Müller & Wilisch GmbH
DED2601V.HRB51865
Headquarters
Johann-Biersack-Str. 15
82340 Feldafing
Bavaria
Germany
Contact
Management
Anja Allgäuer
Managing Director
Since January 11, 2023
Dominik Allgäuer
Managing Director
Since January 11, 2023
Walter MetznerFormer
Managing Director
November 30, 2001 – January 11, 2023
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~6.900.000 DM | -8.874 DM | 2.841.916 DM | 23.3% |
| 2023 | ~6.800.000 DM | 154.041 DM | 2.804.869 DM | 23.9% |
| 2022 | ~6.000.000 DM | 9.859 DM | 2.417.007 DM | 21.4% |
| 2021 | ~4.400.000 DM | 84.755 DM | 1.676.485 DM | 30.2% |
| 2020 | ~4.200.000 DM | 94.669 DM | 1.572.182 DM | 26.9% |
Industry
NACE 22.222.2ISIC 222Manufacture of plastics productsUKSIC 22.222.2NACE2025 22.2Manufacture of plastics products
Raw Data
{
"id": "24a82283-7c51-4b90-a98c-0b5dc617cf21",
"euId": "DED2601V.HRB51865",
"name": "Müller & Wilisch GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "1976-12-13T00:00:00",
"vatId": "DE161848196",
"hq": {
"line2": null,
"street": "Johann-Biersack-Str. 15",
"city": "Feldafing",
"zipCode": "82340",
"state": "BY",
"country": "DE",
"latitude": 47.9498376,
"longitude": 11.2939565
},
"contactData": {
"emails": [
"info@spritzguss.de"
],
"phones": [
"+49 81572061"
],
"websites": [
"https://spritzguss.de/home/"
],
"faxes": [
"+49 81577059"
]
},
"managers": [
{
"name": "Anja Allgäuer",
"position": "Managing Director",
"startDate": "2023-01-11T00:00:00",
"endDate": null
},
{
"name": "Dominik Allgäuer",
"position": "Managing Director",
"startDate": "2023-01-11T00:00:00",
"endDate": null
},
{
"name": "Walter Metzner",
"position": "Managing Director",
"startDate": "2001-11-30T00:00:00",
"endDate": "2023-01-11T00:00:00"
}
],
"industry": {
"isic": [
"222"
],
"nace": [
"22.2"
],
"nace2025": [
"22.2"
],
"naics": [],
"uksic": [
"22.2"
],
"wz": []
},
"financials": [
{
"year": 2005,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1795642.4,
"balanceTotalIsEstimate": false,
"earnings": 43505.67,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4700000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0.9256525531914894,
"returnOnSalesIsEstimate": true,
"equity": 657800.53,
"equityIsEstimate": false,
"equityRatio": 36.63315869574031,
"equityRatioIsEstimate": false,
"cash": 14867.08,
"cashIsEstimate": false,
"receivables": 443460.15,
"receivablesIsEstimate": false,
"liabilities": 664567.87,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1772115.34,
"balanceTotalIsEstimate": false,
"earnings": -4795.93,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4600000,
"revenueIsEstimate": true,
"revenueCagr": -2.127659574468088,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.10425934782608695,
"returnOnSalesIsEstimate": true,
"equity": 653004.6,
"equityIsEstimate": false,
"equityRatio": 36.8488768908236,
"equityRatioIsEstimate": false,
"cash": 699.08,
"cashIsEstimate": false,
"receivables": 405176.27,
"receivablesIsEstimate": false,
"liabilities": 645464.74,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1920547.29,
"balanceTotalIsEstimate": false,
"earnings": 39295.23,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 5000000,
"revenueIsEstimate": true,
"revenueCagr": 3.14212462587935,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.7859046000000002,
"returnOnSalesIsEstimate": true,
"equity": 692299.83,
"equityIsEstimate": false,
"equityRatio": 36.04700772559472,
"equityRatioIsEstimate": false,
"cash": 27436.21,
"cashIsEstimate": false,
"receivables": 418209.58,
"receivablesIsEstimate": false,
"liabilities": 706884.46,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1878295.12,
"balanceTotalIsEstimate": false,
"earnings": 38884.94,
"earningsIsEstimate": false,
"earningsCagr": -1.0441216402092612,
"earningsCagrIsEstimate": false,
"revenue": 4900000,
"revenueIsEstimate": true,
"revenueCagr": 1.398782561512002,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.7935702040816327,
"returnOnSalesIsEstimate": true,
"equity": 735143.77,
"equityIsEstimate": false,
"equityRatio": 39.13888516092189,
"equityRatioIsEstimate": false,
"cash": 1371.65,
"cashIsEstimate": false,
"receivables": 419497.38,
"receivablesIsEstimate": false,
"liabilities": 619246.6,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1599367.96,
"balanceTotalIsEstimate": false,
"earnings": -241637.5,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4300000,
"revenueIsEstimate": true,
"revenueCagr": -2.199145474322284,
"revenueCagrIsEstimate": true,
"returnOnSales": -5.619476744186047,
"returnOnSalesIsEstimate": true,
"equity": 493506.27,
"equityIsEstimate": false,
"equityRatio": 30.85633089711263,
"equityRatioIsEstimate": false,
"cash": 728.74,
"cashIsEstimate": false,
"receivables": 266213.49,
"receivablesIsEstimate": false,
"liabilities": 546750.69,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1584979.81,
"balanceTotalIsEstimate": false,
"earnings": 103432.86,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4200000,
"revenueIsEstimate": true,
"revenueCagr": -2.2486273290288183,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.462687142857143,
"returnOnSalesIsEstimate": true,
"equity": 596939.13,
"equityIsEstimate": false,
"equityRatio": 37.66225451162056,
"equityRatioIsEstimate": false,
"cash": 230.85,
"cashIsEstimate": false,
"receivables": 236374.26,
"receivablesIsEstimate": false,
"liabilities": 532520.68,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1243714.65,
"balanceTotalIsEstimate": false,
"earnings": 6456.13,
"earningsIsEstimate": false,
"earningsCagr": -93.75814417197785,
"earningsCagrIsEstimate": false,
"revenue": 3400000,
"revenueIsEstimate": true,
"revenueCagr": -9.191348147682966,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.18988617647058822,
"returnOnSalesIsEstimate": true,
"equity": 603395.26,
"equityIsEstimate": false,
"equityRatio": 48.515570673707195,
"equityRatioIsEstimate": false,
"cash": 409.41,
"cashIsEstimate": false,
"receivables": 223102.63,
"receivablesIsEstimate": false,
"liabilities": 506836.76,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1135411.8,
"balanceTotalIsEstimate": false,
"earnings": -229070.63,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3200000,
"revenueIsEstimate": true,
"revenueCagr": -10.104391895834608,
"revenueCagrIsEstimate": true,
"returnOnSales": -7.1584571875,
"returnOnSalesIsEstimate": true,
"equity": 374324.63,
"equityIsEstimate": false,
"equityRatio": 32.968182116831976,
"equityRatioIsEstimate": false,
"cash": 26172.84,
"cashIsEstimate": false,
"receivables": 139762.65,
"receivablesIsEstimate": false,
"liabilities": 326057.49,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1084499.06,
"balanceTotalIsEstimate": false,
"earnings": 98306.9,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3100000,
"revenueIsEstimate": true,
"revenueCagr": -7.854674275880713,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.171190322580645,
"returnOnSalesIsEstimate": true,
"equity": 472631.53,
"equityIsEstimate": false,
"equityRatio": 43.58063067385231,
"equityRatioIsEstimate": false,
"cash": 61252.79,
"cashIsEstimate": false,
"receivables": 56375.55,
"receivablesIsEstimate": false,
"liabilities": 98650.85,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1136285.83,
"balanceTotalIsEstimate": false,
"earnings": -2474.55,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3200000,
"revenueIsEstimate": true,
"revenueCagr": -6.572404454359981,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.0773296875,
"returnOnSalesIsEstimate": true,
"equity": 470156.98,
"equityIsEstimate": false,
"equityRatio": 41.37664728248877,
"equityRatioIsEstimate": false,
"cash": 7821.35,
"cashIsEstimate": false,
"receivables": 174980.21,
"receivablesIsEstimate": false,
"liabilities": 98784.51,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1277872.86,
"balanceTotalIsEstimate": false,
"earnings": -60113.21,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3500000,
"revenueIsEstimate": true,
"revenueCagr": 0.7273206430005619,
"revenueCagrIsEstimate": true,
"returnOnSales": -1.7175202857142857,
"returnOnSalesIsEstimate": true,
"equity": 410043.77,
"equityIsEstimate": false,
"equityRatio": 32.087994262590406,
"equityRatioIsEstimate": false,
"cash": 187402.49,
"cashIsEstimate": false,
"receivables": 222027.6,
"receivablesIsEstimate": false,
"liabilities": 103123.92,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1399066.84,
"balanceTotalIsEstimate": false,
"earnings": 56913.21,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3800000,
"revenueIsEstimate": true,
"revenueCagr": 4.389881496492198,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.497716052631579,
"returnOnSalesIsEstimate": true,
"equity": 466956.98,
"equityIsEstimate": false,
"equityRatio": 33.37631674552446,
"equityRatioIsEstimate": false,
"cash": 223911.17,
"cashIsEstimate": false,
"receivables": 299263.06,
"receivablesIsEstimate": false,
"liabilities": 156049.59,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1626365.82,
"balanceTotalIsEstimate": false,
"earnings": 77189.1,
"earningsIsEstimate": false,
"earningsCagr": 35.62598208746266,
"earningsCagrIsEstimate": false,
"revenue": 4300000,
"revenueIsEstimate": true,
"revenueCagr": 8.52422433167952,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.7950953488372094,
"returnOnSalesIsEstimate": true,
"equity": 544146.08,
"equityIsEstimate": false,
"equityRatio": 33.45779118747097,
"equityRatioIsEstimate": false,
"cash": 474805.2,
"cashIsEstimate": false,
"receivables": 309836.51,
"receivablesIsEstimate": false,
"liabilities": 158179.79,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 2022059.84,
"balanceTotalIsEstimate": false,
"earnings": 160425.81,
"earningsIsEstimate": false,
"earningsCagr": 67.89222310645235,
"earningsCagrIsEstimate": false,
"revenue": 5200000,
"revenueIsEstimate": true,
"revenueCagr": 12.905043217661284,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.085111730769231,
"returnOnSalesIsEstimate": true,
"equity": 704571.89,
"equityIsEstimate": false,
"equityRatio": 34.84426504410473,
"equityRatioIsEstimate": false,
"cash": 803353.9,
"cashIsEstimate": false,
"receivables": 357149.83,
"receivablesIsEstimate": false,
"liabilities": 115171.66,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 2160608.93,
"balanceTotalIsEstimate": false,
"earnings": 74281.42,
"earningsIsEstimate": false,
"earningsCagr": 9.283779251134705,
"earningsCagrIsEstimate": false,
"revenue": 5500000,
"revenueIsEstimate": true,
"revenueCagr": 11.96277689732501,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.3505712727272727,
"returnOnSalesIsEstimate": true,
"equity": 778853.31,
"equityIsEstimate": false,
"equityRatio": 36.0478612851054,
"equityRatioIsEstimate": false,
"cash": 760050.04,
"cashIsEstimate": false,
"receivables": 361144.28,
"receivablesIsEstimate": false,
"liabilities": 140701.83,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1572182.18,
"balanceTotalIsEstimate": false,
"earnings": 94668.9,
"earningsIsEstimate": false,
"earningsCagr": 13.566060927733691,
"earningsCagrIsEstimate": false,
"revenue": 4200000,
"revenueIsEstimate": true,
"revenueCagr": 2.5336513577710162,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.2540214285714284,
"returnOnSalesIsEstimate": true,
"equity": 422522.21,
"equityIsEstimate": false,
"equityRatio": 26.874888634089466,
"equityRatioIsEstimate": false,
"cash": 566505.13,
"cashIsEstimate": false,
"receivables": 114813.94,
"receivablesIsEstimate": false,
"liabilities": 233766.59,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1676485.44,
"balanceTotalIsEstimate": false,
"earnings": 84755.42,
"earningsIsEstimate": false,
"earningsCagr": 2.365326452737593,
"earningsCagrIsEstimate": false,
"revenue": 4400000,
"revenueIsEstimate": true,
"revenueCagr": 0.5763927429168758,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.9262595454545455,
"returnOnSalesIsEstimate": true,
"equity": 507020.63,
"equityIsEstimate": false,
"equityRatio": 30.243067902814598,
"equityRatioIsEstimate": false,
"cash": 183715.84,
"cashIsEstimate": false,
"receivables": 208797.99,
"receivablesIsEstimate": false,
"liabilities": 146946.73,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 2417006.68,
"balanceTotalIsEstimate": false,
"earnings": 9859.36,
"earningsIsEstimate": false,
"earningsCagr": -50.20982864232187,
"earningsCagrIsEstimate": false,
"revenue": 6000000,
"revenueIsEstimate": true,
"revenueCagr": 3.6422843755939738,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.16432266666666667,
"returnOnSalesIsEstimate": true,
"equity": 516879.99,
"equityIsEstimate": false,
"equityRatio": 21.385128732867216,
"equityRatioIsEstimate": false,
"cash": 162135.92,
"cashIsEstimate": false,
"receivables": 323186.66,
"receivablesIsEstimate": false,
"liabilities": 963942.61,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 2804868.98,
"balanceTotalIsEstimate": false,
"earnings": 154041.08,
"earningsIsEstimate": false,
"earningsCagr": 20.00216721222938,
"earningsCagrIsEstimate": false,
"revenue": 6800000,
"revenueIsEstimate": true,
"revenueCagr": 5.447565087352224,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.26531,
"returnOnSalesIsEstimate": true,
"equity": 670921.07,
"equityIsEstimate": false,
"equityRatio": 23.91987200771139,
"equityRatioIsEstimate": false,
"cash": 169126.85,
"cashIsEstimate": false,
"receivables": 346416.95,
"receivablesIsEstimate": false,
"liabilities": 1194768.56,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 2841915.58,
"balanceTotalIsEstimate": false,
"earnings": -8873.81,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 6900000,
"revenueIsEstimate": true,
"revenueCagr": 13.213951831181635,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.1286059420289855,
"returnOnSalesIsEstimate": true,
"equity": 662047.26,
"equityIsEstimate": false,
"equityRatio": 23.2958102154463,
"equityRatioIsEstimate": false,
"cash": 188835.1,
"cashIsEstimate": false,
"receivables": 127469.6,
"receivablesIsEstimate": false,
"liabilities": 1298099.87,
"liabilitiesIsEstimate": false
}
]
}