Müller WKSB Isoliertechnik GmbH

{
  "id": "dfe80976-192b-4d34-8d72-2adcb13fce98",
  "euId": "DED3201V.HRB3455",
  "name": "Müller WKSB Isoliertechnik GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2002-02-25T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Aha 34",
    "city": "Gunzenhausen",
    "zipCode": "91710",
    "state": "BY",
    "country": "DE",
    "latitude": 49.0965452,
    "longitude": 10.7488772923046
  },
  "contactData": {
    "emails": [
      "info@mueller-wksb.de"
    ],
    "phones": [
      "+49 98312499"
    ],
    "websites": [
      "https://mueller-isoliertechnik.de"
    ],
    "faxes": [
      "+49 98317620"
    ]
  },
  "managers": [
    {
      "name": "Georg Müller",
      "position": "Managing Director",
      "startDate": "2002-10-10T00:00:00",
      "endDate": null
    },
    {
      "name": "Stefan Müller",
      "position": "Managing Director",
      "startDate": "2002-10-10T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4329"
    ],
    "nace": [
      "43.29"
    ],
    "nace2025": [
      "43.23"
    ],
    "naics": [
      "238290",
      "238310"
    ],
    "uksic": [
      "43.29"
    ],
    "wz": [
      "43.29.1"
    ]
  },
  "financials": [
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 101527.69,
      "balanceTotalIsEstimate": false,
      "earnings": 11041.37,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 260000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 4.246680769230769,
      "returnOnSalesIsEstimate": true,
      "equity": 54080.96,
      "equityIsEstimate": false,
      "equityRatio": 53.26720227752645,
      "equityRatioIsEstimate": false,
      "cash": 12920.43,
      "cashIsEstimate": false,
      "receivables": 60463.11,
      "receivablesIsEstimate": false,
      "liabilities": 20897.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 109998.86,
      "balanceTotalIsEstimate": false,
      "earnings": 15836.17,
      "earningsIsEstimate": false,
      "earningsCagr": 43.42577053391019,
      "earningsCagrIsEstimate": false,
      "revenue": 280000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.692307692307687,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.655774999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 69917.13,
      "equityIsEstimate": false,
      "equityRatio": 63.56168600292767,
      "equityRatioIsEstimate": false,
      "cash": 1.92,
      "cashIsEstimate": false,
      "receivables": 70324.67,
      "receivablesIsEstimate": false,
      "liabilities": 22677.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 119969.75,
      "balanceTotalIsEstimate": false,
      "earnings": 5969.83,
      "earningsIsEstimate": false,
      "earningsCagr": -26.469164565986112,
      "earningsCagrIsEstimate": false,
      "revenue": 310000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.192842819833768,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.925751612903226,
      "returnOnSalesIsEstimate": true,
      "equity": 75886.96,
      "equityIsEstimate": false,
      "equityRatio": 63.255078884468794,
      "equityRatioIsEstimate": false,
      "cash": 13982.24,
      "cashIsEstimate": false,
      "receivables": 58943.21,
      "receivablesIsEstimate": false,
      "liabilities": 28896.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 121493.24,
      "balanceTotalIsEstimate": false,
      "earnings": 5251.32,
      "earningsIsEstimate": false,
      "earningsCagr": -21.942403718531367,
      "earningsCagrIsEstimate": false,
      "revenue": 310000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.038306207109678,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.693974193548387,
      "returnOnSalesIsEstimate": true,
      "equity": 81138.28,
      "equityIsEstimate": false,
      "equityRatio": 66.7841930958463,
      "equityRatioIsEstimate": false,
      "cash": 38168.4,
      "cashIsEstimate": false,
      "receivables": 39342.18,
      "receivablesIsEstimate": false,
      "liabilities": 17584.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 112540.38,
      "balanceTotalIsEstimate": false,
      "earnings": -8128.73,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 290000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.767587743285249,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.803010344827586,
      "returnOnSalesIsEstimate": true,
      "equity": 73009.55,
      "equityIsEstimate": false,
      "equityRatio": 64.87409230358028,
      "equityRatioIsEstimate": false,
      "cash": 26287.61,
      "cashIsEstimate": false,
      "receivables": 45887.31,
      "receivablesIsEstimate": false,
      "liabilities": 23973.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 101890.34,
      "balanceTotalIsEstimate": false,
      "earnings": -7005.43,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 260000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.8356423308626968,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.694396153846154,
      "returnOnSalesIsEstimate": true,
      "equity": 66004.12,
      "equityIsEstimate": false,
      "equityRatio": 64.77956595296473,
      "equityRatioIsEstimate": false,
      "cash": 18312.75,
      "cashIsEstimate": false,
      "receivables": 45085.53,
      "receivablesIsEstimate": false,
      "liabilities": 20520.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 116839.31,
      "balanceTotalIsEstimate": false,
      "earnings": 16583.19,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 300000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.8163948187035586,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.527729999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 70087.31,
      "equityIsEstimate": false,
      "equityRatio": 59.986069756830986,
      "equityRatioIsEstimate": false,
      "cash": 41373.94,
      "cashIsEstimate": false,
      "receivables": 41011.92,
      "receivablesIsEstimate": false,
      "liabilities": 20037,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 129733.72,
      "balanceTotalIsEstimate": false,
      "earnings": 12450.03,
      "earningsIsEstimate": false,
      "earningsCagr": -24.923793311178354,
      "earningsCagrIsEstimate": false,
      "revenue": 330000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.5752877989125835,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.7727363636363633,
      "returnOnSalesIsEstimate": true,
      "equity": 82537.34,
      "equityIsEstimate": false,
      "equityRatio": 63.62057605378154,
      "equityRatioIsEstimate": false,
      "cash": 62147.01,
      "cashIsEstimate": false,
      "receivables": 41831.64,
      "receivablesIsEstimate": false,
      "liabilities": 13351.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 163156.62,
      "balanceTotalIsEstimate": false,
      "earnings": 12635.84,
      "earningsIsEstimate": false,
      "earningsCagr": -12.709291052907012,
      "earningsCagrIsEstimate": false,
      "revenue": 410000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.042666908865083,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.0819121951219515,
      "returnOnSalesIsEstimate": true,
      "equity": 95173.17,
      "equityIsEstimate": false,
      "equityRatio": 58.33239864861138,
      "equityRatioIsEstimate": false,
      "cash": 57723.84,
      "cashIsEstimate": false,
      "receivables": 52278.18,
      "receivablesIsEstimate": false,
      "liabilities": 33626.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 163095.94,
      "balanceTotalIsEstimate": false,
      "earnings": 16765.63,
      "earningsIsEstimate": false,
      "earningsCagr": 0.3653800854099387,
      "earningsCagrIsEstimate": false,
      "revenue": 410000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.060518393186204,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.0891780487804885,
      "returnOnSalesIsEstimate": true,
      "equity": 111938.8,
      "equityIsEstimate": false,
      "equityRatio": 68.63371338366854,
      "equityRatioIsEstimate": false,
      "cash": 21389.96,
      "cashIsEstimate": false,
      "receivables": 49541.99,
      "receivablesIsEstimate": false,
      "liabilities": 12373.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 196516.34,
      "balanceTotalIsEstimate": false,
      "earnings": 23039.66,
      "earningsIsEstimate": false,
      "earningsCagr": 8.56803995106057,
      "earningsCagrIsEstimate": false,
      "revenue": 490000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.049515737370033,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.7019714285714285,
      "returnOnSalesIsEstimate": true,
      "equity": 134978.46,
      "equityIsEstimate": false,
      "equityRatio": 68.68561667696437,
      "equityRatioIsEstimate": false,
      "cash": 61346.89,
      "cashIsEstimate": false,
      "receivables": 72291.83,
      "receivablesIsEstimate": false,
      "liabilities": 13892.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 238545.57,
      "balanceTotalIsEstimate": false,
      "earnings": 31018.72,
      "earningsIsEstimate": false,
      "earningsCagr": 25.635788175557717,
      "earningsCagrIsEstimate": false,
      "revenue": 590000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.633725480200745,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.257410169491526,
      "returnOnSalesIsEstimate": true,
      "equity": 165997.18,
      "equityIsEstimate": false,
      "equityRatio": 69.58719878973228,
      "equityRatioIsEstimate": false,
      "cash": 110605.65,
      "cashIsEstimate": false,
      "receivables": 40660.98,
      "receivablesIsEstimate": false,
      "liabilities": 13035.39,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 323402.59,
      "balanceTotalIsEstimate": false,
      "earnings": 41528.63,
      "earningsIsEstimate": false,
      "earningsCagr": 34.64364854753501,
      "earningsCagrIsEstimate": false,
      "revenue": 790000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.817772791267885,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.256788607594936,
      "returnOnSalesIsEstimate": true,
      "equity": 227365.81,
      "equityIsEstimate": false,
      "equityRatio": 70.30426379702153,
      "equityRatioIsEstimate": false,
      "cash": 186373.39,
      "cashIsEstimate": false,
      "receivables": 47790.53,
      "receivablesIsEstimate": false,
      "liabilities": 18983.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 358507.59,
      "balanceTotalIsEstimate": false,
      "earnings": 32063.14,
      "earningsIsEstimate": false,
      "earningsCagr": 17.597081449395514,
      "earningsCagrIsEstimate": false,
      "revenue": 870000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.693490929787295,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.685418390804598,
      "returnOnSalesIsEstimate": true,
      "equity": 259428.95,
      "equityIsEstimate": false,
      "equityRatio": 72.36358650035834,
      "equityRatioIsEstimate": false,
      "cash": 189450.85,
      "cashIsEstimate": false,
      "receivables": 59202.36,
      "receivablesIsEstimate": false,
      "liabilities": 20493.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 493106.12,
      "balanceTotalIsEstimate": false,
      "earnings": 100412.5,
      "earningsIsEstimate": false,
      "earningsCagr": 44.48671876529362,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 25.096826213613554,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.367708333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 359841.45,
      "equityIsEstimate": false,
      "equityRatio": 72.97444412168318,
      "equityRatioIsEstimate": false,
      "cash": 276557.63,
      "cashIsEstimate": false,
      "receivables": 111959.99,
      "receivablesIsEstimate": false,
      "liabilities": 39706.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 667016.59,
      "balanceTotalIsEstimate": false,
      "earnings": 153082.84,
      "earningsIsEstimate": false,
      "earningsCagr": 49.047830706171666,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 28.326690099341235,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.567677499999999,
      "returnOnSalesIsEstimate": true,
      "equity": 512924.29,
      "equityIsEstimate": false,
      "equityRatio": 76.89828074591068,
      "equityRatioIsEstimate": false,
      "cash": 358245.98,
      "cashIsEstimate": false,
      "receivables": 93054.79,
      "receivablesIsEstimate": false,
      "liabilities": 23866.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 905565.89,
      "balanceTotalIsEstimate": false,
      "earnings": 215159.29,
      "earningsIsEstimate": false,
      "earningsCagr": 50.87008136334268,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 27.687402060259924,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.245680476190476,
      "returnOnSalesIsEstimate": true,
      "equity": 728083.58,
      "equityIsEstimate": false,
      "equityRatio": 80.40095017271464,
      "equityRatioIsEstimate": false,
      "cash": 411315.71,
      "cashIsEstimate": false,
      "receivables": 158087.84,
      "receivablesIsEstimate": false,
      "liabilities": 23439.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1059254.38,
      "balanceTotalIsEstimate": false,
      "earnings": 133419.18,
      "earningsIsEstimate": false,
      "earningsCagr": 42.824612338563654,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 30.19826262481484,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.3367672,
      "returnOnSalesIsEstimate": true,
      "equity": 861502.76,
      "equityIsEstimate": false,
      "equityRatio": 81.33105477458588,
      "equityRatioIsEstimate": false,
      "cash": 603409.27,
      "cashIsEstimate": false,
      "receivables": 128687.85,
      "receivablesIsEstimate": false,
      "liabilities": 30671.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1129515.44,
      "balanceTotalIsEstimate": false,
      "earnings": 91896.66,
      "earningsIsEstimate": false,
      "earningsCagr": -2.1911873550383487,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.32436459293634,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.534486923076923,
      "returnOnSalesIsEstimate": true,
      "equity": 953399.42,
      "equityIsEstimate": false,
      "equityRatio": 84.40782535916465,
      "equityRatioIsEstimate": false,
      "cash": 620216.51,
      "cashIsEstimate": false,
      "receivables": 121996.95,
      "receivablesIsEstimate": false,
      "liabilities": 28666.36,
      "liabilitiesIsEstimate": false
    }
  ]
}