Net at Work GmbH

{
  "id": "e59c4320-14bb-4055-a153-f088d8983caa",
  "euId": "DER2809.HRB2663",
  "name": "Net at Work GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1995-10-18T00:00:00",
  "vatId": "DE175574305",
  "hq": {
    "line2": null,
    "street": "Am Hoppenhof 32 A",
    "city": "Paderborn",
    "zipCode": "33104",
    "state": "NW",
    "country": "DE",
    "latitude": 51.7318829,
    "longitude": 8.7218267
  },
  "contactData": {
    "emails": [
      "info@net-at-work.de"
    ],
    "phones": [
      "+49 5251304600"
    ],
    "websites": [
      "https://net-at-work.de/"
    ],
    "faxes": [
      "+49 52512888100"
    ]
  },
  "managers": [],
  "industry": {
    "isic": [
      "6201"
    ],
    "nace": [
      "62.01"
    ],
    "nace2025": [
      "62.10"
    ],
    "naics": [
      "541511"
    ],
    "uksic": [
      "62.01"
    ],
    "wz": [
      "62.01.9"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "DEM",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 919767.7,
      "balanceTotalIsEstimate": false,
      "earnings": -172437.67,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -4.3109417500000005,
      "returnOnSalesIsEstimate": true,
      "equity": 338137.73,
      "equityIsEstimate": false,
      "equityRatio": 36.763383841376466,
      "equityRatioIsEstimate": false,
      "cash": 33287.2,
      "cashIsEstimate": false,
      "receivables": 416332.07,
      "receivablesIsEstimate": false,
      "liabilities": 511443.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 886221.16,
      "balanceTotalIsEstimate": false,
      "earnings": 143445.51,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4400000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.000000000000009,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.2601252272727277,
      "returnOnSalesIsEstimate": true,
      "equity": 481583.24,
      "equityIsEstimate": false,
      "equityRatio": 54.34120304687827,
      "equityRatioIsEstimate": false,
      "cash": 25350.68,
      "cashIsEstimate": false,
      "receivables": 488971.38,
      "receivablesIsEstimate": false,
      "liabilities": 321229.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 1227193.93,
      "balanceTotalIsEstimate": false,
      "earnings": 309081.58,
      "earningsIsEstimate": false,
      "earningsCagr": 115.46967904397985,
      "earningsCagrIsEstimate": false,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.2579117093425074,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.925168717948719,
      "returnOnSalesIsEstimate": true,
      "equity": 670664.82,
      "equityIsEstimate": false,
      "equityRatio": 54.65027194194156,
      "equityRatioIsEstimate": false,
      "cash": 255728.15,
      "cashIsEstimate": false,
      "receivables": 354609.78,
      "receivablesIsEstimate": false,
      "liabilities": 209627.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 938309.33,
      "balanceTotalIsEstimate": false,
      "earnings": 260451.52,
      "earningsIsEstimate": false,
      "earningsCagr": 34.74726802481784,
      "earningsCagrIsEstimate": false,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.5112879999999995,
      "returnOnSalesIsEstimate": true,
      "equity": 511116.34,
      "equityIsEstimate": false,
      "equityRatio": 54.47205134366511,
      "equityRatioIsEstimate": false,
      "cash": 356019.66,
      "cashIsEstimate": false,
      "receivables": 418682.52,
      "receivablesIsEstimate": false,
      "liabilities": 229577.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 1300005.13,
      "balanceTotalIsEstimate": false,
      "earnings": 113100.54,
      "earningsIsEstimate": false,
      "earningsCagr": -7.616891090617495,
      "earningsCagrIsEstimate": false,
      "revenue": 4400000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.411368908444511,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.570466818181818,
      "returnOnSalesIsEstimate": true,
      "equity": 624216.88,
      "equityIsEstimate": false,
      "equityRatio": 48.0164935964522,
      "equityRatioIsEstimate": false,
      "cash": 445535.27,
      "cashIsEstimate": false,
      "receivables": 431460.78,
      "receivablesIsEstimate": false,
      "liabilities": 518573.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 1514942.58,
      "balanceTotalIsEstimate": false,
      "earnings": 277161.64,
      "earningsIsEstimate": false,
      "earningsCagr": 17.899385325458937,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.5987356263111447,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.293727368421053,
      "returnOnSalesIsEstimate": true,
      "equity": 901378.52,
      "equityIsEstimate": false,
      "equityRatio": 59.49918709130216,
      "equityRatioIsEstimate": false,
      "cash": 893954.68,
      "cashIsEstimate": false,
      "receivables": 310461.86,
      "receivablesIsEstimate": false,
      "liabilities": 376311.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 1639024.08,
      "balanceTotalIsEstimate": false,
      "earnings": 259134.21999999997,
      "earningsIsEstimate": true,
      "earningsCagr": -4.310802807112801,
      "earningsCagrIsEstimate": true,
      "revenue": 4700000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.775155179439916,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.513494042553191,
      "returnOnSalesIsEstimate": true,
      "equity": 1160512.74,
      "equityIsEstimate": false,
      "equityRatio": 70.80510617025224,
      "equityRatioIsEstimate": false,
      "cash": 833266.06,
      "cashIsEstimate": false,
      "receivables": 440180.02,
      "receivablesIsEstimate": false,
      "liabilities": 270121.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 1933206.25,
      "balanceTotalIsEstimate": false,
      "earnings": 252706.65999999992,
      "earningsIsEstimate": true,
      "earningsCagr": -0.7518436790389882,
      "earningsCagrIsEstimate": true,
      "revenue": 5000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.737126344056409,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.054133199999998,
      "returnOnSalesIsEstimate": true,
      "equity": 1413219.4,
      "equityIsEstimate": false,
      "equityRatio": 73.10236039222406,
      "equityRatioIsEstimate": false,
      "cash": 566102.86,
      "cashIsEstimate": false,
      "receivables": 458773.79,
      "receivablesIsEstimate": false,
      "liabilities": 271836.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 2474102.36,
      "balanceTotalIsEstimate": false,
      "earnings": 444980.2300000002,
      "earningsIsEstimate": true,
      "earningsCagr": 40.83772768364202,
      "earningsCagrIsEstimate": true,
      "revenue": 5300000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.762486639799723,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.39585339622642,
      "returnOnSalesIsEstimate": true,
      "equity": 1858199.63,
      "equityIsEstimate": false,
      "equityRatio": 75.10601259036025,
      "equityRatioIsEstimate": false,
      "cash": 1138166.32,
      "cashIsEstimate": false,
      "receivables": 436391.04,
      "receivablesIsEstimate": false,
      "liabilities": 260840.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 3176727.37,
      "balanceTotalIsEstimate": false,
      "earnings": 473426.9499999997,
      "earningsIsEstimate": true,
      "earningsCagr": 14.322039476291536,
      "earningsCagrIsEstimate": true,
      "revenue": 6600000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.799523314382213,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.173135606060602,
      "returnOnSalesIsEstimate": true,
      "equity": 2331626.58,
      "equityIsEstimate": false,
      "equityRatio": 73.39712567150514,
      "equityRatioIsEstimate": false,
      "cash": 1791270.95,
      "cashIsEstimate": false,
      "receivables": 571021.42,
      "receivablesIsEstimate": false,
      "liabilities": 253866.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 30677.52,
      "capitalIsEstimate": false,
      "balanceTotal": 2487770.01,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6700000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.26831253737026,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 1818527.64,
      "equityIsEstimate": false,
      "equityRatio": 73.09870416839699,
      "equityRatioIsEstimate": false,
      "cash": 667314.58,
      "cashIsEstimate": false,
      "receivables": 686654.43,
      "receivablesIsEstimate": false,
      "liabilities": 197991.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 30677.52,
      "capitalIsEstimate": false,
      "balanceTotal": 3236300.87,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8500000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.185834543542652,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 2146649.11,
      "equityIsEstimate": false,
      "equityRatio": 66.33033195087327,
      "equityRatioIsEstimate": false,
      "cash": 1067447.08,
      "cashIsEstimate": false,
      "receivables": 937633.79,
      "receivablesIsEstimate": false,
      "liabilities": 414008.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 30677.52,
      "capitalIsEstimate": false,
      "balanceTotal": 4351476.69,
      "balanceTotalIsEstimate": false,
      "earnings": 2431186.05,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9300000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.093757739253455,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 26.141785483870965,
      "returnOnSalesIsEstimate": true,
      "equity": 2491186.05,
      "equityIsEstimate": false,
      "equityRatio": 57.24921049732199,
      "equityRatioIsEstimate": false,
      "cash": 2257335.01,
      "cashIsEstimate": false,
      "receivables": 944725.68,
      "receivablesIsEstimate": false,
      "liabilities": 696192.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 30677.52,
      "capitalIsEstimate": false,
      "balanceTotal": 5247261.48,
      "balanceTotalIsEstimate": false,
      "earnings": 3208678.02,
      "earningsIsEstimate": false,
      "earningsCagr": 31.979945343960825,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.621936646749933,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 29.169800181818182,
      "returnOnSalesIsEstimate": true,
      "equity": 3268678.02,
      "equityIsEstimate": false,
      "equityRatio": 62.293027181104,
      "equityRatioIsEstimate": false,
      "cash": 2971340.01,
      "cashIsEstimate": false,
      "receivables": 1136218.47,
      "receivablesIsEstimate": false,
      "liabilities": 607603.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 30677.52,
      "capitalIsEstimate": false,
      "balanceTotal": 6167478.6,
      "balanceTotalIsEstimate": false,
      "earnings": 688716.12,
      "earningsIsEstimate": false,
      "earningsCagr": -46.77556909375223,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.02313254319079,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.297816307692307,
      "returnOnSalesIsEstimate": true,
      "equity": 3957394.14,
      "equityIsEstimate": false,
      "equityRatio": 64.16551068373387,
      "equityRatioIsEstimate": false,
      "cash": 3449399.77,
      "cashIsEstimate": false,
      "receivables": 1427373.83,
      "receivablesIsEstimate": false,
      "liabilities": 420419.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 30677.52,
      "capitalIsEstimate": false,
      "balanceTotal": 7436955.26,
      "balanceTotalIsEstimate": false,
      "earnings": 208617.72,
      "earningsIsEstimate": false,
      "earningsCagr": -55.89264654763891,
      "earningsCagrIsEstimate": false,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.257204907552001,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3907848,
      "returnOnSalesIsEstimate": true,
      "equity": 3506011.86,
      "equityIsEstimate": false,
      "equityRatio": 47.1431081326688,
      "equityRatioIsEstimate": false,
      "cash": 4603463.85,
      "cashIsEstimate": false,
      "receivables": 1624237.28,
      "receivablesIsEstimate": false,
      "liabilities": 596877.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 30677.52,
      "capitalIsEstimate": false,
      "balanceTotal": 7889726.44,
      "balanceTotalIsEstimate": false,
      "earnings": 682601.96,
      "earningsIsEstimate": false,
      "earningsCagr": -27.207382868654474,
      "earningsCagrIsEstimate": false,
      "revenue": 20000000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.097941774975393,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.4130097999999998,
      "returnOnSalesIsEstimate": true,
      "equity": 2688613.82,
      "equityIsEstimate": false,
      "equityRatio": 34.077402308514,
      "equityRatioIsEstimate": false,
      "cash": 3949362.13,
      "cashIsEstimate": false,
      "receivables": 2844762.21,
      "receivablesIsEstimate": false,
      "liabilities": 866595.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 30677.52,
      "capitalIsEstimate": false,
      "balanceTotal": 9749217.93,
      "balanceTotalIsEstimate": false,
      "earnings": 825251.95,
      "earningsIsEstimate": false,
      "earningsCagr": -28.78604513415225,
      "earningsCagrIsEstimate": false,
      "revenue": 19000000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.641069488449121,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.3434313157894735,
      "returnOnSalesIsEstimate": true,
      "equity": 3513865.77,
      "equityIsEstimate": false,
      "equityRatio": 36.04253997838368,
      "equityRatioIsEstimate": false,
      "cash": 6385938.17,
      "cashIsEstimate": false,
      "receivables": 2235187.83,
      "receivablesIsEstimate": false,
      "liabilities": 907596.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 30677.52,
      "capitalIsEstimate": false,
      "balanceTotal": 11657271.32,
      "balanceTotalIsEstimate": false,
      "earnings": 1011453.87,
      "earningsIsEstimate": false,
      "earningsCagr": 10.08457195261261,
      "earningsCagrIsEstimate": false,
      "revenue": 22000000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.05644528811083,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.59751759090909,
      "returnOnSalesIsEstimate": true,
      "equity": 3703319.65,
      "equityIsEstimate": false,
      "equityRatio": 31.768323378099083,
      "equityRatioIsEstimate": false,
      "cash": 7860572.12,
      "cashIsEstimate": false,
      "receivables": 2759763.86,
      "receivablesIsEstimate": false,
      "liabilities": 1186988.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 30677.52,
      "capitalIsEstimate": false,
      "balanceTotal": 14677974.46,
      "balanceTotalIsEstimate": false,
      "earnings": 810638.29,
      "earningsIsEstimate": false,
      "earningsCagr": 40.40060516225099,
      "earningsCagrIsEstimate": false,
      "revenue": 28000000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.887129408157953,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.8951367500000003,
      "returnOnSalesIsEstimate": true,
      "equity": 4513957.94,
      "equityIsEstimate": false,
      "equityRatio": 30.753275612389913,
      "equityRatioIsEstimate": false,
      "cash": 9182098.97,
      "cashIsEstimate": false,
      "receivables": 3874928.85,
      "receivablesIsEstimate": false,
      "liabilities": 1432015.26,
      "liabilitiesIsEstimate": false
    }
  ]
}