Norddeicher Gastfreunde GmbH

{
  "id": "9873a34b-a448-4478-8cf4-e3088532d5b4",
  "euId": "DEP3101.HRB200744",
  "name": "Norddeicher Gastfreunde GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2008-05-08T00:00:00",
  "vatId": "DE259424086",
  "hq": {
    "line2": null,
    "street": "Buchenweg 28",
    "city": "Norden",
    "zipCode": "26506",
    "state": "NI",
    "country": "DE",
    "latitude": 53.60391,
    "longitude": 7.203449999999999
  },
  "contactData": {
    "emails": [
      "info@norddeicher-gastfreunde.de"
    ],
    "phones": [
      "+49 493198877"
    ],
    "websites": [
      "https://norddeicher-gastfreunde.de/"
    ],
    "faxes": []
  },
  "managers": [
    {
      "name": "Kirstin Klug-Fröhlich",
      "position": "Managing Director",
      "startDate": "2012-08-02T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "7912"
    ],
    "nace": [
      "79.12"
    ],
    "nace2025": [
      "79.12"
    ],
    "naics": [
      "561520"
    ],
    "uksic": [
      "79.12"
    ],
    "wz": [
      "79.12.0"
    ]
  },
  "financials": [
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 315965.47,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 720000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 108762.89,
      "equityIsEstimate": false,
      "equityRatio": 34.42239748539611,
      "equityRatioIsEstimate": false,
      "cash": 17085.89,
      "cashIsEstimate": false,
      "receivables": 135143.15,
      "receivablesIsEstimate": false,
      "liabilities": 177456.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 646556.26,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 80.55555555555556,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 38189.8,
      "equityIsEstimate": false,
      "equityRatio": 5.906647628777115,
      "equityRatioIsEstimate": false,
      "cash": 33441.57,
      "cashIsEstimate": false,
      "receivables": 164583.69,
      "receivablesIsEstimate": false,
      "liabilities": 582220.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1112312.65,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 70.7825127659933,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 44817.33,
      "equityIsEstimate": false,
      "equityRatio": 4.029202580767198,
      "equityRatioIsEstimate": false,
      "cash": 166169.89,
      "cashIsEstimate": false,
      "receivables": 260665.25,
      "receivablesIsEstimate": false,
      "liabilities": 1037595.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1253944.83,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 49.380158218572156,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 73001.95,
      "equityIsEstimate": false,
      "equityRatio": 5.821783243844946,
      "equityRatioIsEstimate": false,
      "cash": 17783.83,
      "cashIsEstimate": false,
      "receivables": 131796.02,
      "receivablesIsEstimate": false,
      "liabilities": 1147242.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1411341.79,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 37.851092674858045,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 273110.76,
      "equityIsEstimate": false,
      "equityRatio": 19.351142433045933,
      "equityRatioIsEstimate": false,
      "cash": 6588.68,
      "cashIsEstimate": false,
      "receivables": 313917.76,
      "receivablesIsEstimate": false,
      "liabilities": 1065560.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1756460.9,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 25.256899255309385,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 537967.4,
      "equityIsEstimate": false,
      "equityRatio": 30.627917763498182,
      "equityRatioIsEstimate": false,
      "cash": 122449.67,
      "cashIsEstimate": false,
      "receivables": 643056,
      "receivablesIsEstimate": false,
      "liabilities": 1048859.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2077346.79,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.21144067184579,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 979240.27,
      "equityIsEstimate": false,
      "equityRatio": 47.13898876749414,
      "equityRatioIsEstimate": false,
      "cash": 22430.98,
      "cashIsEstimate": false,
      "receivables": 1122428.38,
      "receivablesIsEstimate": false,
      "liabilities": 884779.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2402101.63,
      "balanceTotalIsEstimate": false,
      "earnings": -831296.89,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.016331689560293,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -19.792783095238097,
      "returnOnSalesIsEstimate": true,
      "equity": 1114683.65,
      "equityIsEstimate": false,
      "equityRatio": 46.40451661489443,
      "equityRatioIsEstimate": false,
      "cash": 182679.65,
      "cashIsEstimate": false,
      "receivables": 1275321.66,
      "receivablesIsEstimate": false,
      "liabilities": 1154649.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3159444.75,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5300000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 1961290.67,
      "equityIsEstimate": false,
      "equityRatio": 62.077068130404875,
      "equityRatioIsEstimate": false,
      "cash": 628435.27,
      "cashIsEstimate": false,
      "receivables": 1488220.68,
      "receivablesIsEstimate": false,
      "liabilities": 1025260.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2679248.87,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": -13.207547169811317,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 1448311.37,
      "equityIsEstimate": false,
      "equityRatio": 54.05661960771864,
      "equityRatioIsEstimate": false,
      "cash": 621171.35,
      "cashIsEstimate": false,
      "receivables": 1261238.2,
      "receivablesIsEstimate": false,
      "liabilities": 1025729.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2173867.39,
      "balanceTotalIsEstimate": false,
      "earnings": -292481.40000000014,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": -15.325261613898588,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -7.696878947368424,
      "returnOnSalesIsEstimate": true,
      "equity": 1155829.97,
      "equityIsEstimate": false,
      "equityRatio": 53.169295207100916,
      "equityRatioIsEstimate": false,
      "cash": 394227.89,
      "cashIsEstimate": false,
      "receivables": 1072680.96,
      "receivablesIsEstimate": false,
      "liabilities": 830807.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2731268.15,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.611946335830597,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 1930026.88,
      "equityIsEstimate": false,
      "equityRatio": 70.6641301404258,
      "equityRatioIsEstimate": false,
      "cash": 714843.56,
      "cashIsEstimate": false,
      "receivables": 1438694.21,
      "receivablesIsEstimate": false,
      "liabilities": 635976.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2615718.91,
      "balanceTotalIsEstimate": false,
      "earnings": 361699.3799999999,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.037763999999997,
      "returnOnSalesIsEstimate": true,
      "equity": 1808949.95,
      "equityIsEstimate": false,
      "equityRatio": 69.15689384988237,
      "equityRatioIsEstimate": false,
      "cash": 271454.91,
      "cashIsEstimate": false,
      "receivables": 1762653.94,
      "receivablesIsEstimate": false,
      "liabilities": 586110.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3043258.23,
      "balanceTotalIsEstimate": false,
      "earnings": 467507.05000000005,
      "earningsIsEstimate": true,
      "earningsCagr": 29.25293098373578,
      "earningsCagrIsEstimate": true,
      "revenue": 5100000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.458129484475417,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.166804901960786,
      "returnOnSalesIsEstimate": true,
      "equity": 2276458,
      "equityIsEstimate": false,
      "equityRatio": 74.80331368396563,
      "equityRatioIsEstimate": false,
      "cash": 1142177.22,
      "cashIsEstimate": false,
      "receivables": 1371822.53,
      "receivablesIsEstimate": false,
      "liabilities": 488610.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2332338.89,
      "balanceTotalIsEstimate": false,
      "earnings": -918141.6299999999,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.0553647468183676,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -22.393698292682924,
      "returnOnSalesIsEstimate": true,
      "equity": 1230244.96,
      "equityIsEstimate": false,
      "equityRatio": 52.74726435659613,
      "equityRatioIsEstimate": false,
      "cash": 1089471.39,
      "cashIsEstimate": false,
      "receivables": 613261.49,
      "receivablesIsEstimate": false,
      "liabilities": 930668.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1293451.77,
      "balanceTotalIsEstimate": false,
      "earnings": -891231.6299999999,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": -14.542598720753187,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -37.13465125,
      "returnOnSalesIsEstimate": true,
      "equity": 339013.33,
      "equityIsEstimate": false,
      "equityRatio": 26.2099707049765,
      "equityRatioIsEstimate": false,
      "cash": 450141.26,
      "cashIsEstimate": false,
      "receivables": 307711.2,
      "receivablesIsEstimate": false,
      "liabilities": 841771.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2025,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1067001.58,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": -17.348318162061993,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 384551.52,
      "equityIsEstimate": false,
      "equityRatio": 36.0403889936133,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 620550.06,
      "liabilitiesIsEstimate": false
    }
  ]
}