Müller & Jordan Bau GmbH

{
  "id": "271d72cc-c67e-49c2-8500-8abbea7d4575",
  "euId": "DEW1215.HRB20868",
  "name": "Müller & Jordan Bau GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2013-10-10T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Winkelstr. 1",
    "city": "Barleben",
    "zipCode": "39179",
    "state": "ST",
    "country": "DE",
    "latitude": 52.1833033,
    "longitude": 11.5691085
  },
  "contactData": {
    "emails": [],
    "phones": [
      "+49 3912447590"
    ],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Hans-Joachim Müller",
      "position": "Managing Director",
      "startDate": "2014-07-16T00:00:00",
      "endDate": null
    },
    {
      "name": "Mario Jordan",
      "position": "Managing Director",
      "startDate": "2014-07-16T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4329"
    ],
    "nace": [
      "43.29"
    ],
    "nace2025": [
      "43.23"
    ],
    "naics": [
      "238290",
      "238310"
    ],
    "uksic": [
      "43.29"
    ],
    "wz": [
      "43.29.1"
    ]
  },
  "financials": [
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 495320.7,
      "balanceTotalIsEstimate": false,
      "earnings": -24924.16,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -2.0770133333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 75.84,
      "equityIsEstimate": false,
      "equityRatio": 0.01531129225974202,
      "equityRatioIsEstimate": false,
      "cash": 43523.33,
      "cashIsEstimate": false,
      "receivables": 54992.57,
      "receivablesIsEstimate": false,
      "liabilities": 424453.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 361613.07,
      "balanceTotalIsEstimate": false,
      "earnings": 33164.37,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 880000,
      "revenueIsEstimate": true,
      "revenueCagr": -26.66666666666667,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.7686784090909096,
      "returnOnSalesIsEstimate": true,
      "equity": 33240.21,
      "equityIsEstimate": false,
      "equityRatio": 9.192203699938169,
      "equityRatioIsEstimate": false,
      "cash": 38961.02,
      "cashIsEstimate": false,
      "receivables": 64932.55,
      "receivablesIsEstimate": false,
      "liabilities": 277042.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 597047.61,
      "balanceTotalIsEstimate": false,
      "earnings": 13713.11,
      "earningsIsEstimate": false,
      "earningsCagr": -58.65107644137368,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.012344973464348,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9795078571428572,
      "returnOnSalesIsEstimate": true,
      "equity": 46953.32,
      "equityIsEstimate": false,
      "equityRatio": 7.864250557840773,
      "equityRatioIsEstimate": false,
      "cash": 106458.33,
      "cashIsEstimate": false,
      "receivables": 41497.17,
      "receivablesIsEstimate": false,
      "liabilities": 502175.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 620408.02,
      "balanceTotalIsEstimate": false,
      "earnings": 43760.77,
      "earningsIsEstimate": false,
      "earningsCagr": 14.869994872828606,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.721734501594191,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.9173846666666665,
      "returnOnSalesIsEstimate": true,
      "equity": 90714.09,
      "equityIsEstimate": false,
      "equityRatio": 14.62168235671744,
      "equityRatioIsEstimate": false,
      "cash": 159619.13,
      "cashIsEstimate": false,
      "receivables": 45711.3,
      "receivablesIsEstimate": false,
      "liabilities": 463086.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1084207.49,
      "balanceTotalIsEstimate": false,
      "earnings": 57191.23,
      "earningsIsEstimate": false,
      "earningsCagr": 19.91841925160307,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.140570706737716,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.2876492,
      "returnOnSalesIsEstimate": true,
      "equity": 107905.32,
      "equityIsEstimate": false,
      "equityRatio": 9.952460298904594,
      "equityRatioIsEstimate": false,
      "cash": 144596.69,
      "cashIsEstimate": false,
      "receivables": 72138.66,
      "receivablesIsEstimate": false,
      "liabilities": 919116.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 594628.09,
      "balanceTotalIsEstimate": false,
      "earnings": 184132.89,
      "earningsIsEstimate": false,
      "earningsCagr": 53.502306130875745,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.30816745783818,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 13.152349285714287,
      "returnOnSalesIsEstimate": true,
      "equity": 212038.21,
      "equityIsEstimate": false,
      "equityRatio": 35.65896289897775,
      "equityRatioIsEstimate": false,
      "cash": 266913.79,
      "cashIsEstimate": false,
      "receivables": 106475.23,
      "receivablesIsEstimate": false,
      "liabilities": 234391.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 648555.09,
      "balanceTotalIsEstimate": false,
      "earnings": 107154.94,
      "earningsIsEstimate": false,
      "earningsCagr": 67.19337300170677,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.739782730922479,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.143662666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 239193.15,
      "equityIsEstimate": false,
      "equityRatio": 36.88093019206742,
      "equityRatioIsEstimate": false,
      "cash": 276757.18,
      "cashIsEstimate": false,
      "receivables": 51387.36,
      "receivablesIsEstimate": false,
      "liabilities": 312971.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1016384.56,
      "balanceTotalIsEstimate": false,
      "earnings": 167613.1,
      "earningsIsEstimate": false,
      "earningsCagr": 39.89614617931605,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.468265038069815,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.983879166666666,
      "returnOnSalesIsEstimate": true,
      "equity": 148738.31,
      "equityIsEstimate": false,
      "equityRatio": 14.634058392229019,
      "equityRatioIsEstimate": false,
      "cash": 196731.24,
      "cashIsEstimate": false,
      "receivables": 42444.77,
      "receivablesIsEstimate": false,
      "liabilities": 710962.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1610345.26,
      "balanceTotalIsEstimate": false,
      "earnings": 171528.9,
      "earningsIsEstimate": false,
      "earningsCagr": 31.598811294278484,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.297439048222866,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.635916216216216,
      "returnOnSalesIsEstimate": true,
      "equity": 184442.46,
      "equityIsEstimate": false,
      "equityRatio": 11.45359722423749,
      "equityRatioIsEstimate": false,
      "cash": 201420.94,
      "cashIsEstimate": false,
      "receivables": 28861.38,
      "receivablesIsEstimate": false,
      "liabilities": 1251671.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1801728.98,
      "balanceTotalIsEstimate": false,
      "earnings": 89326.98,
      "earningsIsEstimate": false,
      "earningsCagr": -16.54299015087878,
      "earningsCagrIsEstimate": false,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": 30.816930701490186,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.1787068292682927,
      "returnOnSalesIsEstimate": true,
      "equity": 273769.44,
      "equityIsEstimate": false,
      "equityRatio": 15.194818035285195,
      "equityRatioIsEstimate": false,
      "cash": 178060.37,
      "cashIsEstimate": false,
      "receivables": 139039.06,
      "receivablesIsEstimate": false,
      "liabilities": 1404001.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 526319.52,
      "balanceTotalIsEstimate": false,
      "earnings": 157140.93,
      "earningsIsEstimate": false,
      "earningsCagr": 10.044737909862512,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.514284152976155,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 12.087763846153846,
      "returnOnSalesIsEstimate": true,
      "equity": 305910.37,
      "equityIsEstimate": false,
      "equityRatio": 58.12255832730657,
      "equityRatioIsEstimate": false,
      "cash": 226334.22,
      "cashIsEstimate": false,
      "receivables": 105514.66,
      "receivablesIsEstimate": false,
      "liabilities": 136158.65,
      "liabilitiesIsEstimate": false
    }
  ]
}