müller + sohn bad + heizung GmbH
DER3306.HRB75601
Headquarters
Elisabethstr. 10 A
50226 Frechen
North Rhine-Westphalia
Germany
Contact
Management
Peter Kaspar
Managing Director
Since January 29, 2021
Andreas Stach von GoltzheimFormer
Managing Director
June 1, 2012 – January 29, 2021
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~5.000.000 € | ~104.804 € | 1.803.584 € | 33.4% |
| 2023 | ~6.400.000 € | ~54.749 € | 1.765.227 € | 28.2% |
| 2022 | ~6.000.000 € | 218.259 € | 1.908.983 € | 23.2% |
| 2021 | ~2.500.000 € | 372.791 € | 1.234.333 € | 66.8% |
| 2020 | ~1.500.000 € | 51.064 € | 719.075 € | 62.8% |
Industry
NACE 43.22Plumbing, heat and air-conditioning installationWZ 43.22.0Plumbing, heat and air-conditioning installationISIC 4322Plumbing, heat and air-conditioning installationNAICS 238220Building Equipment ContractorsUKSIC 43.22Plumbing, heat and air-conditioning installationNACE2025 43.22Plumbing, heat and air-conditioning installation
Raw Data
{
"id": "6d785ee3-fa26-406b-951a-02ac10183ecd",
"euId": "DER3306.HRB75601",
"name": "müller + sohn bad + heizung GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2012-06-01T00:00:00",
"vatId": "DE283202038",
"hq": {
"line2": null,
"street": "Elisabethstr. 10 A",
"city": "Frechen",
"zipCode": "50226",
"state": "NW",
"country": "DE",
"latitude": 50.9127906,
"longitude": 6.8197595
},
"contactData": {
"emails": [
"info@mueller-sohn.com"
],
"phones": [
"+49 223453571"
],
"websites": [
"https://frechen1.de"
],
"faxes": [
"+49 223416889"
]
},
"managers": [
{
"name": "Andreas Stach von Goltzheim",
"position": "Managing Director",
"startDate": "2012-06-01T00:00:00",
"endDate": "2021-01-29T00:00:00"
},
{
"name": "Peter Kaspar",
"position": "Managing Director",
"startDate": "2021-01-29T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"4322"
],
"nace": [
"43.22"
],
"nace2025": [
"43.22"
],
"naics": [
"238220"
],
"uksic": [
"43.22"
],
"wz": [
"43.22.0"
]
},
"financials": [
{
"year": 2013,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 576430.04,
"balanceTotalIsEstimate": false,
"earnings": 56666.54,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1600000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 3.54165875,
"returnOnSalesIsEstimate": true,
"equity": 81666.54,
"equityIsEstimate": false,
"equityRatio": 14.167641228413425,
"equityRatioIsEstimate": false,
"cash": 301622.94,
"cashIsEstimate": false,
"receivables": 157981.73,
"receivablesIsEstimate": false,
"liabilities": 357549.92,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 689488.05,
"balanceTotalIsEstimate": false,
"earnings": 130292.18,
"earningsIsEstimate": false,
"earningsCagr": 129.92789042704916,
"earningsCagrIsEstimate": false,
"revenue": 2400000,
"revenueIsEstimate": true,
"revenueCagr": 50,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.428840833333333,
"returnOnSalesIsEstimate": true,
"equity": 211958.72,
"equityIsEstimate": false,
"equityRatio": 30.741463902093734,
"equityRatioIsEstimate": false,
"cash": 234817.32,
"cashIsEstimate": false,
"receivables": 264563.59,
"receivablesIsEstimate": false,
"liabilities": 378158.33,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 767927.4,
"balanceTotalIsEstimate": false,
"earnings": 133549.85,
"earningsIsEstimate": false,
"earningsCagr": 53.51766435468175,
"earningsCagrIsEstimate": false,
"revenue": 2800000,
"revenueIsEstimate": true,
"revenueCagr": 32.287565553229534,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.7696375,
"returnOnSalesIsEstimate": true,
"equity": 345508.57,
"equityIsEstimate": false,
"equityRatio": 44.992348235002424,
"equityRatioIsEstimate": false,
"cash": 278473.35,
"cashIsEstimate": false,
"receivables": 328946.69,
"receivablesIsEstimate": false,
"liabilities": 281973.83,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 666059.26,
"balanceTotalIsEstimate": false,
"earnings": 13406.66,
"earningsIsEstimate": false,
"earningsCagr": -38.15119685241929,
"earningsCagrIsEstimate": false,
"revenue": 3200000,
"revenueIsEstimate": true,
"revenueCagr": 25.99210498948732,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.418958125,
"returnOnSalesIsEstimate": true,
"equity": 358915.23,
"equityIsEstimate": false,
"equityRatio": 53.886380920520494,
"equityRatioIsEstimate": false,
"cash": 118929.65,
"cashIsEstimate": false,
"receivables": 409729.36,
"receivablesIsEstimate": false,
"liabilities": 249973.03,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 556407.39,
"balanceTotalIsEstimate": false,
"earnings": 7092.77,
"earningsIsEstimate": false,
"earningsCagr": -40.51981710083936,
"earningsCagrIsEstimate": false,
"revenue": 1400000,
"revenueIsEstimate": true,
"revenueCagr": -3.2831789866165306,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.5066264285714286,
"returnOnSalesIsEstimate": true,
"equity": 366008,
"equityIsEstimate": false,
"equityRatio": 65.78057850741342,
"equityRatioIsEstimate": false,
"cash": 280039.6,
"cashIsEstimate": false,
"receivables": 134839.34,
"receivablesIsEstimate": false,
"liabilities": 143279.39,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 556574.65,
"balanceTotalIsEstimate": false,
"earnings": 12111.7,
"earningsIsEstimate": false,
"earningsCagr": -44.78314222501877,
"earningsCagrIsEstimate": false,
"revenue": 1600000,
"revenueIsEstimate": true,
"revenueCagr": -9.639799639015523,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.75698125,
"returnOnSalesIsEstimate": true,
"equity": 378119.7,
"equityIsEstimate": false,
"equityRatio": 67.93692454372473,
"equityRatioIsEstimate": false,
"cash": 242634.87,
"cashIsEstimate": false,
"receivables": 152199.9,
"receivablesIsEstimate": false,
"liabilities": 134614.95,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 659241.01,
"balanceTotalIsEstimate": false,
"earnings": 22527.52,
"earningsIsEstimate": false,
"earningsCagr": -35.9133611369418,
"earningsCagrIsEstimate": false,
"revenue": 1500000,
"revenueIsEstimate": true,
"revenueCagr": -14.447381412875515,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.5018346666666667,
"returnOnSalesIsEstimate": true,
"equity": 400647.22,
"equityIsEstimate": false,
"equityRatio": 60.77401343705847,
"equityRatioIsEstimate": false,
"cash": 318527.15,
"cashIsEstimate": false,
"receivables": 136975.6,
"receivablesIsEstimate": false,
"liabilities": 206615.11,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 719075.1,
"balanceTotalIsEstimate": false,
"earnings": 51063.9,
"earningsIsEstimate": false,
"earningsCagr": 39.70062411514317,
"earningsCagrIsEstimate": false,
"revenue": 1500000,
"revenueIsEstimate": true,
"revenueCagr": -17.256227008828173,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.40426,
"returnOnSalesIsEstimate": true,
"equity": 451711.12,
"equityIsEstimate": false,
"equityRatio": 62.81835096222912,
"equityRatioIsEstimate": false,
"cash": 387842.78,
"cashIsEstimate": false,
"receivables": 126435.37,
"receivablesIsEstimate": false,
"liabilities": 198122.03,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1234333.23,
"balanceTotalIsEstimate": false,
"earnings": 372791.47,
"earningsIsEstimate": false,
"earningsCagr": 169.25422228346773,
"earningsCagrIsEstimate": false,
"revenue": 2500000,
"revenueIsEstimate": true,
"revenueCagr": 15.59871147906977,
"revenueCagrIsEstimate": true,
"returnOnSales": 14.9116588,
"returnOnSalesIsEstimate": true,
"equity": 824502.59,
"equityIsEstimate": false,
"equityRatio": 66.79740688825171,
"equityRatioIsEstimate": false,
"cash": 782909.75,
"cashIsEstimate": false,
"receivables": 224194.91,
"receivablesIsEstimate": false,
"liabilities": 188231.31,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1908982.73,
"balanceTotalIsEstimate": false,
"earnings": 218258.88,
"earningsIsEstimate": false,
"earningsCagr": 106.03533318380558,
"earningsCagrIsEstimate": false,
"revenue": 6000000,
"revenueIsEstimate": true,
"revenueCagr": 39.15788418568702,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.6376480000000004,
"returnOnSalesIsEstimate": true,
"equity": 442798.98,
"equityIsEstimate": false,
"equityRatio": 23.195546666888912,
"equityRatioIsEstimate": false,
"cash": 709803.11,
"cashIsEstimate": false,
"receivables": 718941.72,
"receivablesIsEstimate": false,
"liabilities": 1041332.93,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1765226.57,
"balanceTotalIsEstimate": false,
"earnings": 54748.67999999999,
"earningsIsEstimate": true,
"earningsCagr": 24.857624289669843,
"earningsCagrIsEstimate": true,
"revenue": 6400000,
"revenueIsEstimate": true,
"revenueCagr": 43.72164478523368,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.8554481249999999,
"returnOnSalesIsEstimate": true,
"equity": 497547.66,
"equityIsEstimate": false,
"equityRatio": 28.18605092716228,
"equityRatioIsEstimate": false,
"cash": 472134.08,
"cashIsEstimate": false,
"receivables": 812827.95,
"receivablesIsEstimate": false,
"liabilities": 964712.91,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1803584.48,
"balanceTotalIsEstimate": false,
"earnings": 104804.03999999998,
"earningsIsEstimate": true,
"earningsCagr": 19.692244434412444,
"earningsCagrIsEstimate": true,
"revenue": 5000000,
"revenueIsEstimate": true,
"revenueCagr": 35.12001548070345,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.0960807999999997,
"returnOnSalesIsEstimate": true,
"equity": 602351.7,
"equityIsEstimate": false,
"equityRatio": 33.39747634111378,
"equityRatioIsEstimate": false,
"cash": 847710.9,
"cashIsEstimate": false,
"receivables": 570562.84,
"receivablesIsEstimate": false,
"liabilities": 825667.78,
"liabilitiesIsEstimate": false
}
]
}