Müller BauTeam GmbH

{
  "id": "5ca8d285-637a-464a-be84-9812bd9dbad1",
  "euId": "DER3103.HRB6537",
  "name": "Müller BauTeam GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2013-03-28T00:00:00",
  "vatId": "DE288240274",
  "hq": {
    "line2": null,
    "street": "Industriestr. 18",
    "city": "Blankenheim",
    "zipCode": "53945",
    "state": "NW",
    "country": "DE",
    "latitude": 50.4140632,
    "longitude": 6.7292082
  },
  "contactData": {
    "emails": [
      "info@mueller-bauteam.de"
    ],
    "phones": [
      "+49 2697906491"
    ],
    "websites": [
      "https://www.muellerbauteam.de/de/"
    ],
    "faxes": [
      "+49 (0)2444950951"
    ]
  },
  "managers": [
    {
      "name": "Ralf Müller",
      "position": "Managing Director",
      "startDate": "2013-03-28T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4311"
    ],
    "nace": [
      "43.11"
    ],
    "nace2025": [
      "43.11"
    ],
    "naics": [
      "238910"
    ],
    "uksic": [
      "43.11"
    ],
    "wz": [
      "43.11.0"
    ]
  },
  "financials": [
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 70000,
      "capitalIsEstimate": false,
      "balanceTotal": 466196.19,
      "balanceTotalIsEstimate": false,
      "earnings": 11246.35,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.5623175,
      "returnOnSalesIsEstimate": true,
      "equity": 81246.35,
      "equityIsEstimate": false,
      "equityRatio": 17.42750192789006,
      "equityRatioIsEstimate": false,
      "cash": 656.33,
      "cashIsEstimate": false,
      "receivables": 201128.86,
      "receivablesIsEstimate": false,
      "liabilities": 343368.18,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 70000,
      "capitalIsEstimate": false,
      "balanceTotal": 588205.41,
      "balanceTotalIsEstimate": false,
      "earnings": 30893.42,
      "earningsIsEstimate": false,
      "earningsCagr": 174.69730179124778,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": -50,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.089342,
      "returnOnSalesIsEstimate": true,
      "equity": 112139.77,
      "equityIsEstimate": false,
      "equityRatio": 19.064729445450016,
      "equityRatioIsEstimate": false,
      "cash": 61256.36,
      "cashIsEstimate": false,
      "receivables": 49539.36,
      "receivablesIsEstimate": false,
      "liabilities": 427693.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 70000,
      "capitalIsEstimate": false,
      "balanceTotal": 642672.02,
      "balanceTotalIsEstimate": false,
      "earnings": 28493.46,
      "earningsIsEstimate": false,
      "earningsCagr": 59.17204541031034,
      "earningsCagrIsEstimate": false,
      "revenue": 930000,
      "revenueIsEstimate": true,
      "revenueCagr": -31.80909151507072,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.0638129032258066,
      "returnOnSalesIsEstimate": true,
      "equity": 140633.23,
      "equityIsEstimate": false,
      "equityRatio": 21.882581724967583,
      "equityRatioIsEstimate": false,
      "cash": 608.68,
      "cashIsEstimate": false,
      "receivables": 32060.5,
      "receivablesIsEstimate": false,
      "liabilities": 460137.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 70000,
      "capitalIsEstimate": false,
      "balanceTotal": 783680.27,
      "balanceTotalIsEstimate": false,
      "earnings": 53336.94,
      "earningsIsEstimate": false,
      "earningsCagr": 68.01143208733839,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": -15.65673346982508,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.444745,
      "returnOnSalesIsEstimate": true,
      "equity": 193970.17,
      "equityIsEstimate": false,
      "equityRatio": 24.75118711359162,
      "equityRatioIsEstimate": false,
      "cash": 76.19,
      "cashIsEstimate": false,
      "receivables": 45950.22,
      "receivablesIsEstimate": false,
      "liabilities": 510951.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 70000,
      "capitalIsEstimate": false,
      "balanceTotal": 864184.77,
      "balanceTotalIsEstimate": false,
      "earnings": 118815.3,
      "earningsIsEstimate": false,
      "earningsCagr": 80.28732436698849,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": -11.988826320660662,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.901275,
      "returnOnSalesIsEstimate": true,
      "equity": 312785.47,
      "equityIsEstimate": false,
      "equityRatio": 36.19428169279122,
      "equityRatioIsEstimate": false,
      "cash": 102246.42,
      "cashIsEstimate": false,
      "receivables": 46787.75,
      "receivablesIsEstimate": false,
      "liabilities": 270931.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 70000,
      "capitalIsEstimate": false,
      "balanceTotal": 1168098.16,
      "balanceTotalIsEstimate": false,
      "earnings": 17525.35,
      "earningsIsEstimate": false,
      "earningsCagr": -13.21389892551842,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.380134350271597,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.834540476190476,
      "returnOnSalesIsEstimate": true,
      "equity": 330310.82,
      "equityIsEstimate": false,
      "equityRatio": 28.277659473412754,
      "equityRatioIsEstimate": false,
      "cash": 111319.91,
      "cashIsEstimate": false,
      "receivables": 123946.49,
      "receivablesIsEstimate": false,
      "liabilities": 735806.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 70000,
      "capitalIsEstimate": false,
      "balanceTotal": 1132499.97,
      "balanceTotalIsEstimate": false,
      "earnings": 9999.53,
      "earningsIsEstimate": false,
      "earningsCagr": -23.0322839277178,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 24.01805989170338,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4545240909090909,
      "returnOnSalesIsEstimate": true,
      "equity": 340310.35,
      "equityIsEstimate": false,
      "equityRatio": 30.04947982471028,
      "equityRatioIsEstimate": false,
      "cash": 62743.81,
      "cashIsEstimate": false,
      "receivables": 146463.95,
      "receivablesIsEstimate": false,
      "liabilities": 692388.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 70000,
      "capitalIsEstimate": false,
      "balanceTotal": 1003360.63,
      "balanceTotalIsEstimate": false,
      "earnings": 29113.18,
      "earningsIsEstimate": false,
      "earningsCagr": -14.046139469921137,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 22.474487139158896,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.078265925925926,
      "returnOnSalesIsEstimate": true,
      "equity": 369423.53,
      "equityIsEstimate": false,
      "equityRatio": 36.818619243611344,
      "equityRatioIsEstimate": false,
      "cash": 94842.26,
      "cashIsEstimate": false,
      "receivables": 239926.45,
      "receivablesIsEstimate": false,
      "liabilities": 522116.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 70000,
      "capitalIsEstimate": false,
      "balanceTotal": 1328489.19,
      "balanceTotalIsEstimate": false,
      "earnings": 131744,
      "earningsIsEstimate": false,
      "earningsCagr": 2.6158906892563616,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 25.743342968293547,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.391466666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 501167.53,
      "equityIsEstimate": false,
      "equityRatio": 37.724622358425066,
      "equityRatioIsEstimate": false,
      "cash": 211976.63,
      "cashIsEstimate": false,
      "receivables": 249196.37,
      "receivablesIsEstimate": false,
      "liabilities": 691929.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 70000,
      "capitalIsEstimate": false,
      "balanceTotal": 1918665.49,
      "balanceTotalIsEstimate": false,
      "earnings": 157550.37,
      "earningsIsEstimate": false,
      "earningsCagr": 73.15625398920183,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.982128721156808,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.1460623684210525,
      "returnOnSalesIsEstimate": true,
      "equity": 583717.9,
      "equityIsEstimate": false,
      "equityRatio": 30.423119769564416,
      "equityRatioIsEstimate": false,
      "cash": 297063.5,
      "cashIsEstimate": false,
      "receivables": 288343.35,
      "receivablesIsEstimate": false,
      "liabilities": 1156918.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 70000,
      "capitalIsEstimate": false,
      "balanceTotal": 1581085.45,
      "balanceTotalIsEstimate": false,
      "earnings": -49057.89,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.101914136484115,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.3627191666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 459660.01,
      "equityIsEstimate": false,
      "equityRatio": 29.072433118652757,
      "equityRatioIsEstimate": false,
      "cash": 56904.84,
      "cashIsEstimate": false,
      "receivables": 298144.47,
      "receivablesIsEstimate": false,
      "liabilities": 985081.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 70000,
      "capitalIsEstimate": false,
      "balanceTotal": 1527366.91,
      "balanceTotalIsEstimate": false,
      "earnings": 20655.6,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.144738184330144,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6259272727272727,
      "returnOnSalesIsEstimate": true,
      "equity": 480315.61,
      "equityIsEstimate": false,
      "equityRatio": 31.44729710034114,
      "equityRatioIsEstimate": false,
      "cash": 672.68,
      "cashIsEstimate": false,
      "receivables": 260285.13,
      "receivablesIsEstimate": false,
      "liabilities": 920915.54,
      "liabilitiesIsEstimate": false
    }
  ]
}