Müller Erdbau GmbH

{
  "id": "1e40e365-5f59-4137-9d7b-9b88f96f0bf1",
  "euId": "DEM1201.HRB57392",
  "name": "Müller Erdbau GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2003-08-22T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Im Zwengel 5",
    "city": "Hofheim a. Taunus",
    "zipCode": "65719",
    "state": "HE",
    "country": "DE",
    "latitude": 50.0596487,
    "longitude": 8.419211619277759
  },
  "contactData": {
    "emails": [
      "info@mueller-erdbau.de"
    ],
    "phones": [
      "+49 61901660"
    ],
    "websites": [],
    "faxes": [
      "+49 619071964"
    ]
  },
  "managers": [
    {
      "name": "Hartmut Müller",
      "position": "Managing Director",
      "startDate": "2004-10-14T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4312"
    ],
    "nace": [
      "43.12"
    ],
    "nace2025": [
      "43.12"
    ],
    "naics": [
      "213113",
      "213114",
      "213115",
      "237990",
      "238910"
    ],
    "uksic": [
      "43.12"
    ],
    "wz": [
      "43.12.0"
    ]
  },
  "financials": [
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 556517.96,
      "balanceTotalIsEstimate": false,
      "earnings": 141234.59,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 10.86419923076923,
      "returnOnSalesIsEstimate": true,
      "equity": 234975.56,
      "equityIsEstimate": false,
      "equityRatio": 42.22245765437651,
      "equityRatioIsEstimate": false,
      "cash": 415026.43,
      "cashIsEstimate": false,
      "receivables": 93566.53,
      "receivablesIsEstimate": false,
      "liabilities": 165300.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 936497.6,
      "balanceTotalIsEstimate": false,
      "earnings": 413944,
      "earningsIsEstimate": false,
      "earningsCagr": 193.08967442040935,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 69.23076923076923,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 18.815636363636365,
      "returnOnSalesIsEstimate": true,
      "equity": 646052.3,
      "equityIsEstimate": false,
      "equityRatio": 68.98600701165705,
      "equityRatioIsEstimate": false,
      "cash": 700622.84,
      "cashIsEstimate": false,
      "receivables": 169578.46,
      "receivablesIsEstimate": false,
      "liabilities": 92416.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 998824.21,
      "balanceTotalIsEstimate": false,
      "earnings": 27122.28,
      "earningsIsEstimate": false,
      "earningsCagr": -56.17796304028525,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 51.910905062549986,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.904076,
      "returnOnSalesIsEstimate": true,
      "equity": 709279.67,
      "equityIsEstimate": false,
      "equityRatio": 71.01146156639516,
      "equityRatioIsEstimate": false,
      "cash": 653841.05,
      "cashIsEstimate": false,
      "receivables": 280661.84,
      "receivablesIsEstimate": false,
      "liabilities": 104333.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1245785.15,
      "balanceTotalIsEstimate": false,
      "earnings": 167111.5,
      "earningsIsEstimate": false,
      "earningsCagr": 5.768193799220134,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 41.71618651515785,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.516527027027027,
      "returnOnSalesIsEstimate": true,
      "equity": 876391.17,
      "equityIsEstimate": false,
      "equityRatio": 70.3485003011956,
      "equityRatioIsEstimate": false,
      "cash": 756469.37,
      "cashIsEstimate": false,
      "receivables": 362532.11,
      "receivablesIsEstimate": false,
      "liabilities": 286721.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1543899.96,
      "balanceTotalIsEstimate": false,
      "earnings": 443040.21,
      "earningsIsEstimate": false,
      "earningsCagr": 33.08389950213988,
      "earningsCagrIsEstimate": false,
      "revenue": 4300000,
      "revenueIsEstimate": true,
      "revenueCagr": 34.85941635950374,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.303260697674418,
      "returnOnSalesIsEstimate": true,
      "equity": 1319431.38,
      "equityIsEstimate": false,
      "equityRatio": 85.46093750789396,
      "equityRatioIsEstimate": false,
      "cash": 793580.87,
      "cashIsEstimate": false,
      "receivables": 429870.15,
      "receivablesIsEstimate": false,
      "liabilities": 90771.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2002729.27,
      "balanceTotalIsEstimate": false,
      "earnings": 285178.73,
      "earningsIsEstimate": false,
      "earningsCagr": -8.894649211235306,
      "earningsCagrIsEstimate": false,
      "revenue": 5000000,
      "revenueIsEstimate": true,
      "revenueCagr": 22.782601490961184,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.7035746,
      "returnOnSalesIsEstimate": true,
      "equity": 1597548.11,
      "equityIsEstimate": false,
      "equityRatio": 79.76855054402834,
      "equityRatioIsEstimate": false,
      "cash": 931660.84,
      "cashIsEstimate": false,
      "receivables": 471962.81,
      "receivablesIsEstimate": false,
      "liabilities": 160253.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2024354.27,
      "balanceTotalIsEstimate": false,
      "earnings": 171232.48,
      "earningsIsEstimate": false,
      "earningsCagr": 58.51303738652918,
      "earningsCagrIsEstimate": false,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.277957149373519,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.722445217391305,
      "returnOnSalesIsEstimate": true,
      "equity": 1765247.61,
      "equityIsEstimate": false,
      "equityRatio": 87.20052789969415,
      "equityRatioIsEstimate": false,
      "cash": 1108183.33,
      "cashIsEstimate": false,
      "receivables": 401480.86,
      "receivablesIsEstimate": false,
      "liabilities": 180329.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2411407.15,
      "balanceTotalIsEstimate": false,
      "earnings": 383219.66,
      "earningsIsEstimate": false,
      "earningsCagr": 23.05814408419895,
      "earningsCagrIsEstimate": false,
      "revenue": 4900000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.2750162497075,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.8208093877551015,
      "returnOnSalesIsEstimate": true,
      "equity": 2051956.26,
      "equityIsEstimate": false,
      "equityRatio": 85.09372877989519,
      "equityRatioIsEstimate": false,
      "cash": 1400663.92,
      "cashIsEstimate": false,
      "receivables": 405931.31,
      "receivablesIsEstimate": false,
      "liabilities": 192215.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2553682.48,
      "balanceTotalIsEstimate": false,
      "earnings": 200777.32,
      "earningsIsEstimate": false,
      "earningsCagr": -17.952023048702138,
      "earningsCagrIsEstimate": false,
      "revenue": 7800000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.053044149407935,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.574068205128205,
      "returnOnSalesIsEstimate": true,
      "equity": 2252733.58,
      "equityIsEstimate": false,
      "equityRatio": 88.215101041066,
      "equityRatioIsEstimate": false,
      "cash": 1179154.09,
      "cashIsEstimate": false,
      "receivables": 889401.46,
      "receivablesIsEstimate": false,
      "liabilities": 117630.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2603586.08,
      "balanceTotalIsEstimate": false,
      "earnings": 151526.28,
      "earningsIsEstimate": false,
      "earningsCagr": -14.622642739700398,
      "earningsCagrIsEstimate": false,
      "revenue": 9800000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.32159566199232,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5461865306122449,
      "returnOnSalesIsEstimate": true,
      "equity": 2404259.86,
      "equityIsEstimate": false,
      "equityRatio": 92.34416632001657,
      "equityRatioIsEstimate": false,
      "cash": 938475.74,
      "cashIsEstimate": false,
      "receivables": 1251467.62,
      "receivablesIsEstimate": false,
      "liabilities": 137494.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2692867.58,
      "balanceTotalIsEstimate": false,
      "earnings": 209298.62,
      "earningsIsEstimate": false,
      "earningsCagr": 5.146556552708947,
      "earningsCagrIsEstimate": false,
      "revenue": 9900000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.120970140000004,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.1141274747474745,
      "returnOnSalesIsEstimate": true,
      "equity": 2544118.75,
      "equityIsEstimate": false,
      "equityRatio": 94.47619217874798,
      "equityRatioIsEstimate": false,
      "cash": 1033612.4,
      "cashIsEstimate": false,
      "receivables": 1271722.14,
      "receivablesIsEstimate": false,
      "liabilities": 85059.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3207576.36,
      "balanceTotalIsEstimate": false,
      "earnings": 335931.61,
      "earningsIsEstimate": false,
      "earningsCagr": -3.238905420937954,
      "earningsCagrIsEstimate": false,
      "revenue": 9800000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.920711500272102,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.427873571428571,
      "returnOnSalesIsEstimate": true,
      "equity": 2880050.36,
      "equityIsEstimate": false,
      "equityRatio": 89.78898821913003,
      "equityRatioIsEstimate": false,
      "cash": 1687885.14,
      "cashIsEstimate": false,
      "receivables": 1167424.39,
      "receivablesIsEstimate": false,
      "liabilities": 232992.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3773105.18,
      "balanceTotalIsEstimate": false,
      "earnings": 436927.45,
      "earningsIsEstimate": false,
      "earningsCagr": 21.457313087038198,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.974408554977199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.9720677272727274,
      "returnOnSalesIsEstimate": true,
      "equity": 3247538.08,
      "equityIsEstimate": false,
      "equityRatio": 86.07070105583433,
      "equityRatioIsEstimate": false,
      "cash": 1996721.2,
      "cashIsEstimate": false,
      "receivables": 1362402.43,
      "receivablesIsEstimate": false,
      "liabilities": 299038.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4278558.81,
      "balanceTotalIsEstimate": false,
      "earnings": 337790.21,
      "earningsIsEstimate": false,
      "earningsCagr": 22.19115621899277,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.193472722644543,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.8149184166666665,
      "returnOnSalesIsEstimate": true,
      "equity": 3585328.29,
      "equityIsEstimate": false,
      "equityRatio": 83.7975694437165,
      "equityRatioIsEstimate": false,
      "cash": 2255095.11,
      "cashIsEstimate": false,
      "receivables": 1479498.47,
      "receivablesIsEstimate": false,
      "liabilities": 493531.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4407356.68,
      "balanceTotalIsEstimate": false,
      "earnings": 162932.33000000007,
      "earningsIsEstimate": true,
      "earningsCagr": -6.068723174166224,
      "earningsCagrIsEstimate": true,
      "revenue": 17000000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.473096774372895,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9584254705882358,
      "returnOnSalesIsEstimate": true,
      "equity": 3817175.62,
      "equityIsEstimate": false,
      "equityRatio": 86.60918317144235,
      "equityRatioIsEstimate": false,
      "cash": 1378933.33,
      "cashIsEstimate": false,
      "receivables": 2410493.15,
      "receivablesIsEstimate": false,
      "liabilities": 491325.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4774873.36,
      "balanceTotalIsEstimate": false,
      "earnings": 474124.64999999944,
      "earningsIsEstimate": true,
      "earningsCagr": 8.995963784661942,
      "earningsCagrIsEstimate": true,
      "revenue": 17000000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.764009149788304,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.788968529411761,
      "returnOnSalesIsEstimate": true,
      "equity": 4291300.27,
      "equityIsEstimate": false,
      "equityRatio": 89.8725462741906,
      "equityRatioIsEstimate": false,
      "cash": 1650705.54,
      "cashIsEstimate": false,
      "receivables": 2374636.22,
      "receivablesIsEstimate": false,
      "liabilities": 146270,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4944014.28,
      "balanceTotalIsEstimate": false,
      "earnings": 222040.47000000067,
      "earningsIsEstimate": true,
      "earningsCagr": -15.56826729338564,
      "earningsCagrIsEstimate": true,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.82009735522249,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3877529375000042,
      "returnOnSalesIsEstimate": true,
      "equity": 4513340.74,
      "equityIsEstimate": false,
      "equityRatio": 91.288990775326,
      "equityRatioIsEstimate": false,
      "cash": 2003943.37,
      "cashIsEstimate": false,
      "receivables": 2237160.32,
      "receivablesIsEstimate": false,
      "liabilities": 239083.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 6135192.18,
      "balanceTotalIsEstimate": false,
      "earnings": 797620.2999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 23.961631933116067,
      "earningsCagrIsEstimate": true,
      "revenue": 18000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.431223888888888,
      "returnOnSalesIsEstimate": true,
      "equity": 5241521.31,
      "equityIsEstimate": false,
      "equityRatio": 85.43369394501998,
      "equityRatioIsEstimate": false,
      "cash": 3061073.43,
      "cashIsEstimate": false,
      "receivables": 2391872.01,
      "receivablesIsEstimate": false,
      "liabilities": 216295.44,
      "liabilitiesIsEstimate": false
    }
  ]
}