Nakskov Maskinindustri ApS

DKCVR.14353488
active
Legal Form
ApS
Founded
28. Juni 1990
VAT ID
DK14353488
Country
Denmark
Headquarters

Ullerslevvej 26
4900 Nakskov
Sjælland
Denmark
Contact

Phone
+45 54939250
Management

Heidi Nysted Poulsen
Director
Since May 9, 2007
Tom Poulsen
Director
Since June 28, 1990
Financials

Year	Revenue	Earnings	Balance Total	Equity Ratio
2024	2.736.039 DKK	102.872 DKK	3.779.288 DKK	23.7%
2023	2.348.616 DKK	-300.366 DKK	3.910.309 DKK	20.3%
2022	2.321.732 DKK	-248.061 DKK	3.920.894 DKK	27.9%
2021	2.570.701 DKK	18.564 DKK	3.567.023 DKK	37.6%
2020	1.908.281 DKK	-584.959 DKK	3.998.588 DKK	33.1%
Industry

NACE 25.61Treatment and coating of metalsNACE 25.62MachiningISIC 2592Treatment and coating of metals; machiningNAICS 332710Machine Shops; Turned Product; and Screw, Nut, and Bolt ManufacturingNAICS 332811Coating, Engraving, Heat Treating, and Allied ActivitiesNAICS 332812Coating, Engraving, Heat Treating, and Allied ActivitiesNAICS 332813Coating, Engraving, Heat Treating, and Allied ActivitiesNAICS 339910Other Miscellaneous ManufacturingUKSIC 25.61Treatment and coating of metalsUKSIC 25.62MachiningNACE2025 25.53Machining of metals
Raw Data

{
  "id": "af86f554-61a5-410e-a7d0-8bdc459b8217",
  "euId": "DKCVR.14353488",
  "name": "Nakskov Maskinindustri ApS",
  "legalForm": "ApS",
  "status": "active",
  "foundationDate": "1990-06-28T00:00:00",
  "vatId": "DK14353488",
  "hq": {
    "line2": null,
    "street": "Ullerslevvej 26",
    "city": "Nakskov",
    "zipCode": "4900",
    "state": "Sjælland",
    "country": "DK",
    "latitude": 54.82991,
    "longitude": 11.215
  },
  "contactData": {
    "emails": [],
    "phones": [
      "+45 54939250"
    ],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Heidi Nysted Poulsen",
      "position": "Director",
      "startDate": "2007-05-09T00:00:00",
      "endDate": null
    },
    {
      "name": "Tom Poulsen",
      "position": "Director",
      "startDate": "1990-06-28T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "2592"
    ],
    "nace": [
      "25.61",
      "25.62"
    ],
    "nace2025": [
      "25.53"
    ],
    "naics": [
      "332710",
      "332811",
      "332812",
      "332813",
      "339910"
    ],
    "uksic": [
      "25.61",
      "25.62"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 1997,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 1998,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 1999,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2000,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2001,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2002,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2003,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2004,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 12605998,
      "balanceTotalIsEstimate": false,
      "earnings": 311458,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4649857,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 6.698227493877769,
      "returnOnSalesIsEstimate": false,
      "equity": 1785106,
      "equityIsEstimate": false,
      "equityRatio": 14.16076696188592,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 1317748,
      "receivablesIsEstimate": false,
      "liabilities": 10282743,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2005,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 9650824,
      "balanceTotalIsEstimate": false,
      "earnings": -392850,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3846088,
      "revenueIsEstimate": false,
      "revenueCagr": -17.285886426184717,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -10.214274868385747,
      "returnOnSalesIsEstimate": false,
      "equity": 1305656,
      "equityIsEstimate": false,
      "equityRatio": 13.528958770774391,
      "equityRatioIsEstimate": false,
      "cash": 189,
      "cashIsEstimate": false,
      "receivables": 976974,
      "receivablesIsEstimate": false,
      "liabilities": 8009623,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 9263397,
      "balanceTotalIsEstimate": false,
      "earnings": 80540,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4212780,
      "revenueIsEstimate": false,
      "revenueCagr": -4.815859748218321,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.9118017081357204,
      "returnOnSalesIsEstimate": false,
      "equity": 1386196,
      "equityIsEstimate": false,
      "equityRatio": 14.9642296449132,
      "equityRatioIsEstimate": false,
      "cash": 190,
      "cashIsEstimate": false,
      "receivables": 1122873,
      "receivablesIsEstimate": false,
      "liabilities": 7510334,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 9882787,
      "balanceTotalIsEstimate": false,
      "earnings": 365977,
      "earningsIsEstimate": false,
      "earningsCagr": 354.4040228457909,
      "earningsCagrIsEstimate": false,
      "revenue": 5217168,
      "revenueIsEstimate": false,
      "revenueCagr": 3.9118495406612164,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 7.0148594026491,
      "returnOnSalesIsEstimate": false,
      "equity": 1752173,
      "equityIsEstimate": false,
      "equityRatio": 17.72954329583345,
      "equityRatioIsEstimate": false,
      "cash": 190,
      "cashIsEstimate": false,
      "receivables": 811982,
      "receivablesIsEstimate": false,
      "liabilities": 7694163,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 14768029,
      "balanceTotalIsEstimate": false,
      "earnings": -122630,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5669604,
      "revenueIsEstimate": false,
      "revenueCagr": 5.081988454893627,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -2.162937658432582,
      "returnOnSalesIsEstimate": false,
      "equity": 1629543,
      "equityIsEstimate": false,
      "equityRatio": 11.03426191809347,
      "equityRatioIsEstimate": false,
      "cash": 440,
      "cashIsEstimate": false,
      "receivables": 3315006,
      "receivablesIsEstimate": false,
      "liabilities": 12741956,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 10137719,
      "balanceTotalIsEstimate": false,
      "earnings": 250660,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5543800,
      "revenueIsEstimate": false,
      "revenueCagr": 9.571368117747259,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 4.521447382661712,
      "returnOnSalesIsEstimate": false,
      "equity": 1880203,
      "equityIsEstimate": false,
      "equityRatio": 18.546607969702062,
      "equityRatioIsEstimate": false,
      "cash": 628,
      "cashIsEstimate": false,
      "receivables": 344228,
      "receivablesIsEstimate": false,
      "liabilities": 7827864,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 9733441,
      "balanceTotalIsEstimate": false,
      "earnings": -1126746,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2543371,
      "revenueIsEstimate": false,
      "revenueCagr": -11.852452458790985,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -44.30128361139606,
      "returnOnSalesIsEstimate": false,
      "equity": 658756,
      "equityIsEstimate": false,
      "equityRatio": 6.767966231058471,
      "equityRatioIsEstimate": false,
      "cash": 885,
      "cashIsEstimate": false,
      "receivables": 686953,
      "receivablesIsEstimate": false,
      "liabilities": 9017142,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 9197720,
      "balanceTotalIsEstimate": false,
      "earnings": 119126,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4030503,
      "revenueIsEstimate": false,
      "revenueCagr": -6.247877928816925,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.9556112475291543,
      "returnOnSalesIsEstimate": false,
      "equity": 777883,
      "equityIsEstimate": false,
      "equityRatio": 8.457345950953062,
      "equityRatioIsEstimate": false,
      "cash": 801,
      "cashIsEstimate": false,
      "receivables": 828618,
      "receivablesIsEstimate": false,
      "liabilities": 8322498,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 8190991,
      "balanceTotalIsEstimate": false,
      "earnings": 82025,
      "earningsIsEstimate": false,
      "earningsCagr": -31.144334570119035,
      "earningsCagrIsEstimate": false,
      "revenue": 4364849,
      "revenueIsEstimate": false,
      "revenueCagr": -6.329222620677588,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.8792173566599897,
      "returnOnSalesIsEstimate": false,
      "equity": 859908,
      "equityIsEstimate": false,
      "equityRatio": 10.498216882426071,
      "equityRatioIsEstimate": false,
      "cash": 2930,
      "cashIsEstimate": false,
      "receivables": 787056,
      "receivablesIsEstimate": false,
      "liabilities": 7202489,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 7504730,
      "balanceTotalIsEstimate": false,
      "earnings": 171747,
      "earningsIsEstimate": false,
      "earningsCagr": 20.07187713557674,
      "earningsCagrIsEstimate": false,
      "revenue": 4035382,
      "revenueIsEstimate": false,
      "revenueCagr": -7.632481851624018,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 4.256028301657687,
      "returnOnSalesIsEstimate": false,
      "equity": 1031655,
      "equityIsEstimate": false,
      "equityRatio": 13.74673039536399,
      "equityRatioIsEstimate": false,
      "cash": 3391,
      "cashIsEstimate": false,
      "receivables": 879814,
      "receivablesIsEstimate": false,
      "liabilities": 6310609,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 7127938,
      "balanceTotalIsEstimate": false,
      "earnings": 204407,
      "earningsIsEstimate": false,
      "earningsCagr": 19.718996624762664,
      "earningsCagrIsEstimate": false,
      "revenue": 4135228,
      "revenueIsEstimate": false,
      "revenueCagr": 12.920407358063057,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 4.9430648080347686,
      "returnOnSalesIsEstimate": false,
      "equity": 1139591,
      "equityIsEstimate": false,
      "equityRatio": 15.987667120561374,
      "equityRatioIsEstimate": false,
      "cash": 5073,
      "cashIsEstimate": false,
      "receivables": 1347795,
      "receivablesIsEstimate": false,
      "liabilities": 5768634,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 5807088,
      "balanceTotalIsEstimate": false,
      "earnings": 461923,
      "earningsIsEstimate": false,
      "earningsCagr": 40.326843696024284,
      "earningsCagrIsEstimate": false,
      "revenue": 4273543,
      "revenueIsEstimate": false,
      "revenueCagr": 1.4745671230367519,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 10.808900249745937,
      "returnOnSalesIsEstimate": false,
      "equity": 1601514,
      "equityIsEstimate": false,
      "equityRatio": 27.578607384630644,
      "equityRatioIsEstimate": false,
      "cash": 7304,
      "cashIsEstimate": false,
      "receivables": 645268,
      "receivablesIsEstimate": false,
      "liabilities": 3993422,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 5414753,
      "balanceTotalIsEstimate": false,
      "earnings": -35364,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3241804,
      "revenueIsEstimate": false,
      "revenueCagr": -7.166573118560549,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -1.0908740935602523,
      "returnOnSalesIsEstimate": false,
      "equity": 1464950,
      "equityIsEstimate": false,
      "equityRatio": 27.054789018077095,
      "equityRatioIsEstimate": false,
      "cash": 7806,
      "cashIsEstimate": false,
      "receivables": 661058,
      "receivablesIsEstimate": false,
      "liabilities": 3761421,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 4695231,
      "balanceTotalIsEstimate": false,
      "earnings": 416664,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3868793,
      "revenueIsEstimate": false,
      "revenueCagr": -1.0484252233506242,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 10.769870603053718,
      "returnOnSalesIsEstimate": false,
      "equity": 1881614,
      "equityIsEstimate": false,
      "equityRatio": 40.075003764458025,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 516203,
      "receivablesIsEstimate": false,
      "liabilities": 2656207,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 4146351,
      "balanceTotalIsEstimate": false,
      "earnings": 465139,
      "earningsIsEstimate": false,
      "earningsCagr": 11.634074458076537,
      "earningsCagrIsEstimate": false,
      "revenue": 3612536,
      "revenueIsEstimate": false,
      "revenueCagr": -3.3218834679217157,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 12.875691757812241,
      "returnOnSalesIsEstimate": false,
      "equity": 2293853,
      "equityIsEstimate": false,
      "equityRatio": 55.322209817740955,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 589347,
      "receivablesIsEstimate": false,
      "liabilities": 1720065,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 3999195,
      "balanceTotalIsEstimate": false,
      "earnings": -332516,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2533870,
      "revenueIsEstimate": false,
      "revenueCagr": -12.249608474440032,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -13.122851606436006,
      "returnOnSalesIsEstimate": false,
      "equity": 1907337,
      "equityIsEstimate": false,
      "equityRatio": 47.69302322092321,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 415490,
      "receivablesIsEstimate": false,
      "liabilities": 2049477,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 3998588,
      "balanceTotalIsEstimate": false,
      "earnings": -584959,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1908281,
      "revenueIsEstimate": false,
      "revenueCagr": -12.408110858430977,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -30.653713997047603,
      "returnOnSalesIsEstimate": false,
      "equity": 1322378,
      "equityIsEstimate": false,
      "equityRatio": 33.071124106809705,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 583488,
      "receivablesIsEstimate": false,
      "liabilities": 2676210,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 3567023,
      "balanceTotalIsEstimate": false,
      "earnings": 18564,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2570701,
      "revenueIsEstimate": false,
      "revenueCagr": -9.714289870675774,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.7221376581718372,
      "returnOnSalesIsEstimate": false,
      "equity": 1340942,
      "equityIsEstimate": false,
      "equityRatio": 37.59274891134708,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 326666,
      "receivablesIsEstimate": false,
      "liabilities": 2226081,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 3920894,
      "balanceTotalIsEstimate": false,
      "earnings": -248061,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2321732,
      "revenueIsEstimate": false,
      "revenueCagr": -10.463528415674283,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -10.684308094129728,
      "returnOnSalesIsEstimate": false,
      "equity": 1092881,
      "equityIsEstimate": false,
      "equityRatio": 27.873260537010182,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 617240,
      "receivablesIsEstimate": false,
      "liabilities": 2828013,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 3910309,
      "balanceTotalIsEstimate": false,
      "earnings": -300366,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2348616,
      "revenueIsEstimate": false,
      "revenueCagr": -1.8801396591995534,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -12.789063857182272,
      "returnOnSalesIsEstimate": false,
      "equity": 792515,
      "equityIsEstimate": false,
      "equityRatio": 20.26732414241432,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 692737,
      "receivablesIsEstimate": false,
      "liabilities": 3117794,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 3779288,
      "balanceTotalIsEstimate": false,
      "earnings": 102872,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2736039,
      "revenueIsEstimate": false,
      "revenueCagr": 9.425865250800602,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 3.7598879255741604,
      "returnOnSalesIsEstimate": false,
      "equity": 895387,
      "equityIsEstimate": false,
      "equityRatio": 23.691949383058397,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 691519,
      "receivablesIsEstimate": false,
      "liabilities": 2883901,
      "liabilitiesIsEstimate": false
    }
  ]
}