Müller-Estrich GmbH
DEB8536.HRB580845
Headquarters
Bächenstr. 31
88682 Salem
Baden-Württemberg
Germany
Contact
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~3.000.000 DM | 122.710 DM | 1.948.798 DM | 38.3% |
| 2023 | ~2.300.000 DM | ~181.024 DM | 1.365.498 DM | 54.5% |
| 2022 | ~1.700.000 DM | 243.318 DM | 1.002.094 DM | 63.1% |
| 2021 | ~1.700.000 DM | 52.504 DM | 960.752 DM | 45.7% |
| 2020 | ~1.700.000 DM | 97.873 DM | 798.118 DM | 48.5% |
Industry
NACE 43.33Floor and wall coveringWZ 43.33.0Floor and wall coveringISIC 4330Building completion and finishingNAICS 238140Foundation, Structure, and Building Exterior ContractorsNAICS 238150Foundation, Structure, and Building Exterior ContractorsNAICS 238310Building Finishing ContractorsNAICS 238320Building Finishing ContractorsNAICS 238330Building Finishing ContractorsNAICS 238340Building Finishing ContractorsNAICS 238350Building Finishing ContractorsNAICS 238390Building Finishing ContractorsUKSIC 43.33Floor and wall coveringNACE2025 43.33Floor and wall covering
Raw Data
{
"id": "53812fe1-708f-4bfc-8a19-1433574cbcfa",
"euId": "DEB8536.HRB580845",
"name": "Müller-Estrich GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "1991-09-10T00:00:00",
"vatId": "DE811215193",
"hq": {
"line2": null,
"street": "Bächenstr. 31",
"city": "Salem",
"zipCode": "88682",
"state": "BW",
"country": "DE",
"latitude": 47.79425435,
"longitude": 9.3303026983102
},
"contactData": {
"emails": [
"info@mueller-estrich.de"
],
"phones": [
"+49 75548260"
],
"websites": [
"https://www.estrich-mueller.de"
],
"faxes": [
"+49 75548293"
]
},
"managers": [],
"industry": {
"isic": [
"4330"
],
"nace": [
"43.33"
],
"nace2025": [
"43.33"
],
"naics": [
"238140",
"238150",
"238310",
"238320",
"238330",
"238340",
"238350",
"238390"
],
"uksic": [
"43.33"
],
"wz": [
"43.33.0"
]
},
"financials": [
{
"year": 2005,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 1154584.71,
"balanceTotalIsEstimate": false,
"earnings": 16728.98,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2600000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0.6434223076923077,
"returnOnSalesIsEstimate": true,
"equity": 78932.46,
"equityIsEstimate": false,
"equityRatio": 6.836437319527643,
"equityRatioIsEstimate": false,
"cash": 39373.43,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 1068442.08,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 963143.85,
"balanceTotalIsEstimate": false,
"earnings": 42047.87,
"earningsIsEstimate": false,
"earningsCagr": 151.34748203417067,
"earningsCagrIsEstimate": false,
"revenue": 2200000,
"revenueIsEstimate": true,
"revenueCagr": -15.384615384615385,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.9112668181818182,
"returnOnSalesIsEstimate": true,
"equity": 120980.33,
"equityIsEstimate": false,
"equityRatio": 12.560982453451789,
"equityRatioIsEstimate": false,
"cash": 14506.01,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 833436.37,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1114750.27,
"balanceTotalIsEstimate": false,
"earnings": -38198.65,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2600000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": -1.4691788461538462,
"returnOnSalesIsEstimate": true,
"equity": 82781.68,
"equityIsEstimate": false,
"equityRatio": 7.426029150008638,
"equityRatioIsEstimate": false,
"cash": 11008.75,
"cashIsEstimate": false,
"receivables": 398078.35,
"receivablesIsEstimate": false,
"liabilities": 1026593.35,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 976812,
"balanceTotalIsEstimate": false,
"earnings": -2845.47,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2100000,
"revenueIsEstimate": true,
"revenueCagr": -6.871634166781848,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.1354985714285714,
"returnOnSalesIsEstimate": true,
"equity": 79936.21,
"equityIsEstimate": false,
"equityRatio": 8.18337714933887,
"equityRatioIsEstimate": false,
"cash": 49214.88,
"cashIsEstimate": false,
"receivables": 316054.2,
"receivablesIsEstimate": false,
"liabilities": 886910.74,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1136895.62,
"balanceTotalIsEstimate": false,
"earnings": -15540.54,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2200000,
"revenueIsEstimate": true,
"revenueCagr": -4.090344020646186,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.7063881818181819,
"returnOnSalesIsEstimate": true,
"equity": 64395.67,
"equityIsEstimate": false,
"equityRatio": 5.6641673049985,
"equityRatioIsEstimate": false,
"cash": 18481.46,
"cashIsEstimate": false,
"receivables": 289805.14,
"receivablesIsEstimate": false,
"liabilities": 1068053.86,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1041320.46,
"balanceTotalIsEstimate": false,
"earnings": -25873.4,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2100000,
"revenueIsEstimate": true,
"revenueCagr": -1.1562636825987682,
"revenueCagrIsEstimate": true,
"returnOnSales": -1.2320666666666666,
"returnOnSalesIsEstimate": true,
"equity": 38522.27,
"equityIsEstimate": false,
"equityRatio": 3.699367435841988,
"equityRatioIsEstimate": false,
"cash": 51799.99,
"cashIsEstimate": false,
"receivables": 304590.29,
"receivablesIsEstimate": false,
"liabilities": 998390.19,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 906180.86,
"balanceTotalIsEstimate": false,
"earnings": 16301.95,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2200000,
"revenueIsEstimate": true,
"revenueCagr": -4.090344020646186,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.7409977272727273,
"returnOnSalesIsEstimate": true,
"equity": 100012.38,
"equityIsEstimate": false,
"equityRatio": 11.036690843370936,
"equityRatioIsEstimate": false,
"cash": 14682.56,
"cashIsEstimate": false,
"receivables": 356237.5,
"receivablesIsEstimate": false,
"liabilities": 801098.73,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 859153.14,
"balanceTotalIsEstimate": false,
"earnings": 66735.37,
"earningsIsEstimate": false,
"earningsCagr": 309.37047408438866,
"earningsCagrIsEstimate": false,
"revenue": 2000000,
"revenueIsEstimate": true,
"revenueCagr": -1.212345257692593,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.3367685000000002,
"returnOnSalesIsEstimate": true,
"equity": 151862.29,
"equityIsEstimate": false,
"equityRatio": 17.67581155555109,
"equityRatioIsEstimate": false,
"cash": 61215.28,
"cashIsEstimate": false,
"receivables": 313359.3,
"receivablesIsEstimate": false,
"liabilities": 661872.85,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 860015.92,
"balanceTotalIsEstimate": false,
"earnings": 31381.79,
"earningsIsEstimate": false,
"earningsCagr": 38.74555469771759,
"earningsCagrIsEstimate": false,
"revenue": 1600000,
"revenueIsEstimate": true,
"revenueCagr": -7.652673811179477,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.961361875,
"returnOnSalesIsEstimate": true,
"equity": 183244.08,
"equityIsEstimate": false,
"equityRatio": 21.307056734484632,
"equityRatioIsEstimate": false,
"cash": 92386.22,
"cashIsEstimate": false,
"receivables": 203312.8,
"receivablesIsEstimate": false,
"liabilities": 661503.84,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 690911.45,
"balanceTotalIsEstimate": false,
"earnings": 49634.2,
"earningsIsEstimate": false,
"earningsCagr": 44.93740784928253,
"earningsCagrIsEstimate": false,
"revenue": 1500000,
"revenueIsEstimate": true,
"revenueCagr": -8.067728477508151,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.3089466666666665,
"returnOnSalesIsEstimate": true,
"equity": 211101.58,
"equityIsEstimate": false,
"equityRatio": 30.554071726557723,
"equityRatioIsEstimate": false,
"cash": 39298.08,
"cashIsEstimate": false,
"receivables": 239502.7,
"receivablesIsEstimate": false,
"liabilities": 450954.71,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1255829.59,
"balanceTotalIsEstimate": false,
"earnings": 50821.16,
"earningsIsEstimate": false,
"earningsCagr": 32.87744053871329,
"earningsCagrIsEstimate": false,
"revenue": 1800000,
"revenueIsEstimate": true,
"revenueCagr": -4.8930058442970825,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.823397777777778,
"returnOnSalesIsEstimate": true,
"equity": 231922.74,
"equityIsEstimate": false,
"equityRatio": 18.467691942184604,
"equityRatioIsEstimate": false,
"cash": 173531.8,
"cashIsEstimate": false,
"receivables": 151277.67,
"receivablesIsEstimate": false,
"liabilities": 996046.85,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 892665.62,
"balanceTotalIsEstimate": false,
"earnings": 37801.54,
"earningsIsEstimate": false,
"earningsCagr": -13.246230327990638,
"earningsCagrIsEstimate": false,
"revenue": 1700000,
"revenueIsEstimate": true,
"revenueCagr": -3.9815410595812173,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.22362,
"returnOnSalesIsEstimate": true,
"equity": 269724.28,
"equityIsEstimate": false,
"equityRatio": 30.215600775573726,
"equityRatioIsEstimate": false,
"cash": 93233.87,
"cashIsEstimate": false,
"receivables": 236810.59,
"receivablesIsEstimate": false,
"liabilities": 605468.34,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 839131.45,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1700000,
"revenueIsEstimate": true,
"revenueCagr": 1.5271592434465298,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 263528.62,
"equityIsEstimate": false,
"equityRatio": 31.404927082640032,
"equityRatioIsEstimate": false,
"cash": 73178.77,
"cashIsEstimate": false,
"receivables": 250583.53,
"receivablesIsEstimate": false,
"liabilities": 561204.83,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 932309.32,
"balanceTotalIsEstimate": false,
"earnings": 87995.36,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1900000,
"revenueIsEstimate": true,
"revenueCagr": 6.087834728694297,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.631334736842105,
"returnOnSalesIsEstimate": true,
"equity": 326523.98,
"equityIsEstimate": false,
"equityRatio": 35.023138028910836,
"equityRatioIsEstimate": false,
"cash": 213065.42,
"cashIsEstimate": false,
"receivables": 258918.59,
"receivablesIsEstimate": false,
"liabilities": 568966.78,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 805424.03,
"balanceTotalIsEstimate": false,
"earnings": 55159.39,
"earningsIsEstimate": false,
"earningsCagr": -37.315569820954195,
"earningsCagrIsEstimate": false,
"revenue": 1700000,
"revenueIsEstimate": true,
"revenueCagr": -1.4187991649751708,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.24467,
"returnOnSalesIsEstimate": true,
"equity": 339075.16,
"equityIsEstimate": false,
"equityRatio": 42.09896245583832,
"equityRatioIsEstimate": false,
"cash": 177828.26,
"cashIsEstimate": false,
"receivables": 248596.32,
"receivablesIsEstimate": false,
"liabilities": 418135.11,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 798118.13,
"balanceTotalIsEstimate": false,
"earnings": 97873.46,
"earningsIsEstimate": false,
"earningsCagr": 5.463598239961942,
"earningsCagrIsEstimate": false,
"revenue": 1700000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.757262352941177,
"returnOnSalesIsEstimate": true,
"equity": 386948.62,
"equityIsEstimate": false,
"equityRatio": 48.48262499687859,
"equityRatioIsEstimate": false,
"cash": 216321.28,
"cashIsEstimate": false,
"receivables": 261315.79,
"receivablesIsEstimate": false,
"liabilities": 374070.14,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 960751.73,
"balanceTotalIsEstimate": false,
"earnings": 52503.9,
"earningsIsEstimate": false,
"earningsCagr": -15.813213845516817,
"earningsCagrIsEstimate": false,
"revenue": 1700000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.088464705882353,
"returnOnSalesIsEstimate": true,
"equity": 439452.52,
"equityIsEstimate": false,
"equityRatio": 45.74048698304192,
"equityRatioIsEstimate": false,
"cash": 291775.24,
"cashIsEstimate": false,
"receivables": 206229.18,
"receivablesIsEstimate": false,
"liabilities": 487119.76,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1002094.29,
"balanceTotalIsEstimate": false,
"earnings": 243318.44,
"earningsIsEstimate": false,
"earningsCagr": 28.952216893585604,
"earningsCagrIsEstimate": false,
"revenue": 1700000,
"revenueIsEstimate": true,
"revenueCagr": -2.742336912358556,
"revenueCagrIsEstimate": true,
"returnOnSales": 14.312849411764706,
"returnOnSalesIsEstimate": true,
"equity": 632770.96,
"equityIsEstimate": false,
"equityRatio": 63.144852367136025,
"equityRatioIsEstimate": false,
"cash": 539414.85,
"cashIsEstimate": false,
"receivables": 193018.73,
"receivablesIsEstimate": false,
"liabilities": 287513.89,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1365498.19,
"balanceTotalIsEstimate": false,
"earnings": 181023.94999999995,
"earningsIsEstimate": true,
"earningsCagr": 34.59506780589394,
"earningsCagrIsEstimate": true,
"revenue": 2300000,
"revenueIsEstimate": true,
"revenueCagr": 7.849895506467663,
"revenueCagrIsEstimate": true,
"returnOnSales": 7.870606521739128,
"returnOnSalesIsEstimate": true,
"equity": 743794.91,
"equityIsEstimate": false,
"equityRatio": 54.47058922868291,
"equityRatioIsEstimate": false,
"cash": 531954.99,
"cashIsEstimate": false,
"receivables": 252412.28,
"receivablesIsEstimate": false,
"liabilities": 487583.04,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1948798.33,
"balanceTotalIsEstimate": false,
"earnings": 122709.86,
"earningsIsEstimate": false,
"earningsCagr": 5.816557765852726,
"earningsCagrIsEstimate": true,
"revenue": 3000000,
"revenueIsEstimate": true,
"revenueCagr": 15.257204907552001,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.090328666666667,
"returnOnSalesIsEstimate": true,
"equity": 746504.77,
"equityIsEstimate": false,
"equityRatio": 38.305901565504726,
"equityRatioIsEstimate": false,
"cash": 636374.03,
"cashIsEstimate": false,
"receivables": 276305.36,
"receivablesIsEstimate": false,
"liabilities": 1120862.05,
"liabilitiesIsEstimate": false
}
]
}