"equity": 99599.43,
"equityIsEstimate": false,
"equityRatio": 32.226190193462436,
"equityRatioIsEstimate": false,
"cash": 96131.67,
"cashIsEstimate": false,
"receivables": 84375.5,
"receivablesIsEstimate": false,
"liabilities": 181108.64,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 354895.82,
"balanceTotalIsEstimate": false,
"earnings": 24587.060000000012,
"earningsIsEstimate": true,
"earningsCagr": 58.45811128903377,
"earningsCagrIsEstimate": true,
"revenue": 390000,
"revenueIsEstimate": true,
"revenueCagr": 23.070487643959716,
"revenueCagrIsEstimate": true,
"returnOnSales": 6.3043743589743615,
"returnOnSalesIsEstimate": true,
"equity": 124186.49,
"equityIsEstimate": false,
"equityRatio": 34.9923788902332,
"equityRatioIsEstimate": false,
"cash": 103843.07,
"cashIsEstimate": false,
"receivables": 66772.1,
"receivablesIsEstimate": false,
"liabilities": 204211.95,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 295697.15,
"balanceTotalIsEstimate": false,
"earnings": 14509.319999999992,
"earningsIsEstimate": true,
"earningsCagr": 23.785840787712864,
"earningsCagrIsEstimate": true,
"revenue": 320000,
"revenueIsEstimate": true,
"revenueCagr": -2.215395513019791,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.534162499999997,
"returnOnSalesIsEstimate": true,
"equity": 138695.81,
"equityIsEstimate": false,
"equityRatio": 46.90468271337752,
"equityRatioIsEstimate": false,
"cash": 76672.51,
"cashIsEstimate": false,
"receivables": 70043.05,
"receivablesIsEstimate": false,
"liabilities": 138524.49,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 358139.98,
"balanceTotalIsEstimate": false,
"earnings": -14857.759999999995,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 390000,
"revenueIsEstimate": true,
"revenueCagr": 16.737752579810007,
"revenueCagrIsEstimate": true,
"returnOnSales": -3.8096820512820497,
"returnOnSalesIsEstimate": true,
"equity": 123838.05,
"equityIsEstimate": false,
"equityRatio": 34.578113842526044,
"equityRatioIsEstimate": false,
"cash": 87635.21,
"cashIsEstimate": false,
"receivables": 128261.33,
"receivablesIsEstimate": false,
"liabilities": 198152.82,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 426291.97,
"balanceTotalIsEstimate": false,
"earnings": -46346.670000000006,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 470000,
"revenueIsEstimate": true,
"revenueCagr": 9.243593994325817,
"revenueCagrIsEstimate": true,
"returnOnSales": -9.860993617021279,
"returnOnSalesIsEstimate": true,
"equity": 77491.38,
"equityIsEstimate": false,
"equityRatio": 18.17800602718367,
"equityRatioIsEstimate": false,
"cash": 111860.78,
"cashIsEstimate": false,
"receivables": 81521.27,
"receivablesIsEstimate": false,
"liabilities": 295186.3,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 252879.26,
"balanceTotalIsEstimate": false,
"earnings": 66310.07,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 270000,
"revenueIsEstimate": true,
"revenueCagr": -8.783209092961197,
"revenueCagrIsEstimate": true,
"returnOnSales": 24.559285185185185,
"returnOnSalesIsEstimate": true,
"equity": 143801.45,
"equityIsEstimate": false,
"equityRatio": 56.86565596561775,
"equityRatioIsEstimate": false,
"cash": 111832.02,
"cashIsEstimate": false,
"receivables": 72851.73,
"receivablesIsEstimate": false,
"liabilities": 89468.81,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 301235.77,
"balanceTotalIsEstimate": false,
"earnings": -24602.009999999995,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 320000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": -7.688128124999999,
"returnOnSalesIsEstimate": true,
"equity": 119199.44,
"equityIsEstimate": false,
"equityRatio": 39.57014799404466,
"equityRatioIsEstimate": false,
"cash": 130656.64,
"cashIsEstimate": false,
"receivables": 53511.66,
"receivablesIsEstimate": false,
"liabilities": 151305.6,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 459549.24,
"balanceTotalIsEstimate": false,
"earnings": -79785.39,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 510000,
"revenueIsEstimate": true,
"revenueCagr": 6.936605042133781,
"revenueCagrIsEstimate": true,
"returnOnSales": -15.644194117647059,
"returnOnSalesIsEstimate": true,
"equity": 39414.05,
"equityIsEstimate": false,
"equityRatio": 8.576676135945737,
"equityRatioIsEstimate": false,
"cash": 125826.08,
"cashIsEstimate": false,
"receivables": 113712.84,
"receivablesIsEstimate": false,
"liabilities": 380352.33,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 284638.2,
"balanceTotalIsEstimate": false,
"earnings": 29773.56,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 300000,
"revenueIsEstimate": true,
"revenueCagr": -10.616810196941328,
"revenueCagrIsEstimate": true,
"returnOnSales": 9.924520000000001,
"returnOnSalesIsEstimate": true,
"equity": 69187.61,
"equityIsEstimate": false,
"equityRatio": 24.307211751620127,
"equityRatioIsEstimate": false,
"cash": 15625.02,
"cashIsEstimate": false,
"receivables": 129390,
"receivablesIsEstimate": false,
"liabilities": 174540.91,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 859318.74,
"balanceTotalIsEstimate": false,
"earnings": -42337.31,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 990000,
"revenueIsEstimate": true,
"revenueCagr": 38.37825752309054,
"revenueCagrIsEstimate": true,
"returnOnSales": -4.276495959595959,
"returnOnSalesIsEstimate": true,
"equity": 26850.3,
"equityIsEstimate": false,
"equityRatio": 3.124603101289284,
"equityRatioIsEstimate": false,
"cash": 39621.55,
"cashIsEstimate": false,
"receivables": 89962.93,
"receivablesIsEstimate": false,
"liabilities": 770891.74,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 322647.02,
"balanceTotalIsEstimate": false,
"earnings": -397.02,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 350000,
"revenueIsEstimate": true,
"revenueCagr": 2.265587230876176,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.11343428571428571,
"returnOnSalesIsEstimate": true,
"equity": 26453.28,
"equityIsEstimate": false,
"equityRatio": 8.19882979238426,
"equityRatioIsEstimate": false,
"cash": 99677.54,
"cashIsEstimate": false,
"receivables": 86118.72,
"receivablesIsEstimate": false,
"liabilities": 225397.31,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 426860.52,
"balanceTotalIsEstimate": false,
"earnings": 23644.13,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 470000,
"revenueIsEstimate": true,
"revenueCagr": -2.021244139780043,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.030665957446809,
"returnOnSalesIsEstimate": true,
"equity": 50097.41,
"equityIsEstimate": false,
"equityRatio": 11.736248177741993,
"equityRatioIsEstimate": false,
"cash": 154880.23,
"cashIsEstimate": false,
"receivables": 114784.07,
"receivablesIsEstimate": false,
"liabilities": 274805.21,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1119373.76,
"balanceTotalIsEstimate": false,
"earnings": -2850.029999999999,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1300000,
"revenueIsEstimate": true,
"revenueCagr": 44.2797975971041,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.2192330769230768,
"returnOnSalesIsEstimate": true,
"equity": 47247.38,
"equityIsEstimate": false,
"equityRatio": 4.220876144175471,
"equityRatioIsEstimate": false,
"cash": 235450.03,
"cashIsEstimate": false,
"receivables": 65384.39,
"receivablesIsEstimate": false,
"liabilities": 891028.1,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 528511.91,
"balanceTotalIsEstimate": false,
"earnings": -1850.6100000000006,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 590000,
"revenueIsEstimate": true,
"revenueCagr": -12.137368915303636,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.31366271186440686,
"returnOnSalesIsEstimate": true,
"equity": 45396.77,
"equityIsEstimate": false,
"equityRatio": 8.589545314125465,
"equityRatioIsEstimate": false,
"cash": 206776.11,
"cashIsEstimate": false,
"receivables": 66709.53,
"receivablesIsEstimate": false,
"liabilities": 360759.82,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 246806.63,
"balanceTotalIsEstimate": false,
"earnings": 21551.34,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 260000,
"revenueIsEstimate": true,
"revenueCagr": -7.161882431226852,
"revenueCagrIsEstimate": true,
"returnOnSales": 8.288976923076923,
"returnOnSalesIsEstimate": true,
"equity": 66948.11,
"equityIsEstimate": false,
"equityRatio": 27.125734021002597,
"equityRatioIsEstimate": false,
"cash": 78826.13,
"cashIsEstimate": false,
"receivables": 51747.2,
"receivablesIsEstimate": false,
"liabilities": 151999.2,
"liabilitiesIsEstimate": false
}
]
}