Müller Signaltechnik GmbH

{
  "id": "67b0c4e4-d51b-48f0-8151-c9bac99d4be4",
  "euId": "DEB2609.HRB721878",
  "name": "Müller Signaltechnik GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2007-01-12T00:00:00",
  "vatId": "DE251233315",
  "hq": {
    "line2": null,
    "street": "Ludwigsburger Str. 42",
    "city": "Tamm",
    "zipCode": "71732",
    "state": "BW",
    "country": "DE",
    "latitude": 48.9207305,
    "longitude": 9.1353327
  },
  "contactData": {
    "emails": [
      "info@mueller-signaltechnik.de"
    ],
    "phones": [
      "+49 71411331194"
    ],
    "websites": [
      "https://m-signal.de"
    ],
    "faxes": [
      "+49 71411331195"
    ]
  },
  "managers": [
    {
      "name": "Andreas Müller",
      "position": "Managing Director",
      "startDate": "2007-01-12T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4321"
    ],
    "nace": [
      "43.21"
    ],
    "nace2025": [
      "43.21"
    ],
    "naics": [
      "237310",
      "238210",
      "238290"
    ],
    "uksic": [
      "43.21"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 217749.32,
      "balanceTotalIsEstimate": false,
      "earnings": 33119.83,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.547679230769231,
      "returnOnSalesIsEstimate": true,
      "equity": 101198.03,
      "equityIsEstimate": false,
      "equityRatio": 46.4745561547563,
      "equityRatioIsEstimate": false,
      "cash": 67322.2,
      "cashIsEstimate": false,
      "receivables": 98745.12,
      "receivablesIsEstimate": false,
      "liabilities": 61509.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 354629.29,
      "balanceTotalIsEstimate": false,
      "earnings": 65287.63,
      "earningsIsEstimate": false,
      "earningsCagr": 97.12549853063857,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.384615384615374,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.352508666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 166485.66,
      "equityIsEstimate": false,
      "equityRatio": 46.946392950226986,
      "equityRatioIsEstimate": false,
      "cash": 137212.55,
      "cashIsEstimate": false,
      "receivables": 122293.74,
      "receivablesIsEstimate": false,
      "liabilities": 89926.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 378814.99,
      "balanceTotalIsEstimate": false,
      "earnings": 37522.74,
      "earningsIsEstimate": false,
      "earningsCagr": 6.439597247434903,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.94003924504583,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.34517125,
      "returnOnSalesIsEstimate": true,
      "equity": 204008.4,
      "equityIsEstimate": false,
      "equityRatio": 53.854363049360856,
      "equityRatioIsEstimate": false,
      "cash": 139763.15,
      "cashIsEstimate": false,
      "receivables": 131143.64,
      "receivablesIsEstimate": false,
      "liabilities": 103772.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 530231.83,
      "balanceTotalIsEstimate": false,
      "earnings": 162399.41,
      "earningsIsEstimate": false,
      "earningsCagr": 69.88907408193153,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 24.355658659858115,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.4959764,
      "returnOnSalesIsEstimate": true,
      "equity": 312078.78,
      "equityIsEstimate": false,
      "equityRatio": 58.857043719913996,
      "equityRatioIsEstimate": false,
      "cash": 193160.39,
      "cashIsEstimate": false,
      "receivables": 241780.44,
      "receivablesIsEstimate": false,
      "liabilities": 79586.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 674278.22,
      "balanceTotalIsEstimate": false,
      "earnings": 179454.48,
      "earningsIsEstimate": false,
      "earningsCagr": 52.56908844471331,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.331016796105313,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.8023686956521745,
      "returnOnSalesIsEstimate": true,
      "equity": 441533.26,
      "equityIsEstimate": false,
      "equityRatio": 65.48235533990703,
      "equityRatioIsEstimate": false,
      "cash": 328623.52,
      "cashIsEstimate": false,
      "receivables": 185209.7,
      "receivablesIsEstimate": false,
      "liabilities": 117797.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 849962.22,
      "balanceTotalIsEstimate": false,
      "earnings": 142909.66,
      "earningsIsEstimate": false,
      "earningsCagr": 21.63475104721688,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.277957149373519,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.213463478260869,
      "returnOnSalesIsEstimate": true,
      "equity": 584442.92,
      "equityIsEstimate": false,
      "equityRatio": 68.76104681452784,
      "equityRatioIsEstimate": false,
      "cash": 467291.08,
      "cashIsEstimate": false,
      "receivables": 165973.6,
      "receivablesIsEstimate": false,
      "liabilities": 160499.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 927676.87,
      "balanceTotalIsEstimate": false,
      "earnings": 122107.54,
      "earningsIsEstimate": false,
      "earningsCagr": 34.31112427846064,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.029789355304192,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.210604827586207,
      "returnOnSalesIsEstimate": true,
      "equity": 557145.13,
      "equityIsEstimate": false,
      "equityRatio": 60.05810299010689,
      "equityRatioIsEstimate": false,
      "cash": 389981.49,
      "cashIsEstimate": false,
      "receivables": 256484.52,
      "receivablesIsEstimate": false,
      "liabilities": 271125.74,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 710418.4,
      "balanceTotalIsEstimate": false,
      "earnings": 67175.17,
      "earningsIsEstimate": false,
      "earningsCagr": -19.803376851195253,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.0629638664440675,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.9206595652173912,
      "returnOnSalesIsEstimate": true,
      "equity": 524320.3,
      "equityIsEstimate": false,
      "equityRatio": 73.80443693462895,
      "equityRatioIsEstimate": false,
      "cash": 313580.54,
      "cashIsEstimate": false,
      "receivables": 181893.37,
      "receivablesIsEstimate": false,
      "liabilities": 127046.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 766941.54,
      "balanceTotalIsEstimate": false,
      "earnings": 45038.24,
      "earningsIsEstimate": false,
      "earningsCagr": -29.220616340335148,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.1051420020407932,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.0471927272727273,
      "returnOnSalesIsEstimate": true,
      "equity": 569358.54,
      "equityIsEstimate": false,
      "equityRatio": 74.23754097346195,
      "equityRatioIsEstimate": false,
      "cash": 398230.48,
      "cashIsEstimate": false,
      "receivables": 163873.84,
      "receivablesIsEstimate": false,
      "liabilities": 160884,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 674760.81,
      "balanceTotalIsEstimate": false,
      "earnings": 57495.62,
      "earningsIsEstimate": false,
      "earningsCagr": -20.357791636080748,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.2486273290288183,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.737886666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 491031.59,
      "equityIsEstimate": false,
      "equityRatio": 72.77120762244624,
      "equityRatioIsEstimate": false,
      "cash": 265167.19,
      "cashIsEstimate": false,
      "receivables": 159329.86,
      "receivablesIsEstimate": false,
      "liabilities": 128789.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 760479.35,
      "balanceTotalIsEstimate": false,
      "earnings": 62708.49,
      "earningsIsEstimate": false,
      "earningsCagr": -15.34629599610774,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.870707314420589,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.1354244999999996,
      "returnOnSalesIsEstimate": true,
      "equity": 553740.08,
      "equityIsEstimate": false,
      "equityRatio": 72.8146109424273,
      "equityRatioIsEstimate": false,
      "cash": 371848.36,
      "cashIsEstimate": false,
      "receivables": 144353.1,
      "receivablesIsEstimate": false,
      "liabilities": 141576.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 811221.71,
      "balanceTotalIsEstimate": false,
      "earnings": 130244.52,
      "earningsIsEstimate": false,
      "earningsCagr": 18.00153895717638,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.433711459934752,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.512226,
      "returnOnSalesIsEstimate": true,
      "equity": 602491.06,
      "equityIsEstimate": false,
      "equityRatio": 74.26959271097418,
      "equityRatioIsEstimate": false,
      "cash": 481223.35,
      "cashIsEstimate": false,
      "receivables": 139890.1,
      "receivablesIsEstimate": false,
      "liabilities": 86080.88,
      "liabilitiesIsEstimate": false
    }
  ]
}