Müller Manufaktur Möbelbau GmbH

{
  "id": "df35f1eb-a407-4ec6-9e63-28bc06fb6639",
  "euId": "DEB2609.HRB430370",
  "name": "Müller Manufaktur Möbelbau GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1980-05-20T00:00:00",
  "vatId": "DE144250753",
  "hq": {
    "line2": null,
    "street": "Fürstenbergstr. 19",
    "city": "Bad Rippoldsau-Schapbach",
    "zipCode": "77776",
    "state": "BW",
    "country": "DE",
    "latitude": 48.43142425,
    "longitude": 8.32165139542363
  },
  "contactData": {
    "emails": [
      "info@mueller-moebelbau.de"
    ],
    "phones": [
      "+49 7440218"
    ],
    "websites": [
      "https://muellermanufaktur.de"
    ],
    "faxes": [
      "+49 7440464"
    ]
  },
  "managers": [
    {
      "name": "Markus Hermann",
      "position": "Managing Director",
      "startDate": "2016-10-26T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "239",
      "310"
    ],
    "nace": [
      "23.4",
      "31.0"
    ],
    "nace2025": [
      "31.0"
    ],
    "naics": [],
    "uksic": [
      "23.4",
      "31.0"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 432787.56,
      "balanceTotalIsEstimate": false,
      "earnings": 41324.33,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 4.132433,
      "returnOnSalesIsEstimate": true,
      "equity": 325087.8,
      "equityIsEstimate": false,
      "equityRatio": 75.11486698000284,
      "equityRatioIsEstimate": false,
      "cash": 229229.85,
      "cashIsEstimate": false,
      "receivables": 61822.33,
      "receivablesIsEstimate": false,
      "liabilities": 66391.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 104000,
      "capitalIsEstimate": false,
      "balanceTotal": 551355.67,
      "balanceTotalIsEstimate": false,
      "earnings": 93399.5,
      "earningsIsEstimate": false,
      "earningsCagr": 126.01576359495725,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 30.000000000000004,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.184576923076922,
      "returnOnSalesIsEstimate": true,
      "equity": 358487.3,
      "equityIsEstimate": false,
      "equityRatio": 65.0192461066012,
      "equityRatioIsEstimate": false,
      "cash": 328689.52,
      "cashIsEstimate": false,
      "receivables": 54639.71,
      "receivablesIsEstimate": false,
      "liabilities": 113961.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 104000,
      "capitalIsEstimate": false,
      "balanceTotal": 448640.14,
      "balanceTotalIsEstimate": false,
      "earnings": 47480.13,
      "earningsIsEstimate": false,
      "earningsCagr": 7.189695992038336,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.880884817015163,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.3163754545454545,
      "returnOnSalesIsEstimate": true,
      "equity": 325967.43,
      "equityIsEstimate": false,
      "equityRatio": 72.6567689640967,
      "equityRatioIsEstimate": false,
      "cash": 222023.81,
      "cashIsEstimate": false,
      "receivables": 63641.94,
      "receivablesIsEstimate": false,
      "liabilities": 83823.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 104000,
      "capitalIsEstimate": false,
      "balanceTotal": 426540.42,
      "balanceTotalIsEstimate": false,
      "earnings": 14695.83,
      "earningsIsEstimate": false,
      "earningsCagr": -29.151700167119397,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.469583,
      "returnOnSalesIsEstimate": true,
      "equity": 340663.26,
      "equityIsEstimate": false,
      "equityRatio": 79.86658333575983,
      "equityRatioIsEstimate": false,
      "cash": 151897.41,
      "cashIsEstimate": false,
      "receivables": 110993.99,
      "receivablesIsEstimate": false,
      "liabilities": 54685.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 104000,
      "capitalIsEstimate": false,
      "balanceTotal": 455439.85,
      "balanceTotalIsEstimate": false,
      "earnings": 35002.56,
      "earningsIsEstimate": false,
      "earningsCagr": -4.0657914663764005,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.411368908444511,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.182050909090909,
      "returnOnSalesIsEstimate": true,
      "equity": 335665.82,
      "equityIsEstimate": false,
      "equityRatio": 73.7014602477144,
      "equityRatioIsEstimate": false,
      "cash": 135854.35,
      "cashIsEstimate": false,
      "receivables": 145769.4,
      "receivablesIsEstimate": false,
      "liabilities": 77804.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 104000,
      "capitalIsEstimate": false,
      "balanceTotal": 476259.79,
      "balanceTotalIsEstimate": false,
      "earnings": -18096.37,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.090344020646186,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.6451245454545453,
      "returnOnSalesIsEstimate": true,
      "equity": 317569.45,
      "equityIsEstimate": false,
      "equityRatio": 66.67987864354453,
      "equityRatioIsEstimate": false,
      "cash": 2851.17,
      "cashIsEstimate": false,
      "receivables": 99218.98,
      "receivablesIsEstimate": false,
      "liabilities": 119665.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 104000,
      "capitalIsEstimate": false,
      "balanceTotal": 484537.4,
      "balanceTotalIsEstimate": false,
      "earnings": -110631.29,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.1991162258356844,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -9.219274166666667,
      "returnOnSalesIsEstimate": true,
      "equity": 206938.16,
      "equityIsEstimate": false,
      "equityRatio": 42.70839774184614,
      "equityRatioIsEstimate": false,
      "cash": 2638.23,
      "cashIsEstimate": false,
      "receivables": 139470.6,
      "receivablesIsEstimate": false,
      "liabilities": 240898.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 104000,
      "capitalIsEstimate": false,
      "balanceTotal": 466007.19,
      "balanceTotalIsEstimate": false,
      "earnings": -58516.4,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.411368908444511,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -5.319672727272728,
      "returnOnSalesIsEstimate": true,
      "equity": 148421.76,
      "equityIsEstimate": false,
      "equityRatio": 31.849671675666634,
      "equityRatioIsEstimate": false,
      "cash": 2578.71,
      "cashIsEstimate": false,
      "receivables": 156052.63,
      "receivablesIsEstimate": false,
      "liabilities": 278974.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 104000,
      "capitalIsEstimate": false,
      "balanceTotal": 407223.5,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 990000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.5996253574703254,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": -12726.08,
      "equityIsEstimate": false,
      "equityRatio": -3.12508487353996,
      "equityRatioIsEstimate": false,
      "cash": 2518.16,
      "cashIsEstimate": false,
      "receivables": 45349.45,
      "receivablesIsEstimate": false,
      "liabilities": 364541.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 104000,
      "capitalIsEstimate": false,
      "balanceTotal": 340201.72,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 840000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.519365775295305,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 19849.32,
      "equityIsEstimate": false,
      "equityRatio": 5.834573675876771,
      "equityRatioIsEstimate": false,
      "cash": 2144.14,
      "cashIsEstimate": false,
      "receivables": 31006.79,
      "receivablesIsEstimate": false,
      "liabilities": 286867.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 104000,
      "capitalIsEstimate": false,
      "balanceTotal": 396987.5,
      "balanceTotalIsEstimate": false,
      "earnings": -53521.32000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 970000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.180508476153567,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -5.517661855670104,
      "returnOnSalesIsEstimate": true,
      "equity": -33672,
      "equityIsEstimate": false,
      "equityRatio": -8.48187915236626,
      "equityRatioIsEstimate": false,
      "cash": 2581.69,
      "cashIsEstimate": false,
      "receivables": 39520.05,
      "receivablesIsEstimate": false,
      "liabilities": 351881.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 104000,
      "capitalIsEstimate": false,
      "balanceTotal": 598141.58,
      "balanceTotalIsEstimate": false,
      "earnings": 54127.850000000006,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.214506995773994,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.8662750000000004,
      "returnOnSalesIsEstimate": true,
      "equity": 20455.85,
      "equityIsEstimate": false,
      "equityRatio": 3.419901020758329,
      "equityRatioIsEstimate": false,
      "cash": 1815.47,
      "cashIsEstimate": false,
      "receivables": 75881.3,
      "receivablesIsEstimate": false,
      "liabilities": 529458.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 104000,
      "capitalIsEstimate": false,
      "balanceTotal": 601104.34,
      "balanceTotalIsEstimate": false,
      "earnings": 83898.43,
      "earningsIsEstimate": true,
      "earningsCagr": 55.000484962916474,
      "earningsCagrIsEstimate": true,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.049382392617256,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.992744999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 104354.28,
      "equityIsEstimate": false,
      "equityRatio": 17.360426976787423,
      "equityRatioIsEstimate": false,
      "cash": 1643.55,
      "cashIsEstimate": false,
      "receivables": 35723.22,
      "receivablesIsEstimate": false,
      "liabilities": 443225.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 104000,
      "capitalIsEstimate": false,
      "balanceTotal": 728728.27,
      "balanceTotalIsEstimate": false,
      "earnings": 16552.06,
      "earningsIsEstimate": true,
      "earningsCagr": -44.70120885943223,
      "earningsCagrIsEstimate": true,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.47898189398427,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.03450375,
      "returnOnSalesIsEstimate": true,
      "equity": 120906.34,
      "equityIsEstimate": false,
      "equityRatio": 16.591416166687207,
      "equityRatioIsEstimate": false,
      "cash": 1273.41,
      "cashIsEstimate": false,
      "receivables": 46890.98,
      "receivablesIsEstimate": false,
      "liabilities": 561472.39,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 104000,
      "capitalIsEstimate": false,
      "balanceTotal": 723094.08,
      "balanceTotalIsEstimate": false,
      "earnings": -36789.72,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.327957633404441,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.2993575,
      "returnOnSalesIsEstimate": true,
      "equity": 84116.62,
      "equityIsEstimate": false,
      "equityRatio": 11.632873553604533,
      "equityRatioIsEstimate": false,
      "cash": 813.62,
      "cashIsEstimate": false,
      "receivables": 36700.09,
      "receivablesIsEstimate": false,
      "liabilities": 599497.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 104000,
      "capitalIsEstimate": false,
      "balanceTotal": 776568.79,
      "balanceTotalIsEstimate": false,
      "earnings": 37534.520000000004,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.973631452792926,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.207912941176471,
      "returnOnSalesIsEstimate": true,
      "equity": 121651.14,
      "equityIsEstimate": false,
      "equityRatio": 15.665211062628462,
      "equityRatioIsEstimate": false,
      "cash": 346.75,
      "cashIsEstimate": false,
      "receivables": 22673.3,
      "receivablesIsEstimate": false,
      "liabilities": 605369.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 104000,
      "capitalIsEstimate": false,
      "balanceTotal": 879623.75,
      "balanceTotalIsEstimate": false,
      "earnings": -65130.43,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.933532556913714,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.4279173684210527,
      "returnOnSalesIsEstimate": true,
      "equity": 56520.71,
      "equityIsEstimate": false,
      "equityRatio": 6.425555244500844,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": true,
      "receivables": 28954.63,
      "receivablesIsEstimate": false,
      "liabilities": 772640.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 104000,
      "capitalIsEstimate": false,
      "balanceTotal": 1274834.06,
      "balanceTotalIsEstimate": false,
      "earnings": -44181.799999999996,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.975352847738876,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.6363629629629628,
      "returnOnSalesIsEstimate": true,
      "equity": 182338.91,
      "equityIsEstimate": false,
      "equityRatio": 14.302952495636962,
      "equityRatioIsEstimate": false,
      "cash": 39606.21,
      "cashIsEstimate": false,
      "receivables": 43692.93,
      "receivablesIsEstimate": false,
      "liabilities": 1062601.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 104000,
      "capitalIsEstimate": false,
      "balanceTotal": 1496818.61,
      "balanceTotalIsEstimate": false,
      "earnings": 11097.419999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.98055308852835,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.3579812903225806,
      "returnOnSalesIsEstimate": true,
      "equity": 193436.33,
      "equityIsEstimate": false,
      "equityRatio": 12.923164417363836,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 71850.46,
      "receivablesIsEstimate": false,
      "liabilities": 1279607.39,
      "liabilitiesIsEstimate": false
    }
  ]
}